Highlights

[ARBB] QoQ Quarter Result on 2019-09-30 [#3]

Stock [ARBB]: ATURMAJU RESOURCES BHD
Announcement Date 04-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Sep-2019  [#3]
Profit Trend QoQ -     -3.69%    YoY -     4,359.14%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 55,337 33,354 44,996 33,941 11,280 12,427 6,920 300.40%
  QoQ % 65.91% -25.87% 32.57% 200.90% -9.23% 79.58% -
  Horiz. % 799.67% 481.99% 650.23% 490.48% 163.01% 179.58% 100.00%
PBT 8,348 6,837 12,683 8,236 8,612 5,076 4,982 41.12%
  QoQ % 22.10% -46.09% 53.99% -4.37% 69.66% 1.89% -
  Horiz. % 167.56% 137.23% 254.58% 165.32% 172.86% 101.89% 100.00%
Tax -12 -8 -154 -64 0 0 -21 -31.16%
  QoQ % -50.00% 94.81% -140.62% 0.00% 0.00% 0.00% -
  Horiz. % 57.14% 38.10% 733.33% 304.76% -0.00% -0.00% 100.00%
NP 8,336 6,829 12,529 8,172 8,612 5,076 4,961 41.38%
  QoQ % 22.07% -45.49% 53.32% -5.11% 69.66% 2.32% -
  Horiz. % 168.03% 137.65% 252.55% 164.72% 173.59% 102.32% 100.00%
NP to SH 8,483 6,838 12,787 8,294 8,612 5,076 4,961 43.04%
  QoQ % 24.06% -46.52% 54.17% -3.69% 69.66% 2.32% -
  Horiz. % 170.99% 137.84% 257.75% 167.18% 173.59% 102.32% 100.00%
Tax Rate 0.14 % 0.12 % 1.21 % 0.78 % - % - % 0.42 % -51.96%
  QoQ % 16.67% -90.08% 55.13% 0.00% 0.00% 0.00% -
  Horiz. % 33.33% 28.57% 288.10% 185.71% 0.00% 0.00% 100.00%
Total Cost 47,001 26,525 32,467 25,769 2,668 7,351 1,959 733.47%
  QoQ % 77.20% -18.30% 25.99% 865.85% -63.71% 275.24% -
  Horiz. % 2,399.23% 1,354.01% 1,657.33% 1,315.42% 136.19% 375.24% 100.00%
Net Worth 139,862 117,516 110,128 89,146 59,236 46,736 23,523 228.55%
  QoQ % 19.01% 6.71% 23.54% 50.49% 26.74% 98.68% -
  Horiz. % 594.56% 499.57% 468.17% 378.97% 251.82% 198.68% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 139,862 117,516 110,128 89,146 59,236 46,736 23,523 228.55%
  QoQ % 19.01% 6.71% 23.54% 50.49% 26.74% 98.68% -
  Horiz. % 594.56% 499.57% 468.17% 378.97% 251.82% 198.68% 100.00%
NOSH 368,059 293,791 289,813 234,597 131,636 111,277 67,210 211.01%
  QoQ % 25.28% 1.37% 23.54% 78.22% 18.30% 65.57% -
  Horiz. % 547.63% 437.12% 431.21% 349.05% 195.86% 165.57% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 15.06 % 20.47 % 27.84 % 24.08 % 76.35 % 40.85 % 71.69 % -64.70%
  QoQ % -26.43% -26.47% 15.61% -68.46% 86.90% -43.02% -
  Horiz. % 21.01% 28.55% 38.83% 33.59% 106.50% 56.98% 100.00%
ROE 6.07 % 5.82 % 11.61 % 9.30 % 14.54 % 10.86 % 21.09 % -56.44%
  QoQ % 4.30% -49.87% 24.84% -36.04% 33.89% -48.51% -
  Horiz. % 28.78% 27.60% 55.05% 44.10% 68.94% 51.49% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 15.03 11.35 15.53 14.47 8.57 11.17 10.30 28.68%
  QoQ % 32.42% -26.92% 7.33% 68.84% -23.28% 8.45% -
  Horiz. % 145.92% 110.19% 150.78% 140.49% 83.20% 108.45% 100.00%
EPS 2.30 2.33 4.41 3.54 6.54 4.56 7.38 -54.07%
  QoQ % -1.29% -47.17% 24.58% -45.87% 43.42% -38.21% -
  Horiz. % 31.17% 31.57% 59.76% 47.97% 88.62% 61.79% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3800 0.4000 0.3800 0.3800 0.4500 0.4200 0.3500 5.64%
  QoQ % -5.00% 5.26% 0.00% -15.56% 7.14% 20.00% -
  Horiz. % 108.57% 114.29% 108.57% 108.57% 128.57% 120.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 456,614
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 12.12 7.30 9.85 7.43 2.47 2.72 1.52 299.63%
  QoQ % 66.03% -25.89% 32.57% 200.81% -9.19% 78.95% -
  Horiz. % 797.37% 480.26% 648.03% 488.82% 162.50% 178.95% 100.00%
EPS 1.86 1.50 2.80 1.82 1.89 1.11 1.09 42.85%
  QoQ % 24.00% -46.43% 53.85% -3.70% 70.27% 1.83% -
  Horiz. % 170.64% 137.61% 256.88% 166.97% 173.39% 101.83% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3063 0.2574 0.2412 0.1952 0.1297 0.1024 0.0515 228.62%
  QoQ % 19.00% 6.72% 23.57% 50.50% 26.66% 98.83% -
  Horiz. % 594.76% 499.81% 468.35% 379.03% 251.84% 198.83% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.3050 0.1450 0.3050 0.3050 0.4350 0.3600 0.2900 -
P/RPS 2.03 1.28 1.96 2.11 5.08 3.22 2.82 -19.69%
  QoQ % 58.59% -34.69% -7.11% -58.46% 57.76% 14.18% -
  Horiz. % 71.99% 45.39% 69.50% 74.82% 180.14% 114.18% 100.00%
P/EPS 13.23 6.23 6.91 8.63 6.65 7.89 3.93 124.78%
  QoQ % 112.36% -9.84% -19.93% 29.77% -15.72% 100.76% -
  Horiz. % 336.64% 158.52% 175.83% 219.59% 169.21% 200.76% 100.00%
EY 7.56 16.05 14.47 11.59 15.04 12.67 25.45 -55.51%
  QoQ % -52.90% 10.92% 24.85% -22.94% 18.71% -50.22% -
  Horiz. % 29.71% 63.06% 56.86% 45.54% 59.10% 49.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.80 0.36 0.80 0.80 0.97 0.86 0.83 -2.43%
  QoQ % 122.22% -55.00% 0.00% -17.53% 12.79% 3.61% -
  Horiz. % 96.39% 43.37% 96.39% 96.39% 116.87% 103.61% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 12/08/20 21/05/20 06/02/20 04/11/19 01/08/19 30/04/19 26/02/19 -
Price 0.3400 0.3850 0.2750 0.3750 0.4700 0.5300 0.3500 -
P/RPS 2.26 3.39 1.77 2.59 5.48 4.75 3.40 -23.85%
  QoQ % -33.33% 91.53% -31.66% -52.74% 15.37% 39.71% -
  Horiz. % 66.47% 99.71% 52.06% 76.18% 161.18% 139.71% 100.00%
P/EPS 14.75 16.54 6.23 10.61 7.18 11.62 4.74 113.29%
  QoQ % -10.82% 165.49% -41.28% 47.77% -38.21% 145.15% -
  Horiz. % 311.18% 348.95% 131.43% 223.84% 151.48% 245.15% 100.00%
EY 6.78 6.05 16.04 9.43 13.92 8.61 21.09 -53.10%
  QoQ % 12.07% -62.28% 70.10% -32.26% 61.67% -59.17% -
  Horiz. % 32.15% 28.69% 76.06% 44.71% 66.00% 40.83% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.89 0.96 0.72 0.99 1.04 1.26 1.00 -7.48%
  QoQ % -7.29% 33.33% -27.27% -4.81% -17.46% 26.00% -
  Horiz. % 89.00% 96.00% 72.00% 99.00% 104.00% 126.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS