Highlights

[DPS] QoQ Quarter Result on 2018-09-30 [#2]

Stock [DPS]: DPS RESOURCES BHD
Announcement Date 29-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     -45.16%    YoY -     -6.67%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 5,537 9,815 5,856 8,611 6,417 8,654 9,459 -30.09%
  QoQ % -43.59% 67.61% -31.99% 34.19% -25.85% -8.51% -
  Horiz. % 58.54% 103.76% 61.91% 91.03% 67.84% 91.49% 100.00%
PBT -897 1,853 -1,051 -1,726 -1,189 -2,088 -753 12.41%
  QoQ % -148.41% 276.31% 39.11% -45.16% 43.06% -177.29% -
  Horiz. % 119.12% -246.08% 139.58% 229.22% 157.90% 277.29% 100.00%
Tax 0 -55 -32 0 0 0 0 -
  QoQ % 0.00% -71.88% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% 171.88% 100.00% - - - -
NP -897 1,798 -1,083 -1,726 -1,189 -2,088 -753 12.41%
  QoQ % -149.89% 266.02% 37.25% -45.16% 43.06% -177.29% -
  Horiz. % 119.12% -238.78% 143.82% 229.22% 157.90% 277.29% 100.00%
NP to SH -897 1,798 -1,083 -1,726 -1,189 -2,088 -753 12.41%
  QoQ % -149.89% 266.02% 37.25% -45.16% 43.06% -177.29% -
  Horiz. % 119.12% -238.78% 143.82% 229.22% 157.90% 277.29% 100.00%
Tax Rate - % 2.97 % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Total Cost 6,434 8,017 6,939 10,337 7,606 10,742 10,212 -26.57%
  QoQ % -19.75% 15.54% -32.87% 35.91% -29.19% 5.19% -
  Horiz. % 63.00% 78.51% 67.95% 101.22% 74.48% 105.19% 100.00%
Net Worth 117,554 117,554 105,798 105,798 111,676 111,676 111,676 3.49%
  QoQ % 0.00% 11.11% 0.00% -5.26% 0.00% 0.00% -
  Horiz. % 105.26% 105.26% 94.74% 94.74% 100.00% 100.00% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 117,554 117,554 105,798 105,798 111,676 111,676 111,676 3.49%
  QoQ % 0.00% 11.11% 0.00% -5.26% 0.00% 0.00% -
  Horiz. % 105.26% 105.26% 94.74% 94.74% 100.00% 100.00% 100.00%
NOSH 587,770 587,770 587,770 587,770 587,770 587,770 587,770 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -16.20 % 18.32 % -18.49 % -20.04 % -18.53 % -24.13 % -7.96 % 60.81%
  QoQ % -188.43% 199.08% 7.73% -8.15% 23.21% -203.14% -
  Horiz. % 203.52% -230.15% 232.29% 251.76% 232.79% 303.14% 100.00%
ROE -0.76 % 1.53 % -1.02 % -1.63 % -1.06 % -1.87 % -0.67 % 8.79%
  QoQ % -149.67% 250.00% 37.42% -53.77% 43.32% -179.10% -
  Horiz. % 113.43% -228.36% 152.24% 243.28% 158.21% 279.10% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 0.94 1.67 1.00 1.47 1.09 1.47 1.61 -30.21%
  QoQ % -43.71% 67.00% -31.97% 34.86% -25.85% -8.70% -
  Horiz. % 58.39% 103.73% 62.11% 91.30% 67.70% 91.30% 100.00%
EPS -0.15 0.31 -0.18 -0.29 -0.20 -0.36 -0.13 10.04%
  QoQ % -148.39% 272.22% 37.93% -45.00% 44.44% -176.92% -
  Horiz. % 115.38% -238.46% 138.46% 223.08% 153.85% 276.92% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2000 0.2000 0.1800 0.1800 0.1900 0.1900 0.1900 3.49%
  QoQ % 0.00% 11.11% 0.00% -5.26% 0.00% 0.00% -
  Horiz. % 105.26% 105.26% 94.74% 94.74% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 587,770
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 0.94 1.67 1.00 1.47 1.09 1.47 1.61 -30.21%
  QoQ % -43.71% 67.00% -31.97% 34.86% -25.85% -8.70% -
  Horiz. % 58.39% 103.73% 62.11% 91.30% 67.70% 91.30% 100.00%
EPS -0.15 0.31 -0.18 -0.29 -0.20 -0.36 -0.13 10.04%
  QoQ % -148.39% 272.22% 37.93% -45.00% 44.44% -176.92% -
  Horiz. % 115.38% -238.46% 138.46% 223.08% 153.85% 276.92% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2000 0.2000 0.1800 0.1800 0.1900 0.1900 0.1900 3.49%
  QoQ % 0.00% 11.11% 0.00% -5.26% 0.00% 0.00% -
  Horiz. % 105.26% 105.26% 94.74% 94.74% 100.00% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.0800 0.0750 0.0600 0.0700 0.0750 0.0750 0.0850 -
P/RPS 8.49 4.49 6.02 4.78 6.87 5.09 5.28 37.37%
  QoQ % 89.09% -25.42% 25.94% -30.42% 34.97% -3.60% -
  Horiz. % 160.80% 85.04% 114.02% 90.53% 130.11% 96.40% 100.00%
P/EPS -52.42 24.52 -32.56 -23.84 -37.08 -21.11 -66.35 -14.58%
  QoQ % -313.78% 175.31% -36.58% 35.71% -75.65% 68.18% -
  Horiz. % 79.01% -36.96% 49.07% 35.93% 55.89% 31.82% 100.00%
EY -1.91 4.08 -3.07 -4.20 -2.70 -4.74 -1.51 17.01%
  QoQ % -146.81% 232.90% 26.90% -55.56% 43.04% -213.91% -
  Horiz. % 126.49% -270.20% 203.31% 278.15% 178.81% 313.91% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.40 0.38 0.33 0.39 0.39 0.39 0.45 -7.57%
  QoQ % 5.26% 15.15% -15.38% 0.00% 0.00% -13.33% -
  Horiz. % 88.89% 84.44% 73.33% 86.67% 86.67% 86.67% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 31/05/19 28/02/19 29/11/18 27/08/18 31/05/18 26/02/18 -
Price 0.0650 0.0800 0.0600 0.0600 0.0750 0.0800 0.0850 -
P/RPS 6.90 4.79 6.02 4.10 6.87 5.43 5.28 19.59%
  QoQ % 44.05% -20.43% 46.83% -40.32% 26.52% 2.84% -
  Horiz. % 130.68% 90.72% 114.02% 77.65% 130.11% 102.84% 100.00%
P/EPS -42.59 26.15 -32.56 -20.43 -37.08 -22.52 -66.35 -25.65%
  QoQ % -262.87% 180.31% -59.37% 44.90% -64.65% 66.06% -
  Horiz. % 64.19% -39.41% 49.07% 30.79% 55.89% 33.94% 100.00%
EY -2.35 3.82 -3.07 -4.89 -2.70 -4.44 -1.51 34.40%
  QoQ % -161.52% 224.43% 37.22% -81.11% 39.19% -194.04% -
  Horiz. % 155.63% -252.98% 203.31% 323.84% 178.81% 294.04% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.33 0.40 0.33 0.33 0.39 0.42 0.45 -18.73%
  QoQ % -17.50% 21.21% 0.00% -15.38% -7.14% -6.67% -
  Horiz. % 73.33% 88.89% 73.33% 73.33% 86.67% 93.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

312  318  545  1092 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DGB 0.075-0.015 
 SMETRIC 0.14-0.01 
 PWRWELL 0.31+0.015 
 ARMADA 0.40+0.005 
 SAPNRG 0.24+0.005 
 XDL 0.16+0.005 
 PERDANA 0.495+0.025 
 FPGROUP 0.985+0.065 
 ALAM 0.155+0.005 
 AGES 0.12+0.015 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
2. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
Partners & Brokers