Highlights

[SUCCESS] QoQ Quarter Result on 2020-06-30 [#4]

Stock [SUCCESS]: SUCCESS TRANSFORMER CORP BHD
Announcement Date 26-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     112.25%    YoY -     -86.05%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 44,209 47,537 64,714 73,652 69,052 79,816 88,757 -37.19%
  QoQ % -7.00% -26.54% -12.14% 6.66% -13.49% -10.07% -
  Horiz. % 49.81% 53.56% 72.91% 82.98% 77.80% 89.93% 100.00%
PBT 2,022 -2,120 3,677 15,137 3,774 1,972 9,688 -64.85%
  QoQ % 195.38% -157.66% -75.71% 301.09% 91.38% -79.64% -
  Horiz. % 20.87% -21.88% 37.95% 156.24% 38.96% 20.36% 100.00%
Tax -1,119 -292 -1,389 -2,632 -654 -1,111 -2,511 -41.69%
  QoQ % -283.22% 78.98% 47.23% -302.45% 41.13% 55.75% -
  Horiz. % 44.56% 11.63% 55.32% 104.82% 26.05% 44.25% 100.00%
NP 903 -2,412 2,288 12,505 3,120 861 7,177 -74.92%
  QoQ % 137.44% -205.42% -81.70% 300.80% 262.37% -88.00% -
  Horiz. % 12.58% -33.61% 31.88% 174.24% 43.47% 12.00% 100.00%
NP to SH 397 -3,240 1,673 11,311 2,846 716 5,982 -83.64%
  QoQ % 112.25% -293.66% -85.21% 297.43% 297.49% -88.03% -
  Horiz. % 6.64% -54.16% 27.97% 189.08% 47.58% 11.97% 100.00%
Tax Rate 55.34 % - % 37.78 % 17.39 % 17.33 % 56.34 % 25.92 % 65.88%
  QoQ % 0.00% 0.00% 117.25% 0.35% -69.24% 117.36% -
  Horiz. % 213.50% 0.00% 145.76% 67.09% 66.86% 217.36% 100.00%
Total Cost 43,306 49,949 62,426 61,147 65,932 78,955 81,580 -34.46%
  QoQ % -13.30% -19.99% 2.09% -7.26% -16.49% -3.22% -
  Horiz. % 53.08% 61.23% 76.52% 74.95% 80.82% 96.78% 100.00%
Net Worth 322,184 322,114 320,461 316,872 321,245 346,509 352,076 -5.75%
  QoQ % 0.02% 0.52% 1.13% -1.36% -7.29% -1.58% -
  Horiz. % 91.51% 91.49% 91.02% 90.00% 91.24% 98.42% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - 2,362 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % 39.50 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 322,184 322,114 320,461 316,872 321,245 346,509 352,076 -5.75%
  QoQ % 0.02% 0.52% 1.13% -1.36% -7.29% -1.58% -
  Horiz. % 91.51% 91.49% 91.02% 90.00% 91.24% 98.42% 100.00%
NOSH 235,343 235,292 235,633 234,720 234,486 234,128 236,293 -0.27%
  QoQ % 0.02% -0.15% 0.39% 0.10% 0.15% -0.92% -
  Horiz. % 99.60% 99.58% 99.72% 99.33% 99.24% 99.08% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 2.04 % -5.07 % 3.54 % 16.98 % 4.52 % 1.08 % 8.09 % -60.12%
  QoQ % 140.24% -243.22% -79.15% 275.66% 318.52% -86.65% -
  Horiz. % 25.22% -62.67% 43.76% 209.89% 55.87% 13.35% 100.00%
ROE 0.12 % -1.01 % 0.52 % 3.57 % 0.89 % 0.21 % 1.70 % -82.95%
  QoQ % 111.88% -294.23% -85.43% 301.12% 323.81% -87.65% -
  Horiz. % 7.06% -59.41% 30.59% 210.00% 52.35% 12.35% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 18.78 20.20 27.46 31.38 29.45 34.09 37.56 -37.03%
  QoQ % -7.03% -26.44% -12.49% 6.55% -13.61% -9.24% -
  Horiz. % 50.00% 53.78% 73.11% 83.55% 78.41% 90.76% 100.00%
EPS 0.17 -1.38 0.71 4.82 1.21 0.31 2.53 -83.50%
  QoQ % 112.32% -294.37% -85.27% 298.35% 290.32% -87.75% -
  Horiz. % 6.72% -54.55% 28.06% 190.51% 47.83% 12.25% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.3690 1.3690 1.3600 1.3500 1.3700 1.4800 1.4900 -5.49%
  QoQ % 0.00% 0.66% 0.74% -1.46% -7.43% -0.67% -
  Horiz. % 91.88% 91.88% 91.28% 90.60% 91.95% 99.33% 100.00%
Adjusted Per Share Value based on latest NOSH - 249,877
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 17.69 19.02 25.90 29.48 27.63 31.94 35.52 -37.20%
  QoQ % -6.99% -26.56% -12.14% 6.70% -13.49% -10.08% -
  Horiz. % 49.80% 53.55% 72.92% 83.00% 77.79% 89.92% 100.00%
EPS 0.16 -1.30 0.67 4.53 1.14 0.29 2.39 -83.54%
  QoQ % 112.31% -294.03% -85.21% 297.37% 293.10% -87.87% -
  Horiz. % 6.69% -54.39% 28.03% 189.54% 47.70% 12.13% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.95 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.2894 1.2891 1.2825 1.2681 1.2856 1.3867 1.4090 -5.75%
  QoQ % 0.02% 0.51% 1.14% -1.36% -7.29% -1.58% -
  Horiz. % 91.51% 91.49% 91.02% 90.00% 91.24% 98.42% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.5650 0.4950 0.9550 0.9200 0.9550 0.6700 0.5200 -
P/RPS 3.01 2.45 3.48 2.93 3.24 1.97 1.38 68.27%
  QoQ % 22.86% -29.60% 18.77% -9.57% 64.47% 42.75% -
  Horiz. % 218.12% 177.54% 252.17% 212.32% 234.78% 142.75% 100.00%
P/EPS 334.93 -35.95 134.51 19.09 78.68 219.09 20.54 544.13%
  QoQ % 1,031.66% -126.73% 604.61% -75.74% -64.09% 966.65% -
  Horiz. % 1,630.62% -175.02% 654.87% 92.94% 383.06% 1,066.65% 100.00%
EY 0.30 -2.78 0.74 5.24 1.27 0.46 4.87 -84.43%
  QoQ % 110.79% -475.68% -85.88% 312.60% 176.09% -90.55% -
  Horiz. % 6.16% -57.08% 15.20% 107.60% 26.08% 9.45% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.92 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.41 0.36 0.70 0.68 0.70 0.45 0.35 11.14%
  QoQ % 13.89% -48.57% 2.94% -2.86% 55.56% 28.57% -
  Horiz. % 117.14% 102.86% 200.00% 194.29% 200.00% 128.57% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 16/06/20 25/02/20 29/11/19 30/08/19 29/05/19 26/02/19 -
Price 0.5750 0.6200 0.8700 0.9400 0.9400 0.9250 0.5500 -
P/RPS 3.06 3.07 3.17 3.00 3.19 2.71 1.46 63.85%
  QoQ % -0.33% -3.15% 5.67% -5.96% 17.71% 85.62% -
  Horiz. % 209.59% 210.27% 217.12% 205.48% 218.49% 185.62% 100.00%
P/EPS 340.86 -45.03 122.54 19.51 77.45 302.47 21.73 527.68%
  QoQ % 856.96% -136.75% 528.09% -74.81% -74.39% 1,291.95% -
  Horiz. % 1,568.61% -207.23% 563.92% 89.78% 356.42% 1,391.95% 100.00%
EY 0.29 -2.22 0.82 5.13 1.29 0.33 4.60 -84.19%
  QoQ % 113.06% -370.73% -84.02% 297.67% 290.91% -92.83% -
  Horiz. % 6.30% -48.26% 17.83% 111.52% 28.04% 7.17% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.82 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.42 0.45 0.64 0.70 0.69 0.63 0.37 8.83%
  QoQ % -6.67% -29.69% -8.57% 1.45% 9.52% 70.27% -
  Horiz. % 113.51% 121.62% 172.97% 189.19% 186.49% 170.27% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

292  614  562  681 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.095+0.005 
 JAKS-OR 0.260.00 
 LCTITAN 2.13-0.27 
 SUPERMX-C1I 0.145-0.01 
 LUSTER 0.165-0.005 
 MAHSING 0.96-0.04 
 HWGB 0.78+0.065 
 DGSB 0.225+0.01 
 DATAPRP 0.195-0.025 
 KSTAR 0.43+0.06 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS