Highlights

[SUCCESS] QoQ Quarter Result on 2015-03-31 [#0]

Stock [SUCCESS]: SUCCESS TRANSFORMER CORP BHD
Announcement Date 28-May-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
31-Mar-2015
Profit Trend QoQ -     1,261.54%    YoY -     -62.11%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 95,978 105,225 93,477 101,838 89,969 91,860 102,457 -4.25%
  QoQ % -8.79% 12.57% -8.21% 13.19% -2.06% -10.34% -
  Horiz. % 93.68% 102.70% 91.24% 99.40% 87.81% 89.66% 100.00%
PBT 13,949 6,381 15,753 1,575 -1,721 12,774 14,351 -1.87%
  QoQ % 118.60% -59.49% 900.19% 191.52% -113.47% -10.99% -
  Horiz. % 97.20% 44.46% 109.77% 10.97% -11.99% 89.01% 100.00%
Tax -4,754 -6,144 -3,105 -1,138 -654 -4,081 -3,680 18.56%
  QoQ % 22.62% -97.87% -172.85% -74.01% 83.97% -10.90% -
  Horiz. % 129.18% 166.96% 84.38% 30.92% 17.77% 110.90% 100.00%
NP 9,195 237 12,648 437 -2,375 8,693 10,671 -9.42%
  QoQ % 3,779.75% -98.13% 2,794.28% 118.40% -127.32% -18.54% -
  Horiz. % 86.17% 2.22% 118.53% 4.10% -22.26% 81.46% 100.00%
NP to SH 8,896 3,481 11,815 2,832 208 7,528 9,231 -2.43%
  QoQ % 155.56% -70.54% 317.20% 1,261.54% -97.24% -18.45% -
  Horiz. % 96.37% 37.71% 127.99% 30.68% 2.25% 81.55% 100.00%
Tax Rate 34.08 % 96.29 % 19.71 % 72.25 % - % 31.95 % 25.64 % 20.83%
  QoQ % -64.61% 388.53% -72.72% 0.00% 0.00% 24.61% -
  Horiz. % 132.92% 375.55% 76.87% 281.79% 0.00% 124.61% 100.00%
Total Cost 86,783 104,988 80,829 101,401 92,344 83,167 91,786 -3.66%
  QoQ % -17.34% 29.89% -20.29% 9.81% 11.03% -9.39% -
  Horiz. % 94.55% 114.38% 88.06% 110.48% 100.61% 90.61% 100.00%
Net Worth 262,941 254,113 251,185 244,740 238,044 240,429 232,233 8.61%
  QoQ % 3.47% 1.17% 2.63% 2.81% -0.99% 3.53% -
  Horiz. % 113.22% 109.42% 108.16% 105.39% 102.50% 103.53% 100.00%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - 4,651 - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Div Payout % - % - % 39.37 % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 262,941 254,113 251,185 244,740 238,044 240,429 232,233 8.61%
  QoQ % 3.47% 1.17% 2.63% 2.81% -0.99% 3.53% -
  Horiz. % 113.22% 109.42% 108.16% 105.39% 102.50% 103.53% 100.00%
NOSH 115,833 116,033 116,289 116,543 115,555 116,713 116,700 -0.49%
  QoQ % -0.17% -0.22% -0.22% 0.85% -0.99% 0.01% -
  Horiz. % 99.26% 99.43% 99.65% 99.87% 99.02% 100.01% 100.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 9.58 % 0.23 % 13.53 % 0.43 % -2.64 % 9.46 % 10.42 % -5.43%
  QoQ % 4,065.22% -98.30% 3,046.51% 116.29% -127.91% -9.21% -
  Horiz. % 91.94% 2.21% 129.85% 4.13% -25.34% 90.79% 100.00%
ROE 3.38 % 1.37 % 4.70 % 1.16 % 0.09 % 3.13 % 3.97 % -10.14%
  QoQ % 146.72% -70.85% 305.17% 1,188.89% -97.12% -21.16% -
  Horiz. % 85.14% 34.51% 118.39% 29.22% 2.27% 78.84% 100.00%
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 82.86 90.69 80.38 87.38 77.86 78.71 87.79 -3.77%
  QoQ % -8.63% 12.83% -8.01% 12.23% -1.08% -10.34% -
  Horiz. % 94.38% 103.30% 91.56% 99.53% 88.69% 89.66% 100.00%
EPS 7.68 3.00 10.16 2.43 0.18 6.45 7.91 -1.94%
  QoQ % 156.00% -70.47% 318.11% 1,250.00% -97.21% -18.46% -
  Horiz. % 97.09% 37.93% 128.45% 30.72% 2.28% 81.54% 100.00%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 2.2700 2.1900 2.1600 2.1000 2.0600 2.0600 1.9900 9.15%
  QoQ % 3.65% 1.39% 2.86% 1.94% 0.00% 3.52% -
  Horiz. % 114.07% 110.05% 108.54% 105.53% 103.52% 103.52% 100.00%
Adjusted Per Share Value based on latest NOSH - 248,498
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 38.62 42.34 37.62 40.98 36.21 36.97 41.23 -4.25%
  QoQ % -8.79% 12.55% -8.20% 13.17% -2.06% -10.33% -
  Horiz. % 93.67% 102.69% 91.24% 99.39% 87.82% 89.67% 100.00%
EPS 3.58 1.40 4.75 1.14 0.08 3.03 3.71 -2.34%
  QoQ % 155.71% -70.53% 316.67% 1,325.00% -97.36% -18.33% -
  Horiz. % 96.50% 37.74% 128.03% 30.73% 2.16% 81.67% 100.00%
DPS 0.00 0.00 1.87 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 1.0581 1.0226 1.0108 0.9849 0.9579 0.9675 0.9345 8.61%
  QoQ % 3.47% 1.17% 2.63% 2.82% -0.99% 3.53% -
  Horiz. % 113.23% 109.43% 108.16% 105.39% 102.50% 103.53% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 2.2900 1.3300 1.3800 1.6100 1.6900 1.9200 1.6000 -
P/RPS 2.76 1.47 1.72 1.84 2.17 2.44 1.82 31.90%
  QoQ % 87.76% -14.53% -6.52% -15.21% -11.07% 34.07% -
  Horiz. % 151.65% 80.77% 94.51% 101.10% 119.23% 134.07% 100.00%
P/EPS 29.82 44.33 13.58 66.26 938.89 29.77 20.23 29.43%
  QoQ % -32.73% 226.44% -79.50% -92.94% 3,053.81% 47.16% -
  Horiz. % 147.40% 219.13% 67.13% 327.53% 4,641.08% 147.16% 100.00%
EY 3.35 2.26 7.36 1.51 0.11 3.36 4.94 -22.76%
  QoQ % 48.23% -69.29% 387.42% 1,272.73% -96.73% -31.98% -
  Horiz. % 67.81% 45.75% 148.99% 30.57% 2.23% 68.02% 100.00%
DY 0.00 0.00 2.90 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 1.01 0.61 0.64 0.77 0.82 0.93 0.80 16.76%
  QoQ % 65.57% -4.69% -16.88% -6.10% -11.83% 16.25% -
  Horiz. % 126.25% 76.25% 80.00% 96.25% 102.50% 116.25% 100.00%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 01/03/16 30/11/15 27/08/15 28/05/15 27/02/15 27/11/14 25/08/14 -
Price 2.2800 1.9100 1.3800 1.3800 1.8200 1.8400 1.7500 -
P/RPS 2.75 2.11 1.72 1.58 2.34 2.34 1.99 23.99%
  QoQ % 30.33% 22.67% 8.86% -32.48% 0.00% 17.59% -
  Horiz. % 138.19% 106.03% 86.43% 79.40% 117.59% 117.59% 100.00%
P/EPS 29.69 63.67 13.58 56.79 1,011.11 28.53 22.12 21.61%
  QoQ % -53.37% 368.85% -76.09% -94.38% 3,444.02% 28.98% -
  Horiz. % 134.22% 287.84% 61.39% 256.74% 4,571.02% 128.98% 100.00%
EY 3.37 1.57 7.36 1.76 0.10 3.51 4.52 -17.73%
  QoQ % 114.65% -78.67% 318.18% 1,660.00% -97.15% -22.35% -
  Horiz. % 74.56% 34.73% 162.83% 38.94% 2.21% 77.65% 100.00%
DY 0.00 0.00 2.90 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 1.00 0.87 0.64 0.66 0.88 0.89 0.88 8.87%
  QoQ % 14.94% 35.94% -3.03% -25.00% -1.12% 1.14% -
  Horiz. % 113.64% 98.86% 72.73% 75.00% 100.00% 101.14% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

392  316  489  702 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IRIS 0.175+0.03 
 DSONIC 0.485-0.21 
 MYEG 1.13-0.37 
 SAPNRG 0.335-0.01 
 DSONIC-WA 0.095-0.03 
 PRESBHD 0.54-0.08 
 HSI-C3V 0.20+0.005 
 K1 0.28+0.01 
 HSI-H4V 0.355-0.005 
 HSI-C3X 0.540.00 
Partners & Brokers