Highlights

[TAFI] QoQ Quarter Result on 2018-09-30 [#3]

Stock [TAFI]: TAFI INDUSTRIES BHD
Announcement Date 29-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     33.05%    YoY -     2.55%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 6,165 8,993 5,203 6,999 5,196 5,499 3,681 41.16%
  QoQ % -31.45% 72.84% -25.66% 34.70% -5.51% 49.39% -
  Horiz. % 167.48% 244.31% 141.35% 190.14% 141.16% 149.39% 100.00%
PBT -963 -131 -975 -956 -1,428 -1,254 -795 13.67%
  QoQ % -635.11% 86.56% -1.99% 33.05% -13.88% -57.74% -
  Horiz. % 121.13% 16.48% 122.64% 120.25% 179.62% 157.74% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -963 -131 -975 -956 -1,428 -1,254 -795 13.67%
  QoQ % -635.11% 86.56% -1.99% 33.05% -13.88% -57.74% -
  Horiz. % 121.13% 16.48% 122.64% 120.25% 179.62% 157.74% 100.00%
NP to SH -963 -131 -975 -956 -1,428 -1,254 -560 43.68%
  QoQ % -635.11% 86.56% -1.99% 33.05% -13.88% -123.93% -
  Horiz. % 171.96% 23.39% 174.11% 170.71% 255.00% 223.93% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 7,128 9,124 6,178 7,955 6,624 6,753 4,476 36.49%
  QoQ % -21.88% 47.69% -22.34% 20.09% -1.91% 50.87% -
  Horiz. % 159.25% 203.84% 138.03% 177.73% 147.99% 150.87% 100.00%
Net Worth 43,377 44,152 44,926 45,701 46,476 48,025 48,799 -7.57%
  QoQ % -1.75% -1.72% -1.69% -1.67% -3.23% -1.59% -
  Horiz. % 88.89% 90.48% 92.06% 93.65% 95.24% 98.41% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 43,377 44,152 44,926 45,701 46,476 48,025 48,799 -7.57%
  QoQ % -1.75% -1.72% -1.69% -1.67% -3.23% -1.59% -
  Horiz. % 88.89% 90.48% 92.06% 93.65% 95.24% 98.41% 100.00%
NOSH 77,460 77,460 77,460 77,460 77,460 77,460 77,460 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -15.62 % -1.46 % -18.74 % -13.66 % -27.48 % -22.80 % -21.60 % -19.48%
  QoQ % -969.86% 92.21% -37.19% 50.29% -20.53% -5.56% -
  Horiz. % 72.31% 6.76% 86.76% 63.24% 127.22% 105.56% 100.00%
ROE -2.22 % -0.30 % -2.17 % -2.09 % -3.07 % -2.61 % -1.15 % 55.22%
  QoQ % -640.00% 86.18% -3.83% 31.92% -17.62% -126.96% -
  Horiz. % 193.04% 26.09% 188.70% 181.74% 266.96% 226.96% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 7.96 11.61 6.72 9.04 6.71 7.10 4.75 41.22%
  QoQ % -31.44% 72.77% -25.66% 34.72% -5.49% 49.47% -
  Horiz. % 167.58% 244.42% 141.47% 190.32% 141.26% 149.47% 100.00%
EPS -1.24 -0.17 -1.26 -1.23 -1.84 -1.62 -0.72 43.82%
  QoQ % -629.41% 86.51% -2.44% 33.15% -13.58% -125.00% -
  Horiz. % 172.22% 23.61% 175.00% 170.83% 255.56% 225.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5600 0.5700 0.5800 0.5900 0.6000 0.6200 0.6300 -7.57%
  QoQ % -1.75% -1.72% -1.69% -1.67% -3.23% -1.59% -
  Horiz. % 88.89% 90.48% 92.06% 93.65% 95.24% 98.41% 100.00%
Adjusted Per Share Value based on latest NOSH - 80,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 7.71 11.24 6.50 8.75 6.50 6.87 4.60 41.23%
  QoQ % -31.41% 72.92% -25.71% 34.62% -5.39% 49.35% -
  Horiz. % 167.61% 244.35% 141.30% 190.22% 141.30% 149.35% 100.00%
EPS -1.20 -0.16 -1.22 -1.20 -1.79 -1.57 -0.70 43.38%
  QoQ % -650.00% 86.89% -1.67% 32.96% -14.01% -124.29% -
  Horiz. % 171.43% 22.86% 174.29% 171.43% 255.71% 224.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5422 0.5519 0.5616 0.5713 0.5810 0.6003 0.6100 -7.57%
  QoQ % -1.76% -1.73% -1.70% -1.67% -3.22% -1.59% -
  Horiz. % 88.89% 90.48% 92.07% 93.66% 95.25% 98.41% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.2700 0.2900 0.3100 0.3600 0.3400 0.3200 0.4000 -
P/RPS 3.39 2.50 4.62 3.98 5.07 4.51 8.42 -45.57%
  QoQ % 35.60% -45.89% 16.08% -21.50% 12.42% -46.44% -
  Horiz. % 40.26% 29.69% 54.87% 47.27% 60.21% 53.56% 100.00%
P/EPS -21.72 -171.48 -24.63 -29.17 -18.44 -19.77 -55.33 -46.48%
  QoQ % 87.33% -596.22% 15.56% -58.19% 6.73% 64.27% -
  Horiz. % 39.26% 309.92% 44.51% 52.72% 33.33% 35.73% 100.00%
EY -4.60 -0.58 -4.06 -3.43 -5.42 -5.06 -1.81 86.55%
  QoQ % -693.10% 85.71% -18.37% 36.72% -7.11% -179.56% -
  Horiz. % 254.14% 32.04% 224.31% 189.50% 299.45% 279.56% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.48 0.51 0.53 0.61 0.57 0.52 0.63 -16.62%
  QoQ % -5.88% -3.77% -13.11% 7.02% 9.62% -17.46% -
  Horiz. % 76.19% 80.95% 84.13% 96.83% 90.48% 82.54% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 21/08/19 27/05/19 20/02/19 29/11/18 23/08/18 28/05/18 27/02/18 -
Price 0.2400 0.3100 0.2900 0.3200 0.2900 0.3000 0.3900 -
P/RPS 3.02 2.67 4.32 3.54 4.32 4.23 8.21 -48.76%
  QoQ % 13.11% -38.19% 22.03% -18.06% 2.13% -48.48% -
  Horiz. % 36.78% 32.52% 52.62% 43.12% 52.62% 51.52% 100.00%
P/EPS -19.30 -183.30 -23.04 -25.93 -15.73 -18.53 -53.95 -49.70%
  QoQ % 89.47% -695.57% 11.15% -64.84% 15.11% 65.65% -
  Horiz. % 35.77% 339.76% 42.71% 48.06% 29.16% 34.35% 100.00%
EY -5.18 -0.55 -4.34 -3.86 -6.36 -5.40 -1.85 99.03%
  QoQ % -841.82% 87.33% -12.44% 39.31% -17.78% -191.89% -
  Horiz. % 280.00% 29.73% 234.59% 208.65% 343.78% 291.89% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.43 0.54 0.50 0.54 0.48 0.48 0.62 -21.70%
  QoQ % -20.37% 8.00% -7.41% 12.50% 0.00% -22.58% -
  Horiz. % 69.35% 87.10% 80.65% 87.10% 77.42% 77.42% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

347  313  571  1047 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.885-0.02 
 IWCITY 1.020.00 
 TDM 0.32+0.035 
 TIGER 0.13+0.01 
 RSAWIT 0.35+0.065 
 EDUSPEC 0.0250.00 
 SERBADK-WA 0.485+0.18 
 DGB 0.135+0.005 
 WCEHB 0.34+0.01 
 SAPNRG 0.26-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers