Highlights

[T7GLOBAL] QoQ Quarter Result on 2018-09-30 [#3]

Stock [T7GLOBAL]: T7 GLOBAL BHD
Announcement Date 28-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     -54.48%    YoY -     -75.23%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 48,463 56,266 44,874 52,743 57,325 55,498 102,740 -39.49%
  QoQ % -13.87% 25.39% -14.92% -7.99% 3.29% -45.98% -
  Horiz. % 47.17% 54.77% 43.68% 51.34% 55.80% 54.02% 100.00%
PBT 1,863 1,887 2,958 3,051 332 1,872 6,033 -54.41%
  QoQ % -1.27% -36.21% -3.05% 818.98% -82.26% -68.97% -
  Horiz. % 30.88% 31.28% 49.03% 50.57% 5.50% 31.03% 100.00%
Tax -540 -758 1,825 -935 1,723 0 -4,146 -74.40%
  QoQ % 28.76% -141.53% 295.19% -154.27% 0.00% 0.00% -
  Horiz. % 13.02% 18.28% -44.02% 22.55% -41.56% -0.00% 100.00%
NP 1,323 1,129 4,783 2,116 2,055 1,872 1,887 -21.13%
  QoQ % 17.18% -76.40% 126.04% 2.97% 9.78% -0.79% -
  Horiz. % 70.11% 59.83% 253.47% 112.14% 108.90% 99.21% 100.00%
NP to SH 91 219 3,374 737 1,619 1,932 166 -33.09%
  QoQ % -58.45% -93.51% 357.80% -54.48% -16.20% 1,063.86% -
  Horiz. % 54.82% 131.93% 2,032.53% 443.98% 975.30% 1,163.86% 100.00%
Tax Rate 28.99 % 40.17 % -61.70 % 30.65 % -518.98 % - % 68.72 % -43.84%
  QoQ % -27.83% 165.11% -301.31% 105.91% 0.00% 0.00% -
  Horiz. % 42.19% 58.45% -89.78% 44.60% -755.21% 0.00% 100.00%
Total Cost 47,140 55,137 40,091 50,627 55,270 53,626 100,853 -39.86%
  QoQ % -14.50% 37.53% -20.81% -8.40% 3.07% -46.83% -
  Horiz. % 46.74% 54.67% 39.75% 50.20% 54.80% 53.17% 100.00%
Net Worth 176,295 144,198 140,272 141,596 141,771 141,771 48,520 136.90%
  QoQ % 22.26% 2.80% -0.94% -0.12% 0.00% 192.19% -
  Horiz. % 363.34% 297.19% 289.10% 291.83% 292.19% 292.19% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 176,295 144,198 140,272 141,596 141,771 141,771 48,520 136.90%
  QoQ % 22.26% 2.80% -0.94% -0.12% 0.00% 192.19% -
  Horiz. % 363.34% 297.19% 289.10% 291.83% 292.19% 292.19% 100.00%
NOSH 452,040 411,997 412,565 416,459 416,976 416,976 404,340 7.74%
  QoQ % 9.72% -0.14% -0.94% -0.12% 0.00% 3.13% -
  Horiz. % 111.80% 101.89% 102.03% 103.00% 103.13% 103.13% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 2.73 % 2.01 % 10.66 % 4.01 % 3.58 % 3.37 % 1.84 % 30.18%
  QoQ % 35.82% -81.14% 165.84% 12.01% 6.23% 83.15% -
  Horiz. % 148.37% 109.24% 579.35% 217.93% 194.57% 183.15% 100.00%
ROE 0.05 % 0.15 % 2.41 % 0.52 % 1.14 % 1.36 % 0.34 % -72.24%
  QoQ % -66.67% -93.78% 363.46% -54.39% -16.18% 300.00% -
  Horiz. % 14.71% 44.12% 708.82% 152.94% 335.29% 400.00% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 10.72 13.66 10.88 12.66 13.75 13.31 25.41 -43.84%
  QoQ % -21.52% 25.55% -14.06% -7.93% 3.31% -47.62% -
  Horiz. % 42.19% 53.76% 42.82% 49.82% 54.11% 52.38% 100.00%
EPS 0.29 0.27 1.16 0.51 0.49 0.45 0.47 -27.59%
  QoQ % 7.41% -76.72% 127.45% 4.08% 8.89% -4.26% -
  Horiz. % 61.70% 57.45% 246.81% 108.51% 104.26% 95.74% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3900 0.3500 0.3400 0.3400 0.3400 0.3400 0.1200 119.88%
  QoQ % 11.43% 2.94% 0.00% 0.00% 0.00% 183.33% -
  Horiz. % 325.00% 291.67% 283.33% 283.33% 283.33% 283.33% 100.00%
Adjusted Per Share Value based on latest NOSH - 501,579
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 9.66 11.22 8.95 10.52 11.43 11.06 20.48 -39.49%
  QoQ % -13.90% 25.36% -14.92% -7.96% 3.35% -46.00% -
  Horiz. % 47.17% 54.79% 43.70% 51.37% 55.81% 54.00% 100.00%
EPS 0.02 0.04 0.67 0.15 0.32 0.39 0.03 -23.74%
  QoQ % -50.00% -94.03% 346.67% -53.12% -17.95% 1,200.00% -
  Horiz. % 66.67% 133.33% 2,233.33% 500.00% 1,066.67% 1,300.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3515 0.2875 0.2797 0.2823 0.2827 0.2827 0.0967 136.97%
  QoQ % 22.26% 2.79% -0.92% -0.14% 0.00% 192.35% -
  Horiz. % 363.50% 297.31% 289.25% 291.93% 292.35% 292.35% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.4400 0.5350 0.3200 0.4250 0.4150 0.5300 0.4100 -
P/RPS 4.10 3.92 2.94 3.36 3.02 3.98 1.61 86.80%
  QoQ % 4.59% 33.33% -12.50% 11.26% -24.12% 147.20% -
  Horiz. % 254.66% 243.48% 182.61% 208.70% 187.58% 247.20% 100.00%
P/EPS 2,185.69 1,006.48 39.13 240.16 106.88 114.39 998.67 68.81%
  QoQ % 117.16% 2,472.14% -83.71% 124.70% -6.57% -88.55% -
  Horiz. % 218.86% 100.78% 3.92% 24.05% 10.70% 11.45% 100.00%
EY 0.05 0.10 2.56 0.42 0.94 0.87 0.10 -37.08%
  QoQ % -50.00% -96.09% 509.52% -55.32% 8.05% 770.00% -
  Horiz. % 50.00% 100.00% 2,560.00% 420.00% 940.00% 870.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.13 1.53 0.94 1.25 1.22 1.56 3.42 -52.30%
  QoQ % -26.14% 62.77% -24.80% 2.46% -21.79% -54.39% -
  Horiz. % 33.04% 44.74% 27.49% 36.55% 35.67% 45.61% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 28/05/19 04/03/19 28/11/18 21/08/18 22/05/18 28/02/18 -
Price 0.4650 0.4400 0.4900 0.3650 0.4450 0.4800 0.6050 -
P/RPS 4.34 3.22 4.50 2.88 3.24 3.61 2.38 49.42%
  QoQ % 34.78% -28.44% 56.25% -11.11% -10.25% 51.68% -
  Horiz. % 182.35% 135.29% 189.08% 121.01% 136.13% 151.68% 100.00%
P/EPS 2,309.87 827.76 59.92 206.25 114.61 103.60 1,473.65 35.05%
  QoQ % 179.05% 1,281.44% -70.95% 79.96% 10.63% -92.97% -
  Horiz. % 156.74% 56.17% 4.07% 14.00% 7.78% 7.03% 100.00%
EY 0.04 0.12 1.67 0.48 0.87 0.97 0.07 -31.21%
  QoQ % -66.67% -92.81% 247.92% -44.83% -10.31% 1,285.71% -
  Horiz. % 57.14% 171.43% 2,385.71% 685.71% 1,242.86% 1,385.71% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.19 1.26 1.44 1.07 1.31 1.41 5.04 -61.90%
  QoQ % -5.56% -12.50% 34.58% -18.32% -7.09% -72.02% -
  Horiz. % 23.61% 25.00% 28.57% 21.23% 25.99% 27.98% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

405  370  472  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.905+0.095 
 IWCITY 1.02+0.115 
 PERDANA-PR 0.005-0.01 
 AT 0.045-0.005 
 VELESTO 0.38+0.015 
 SAPNRG 0.265+0.005 
 HSI-H8F 0.06-0.065 
 ARMADA 0.47+0.005 
 MYEG 1.17+0.07 
 NETX 0.02-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers