Highlights

[SCNWOLF] QoQ Quarter Result on 2020-06-30 [#4]

Stock [SCNWOLF]: SCANWOLF CORP BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     53.67%    YoY -     -457.14%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 3,986 8,168 9,999 9,493 15,822 8,908 13,130 -54.86%
  QoQ % -51.20% -18.31% 5.33% -40.00% 77.62% -32.16% -
  Horiz. % 30.36% 62.21% 76.15% 72.30% 120.50% 67.84% 100.00%
PBT 245 -2,453 -6,186 10,354 -742 -2,038 -1,316 -
  QoQ % 109.99% 60.35% -159.75% 1,495.42% 63.59% -54.86% -
  Horiz. % -18.62% 186.40% 470.06% -786.78% 56.38% 154.86% 100.00%
Tax -1,376 12 11 15 539 -400 22 -
  QoQ % -11,566.67% 9.09% -26.67% -97.22% 234.75% -1,918.18% -
  Horiz. % -6,254.55% 54.55% 50.00% 68.18% 2,450.00% -1,818.18% 100.00%
NP -1,131 -2,441 -6,175 10,369 -203 -2,438 -1,294 -8.59%
  QoQ % 53.67% 60.47% -159.55% 5,207.88% 91.67% -88.41% -
  Horiz. % 87.40% 188.64% 477.20% -801.31% 15.69% 188.41% 100.00%
NP to SH -1,131 -2,441 -6,175 10,369 -203 -2,438 -1,294 -8.59%
  QoQ % 53.67% 60.47% -159.55% 5,207.88% 91.67% -88.41% -
  Horiz. % 87.40% 188.64% 477.20% -801.31% 15.69% 188.41% 100.00%
Tax Rate 561.63 % - % - % -0.14 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -401,164.28% 0.00% 0.00% 100.00% - - -
Total Cost 5,117 10,609 16,174 -876 16,025 11,346 14,424 -49.92%
  QoQ % -51.77% -34.41% 1,946.35% -105.47% 41.24% -21.34% -
  Horiz. % 35.48% 73.55% 112.13% -6.07% 111.10% 78.66% 100.00%
Net Worth 37,789 38,171 40,079 46,759 36,262 34,354 37,521 0.48%
  QoQ % -1.00% -4.76% -14.29% 28.95% 5.56% -8.44% -
  Horiz. % 100.71% 101.73% 106.82% 124.62% 96.64% 91.56% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 37,789 38,171 40,079 46,759 36,262 34,354 37,521 0.48%
  QoQ % -1.00% -4.76% -14.29% 28.95% 5.56% -8.44% -
  Horiz. % 100.71% 101.73% 106.82% 124.62% 96.64% 91.56% 100.00%
NOSH 104,971 95,428 95,428 95,428 95,428 95,428 96,209 5.99%
  QoQ % 10.00% 0.00% 0.00% 0.00% 0.00% -0.81% -
  Horiz. % 109.11% 99.19% 99.19% 99.19% 99.19% 99.19% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -28.37 % -29.88 % -61.76 % 109.23 % -1.28 % -27.37 % -9.86 % 102.43%
  QoQ % 5.05% 51.62% -156.54% 8,633.59% 95.32% -177.59% -
  Horiz. % 287.73% 303.04% 626.37% -1,107.81% 12.98% 277.59% 100.00%
ROE -2.99 % -6.39 % -15.41 % 22.18 % -0.56 % -7.10 % -3.45 % -9.11%
  QoQ % 53.21% 58.53% -169.48% 4,060.71% 92.11% -105.80% -
  Horiz. % 86.67% 185.22% 446.67% -642.90% 16.23% 205.80% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 3.80 8.56 10.48 9.95 16.58 9.33 13.65 -57.40%
  QoQ % -55.61% -18.32% 5.33% -39.99% 77.71% -31.65% -
  Horiz. % 27.84% 62.71% 76.78% 72.89% 121.47% 68.35% 100.00%
EPS -1.08 -2.56 -6.47 10.87 -0.21 -2.55 -1.34 -13.41%
  QoQ % 57.81% 60.43% -159.52% 5,276.19% 91.76% -90.30% -
  Horiz. % 80.60% 191.04% 482.84% -811.19% 15.67% 190.30% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3600 0.4000 0.4200 0.4900 0.3800 0.3600 0.3900 -5.20%
  QoQ % -10.00% -4.76% -14.29% 28.95% 5.56% -7.69% -
  Horiz. % 92.31% 102.56% 107.69% 125.64% 97.44% 92.31% 100.00%
Adjusted Per Share Value based on latest NOSH - 105,752
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 3.77 7.72 9.46 8.98 14.96 8.42 12.42 -54.87%
  QoQ % -51.17% -18.39% 5.35% -39.97% 77.67% -32.21% -
  Horiz. % 30.35% 62.16% 76.17% 72.30% 120.45% 67.79% 100.00%
EPS -1.07 -2.31 -5.84 9.81 -0.19 -2.31 -1.22 -8.38%
  QoQ % 53.68% 60.45% -159.53% 5,263.16% 91.77% -89.34% -
  Horiz. % 87.70% 189.34% 478.69% -804.10% 15.57% 189.34% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3573 0.3609 0.3790 0.4422 0.3429 0.3249 0.3548 0.47%
  QoQ % -1.00% -4.78% -14.29% 28.96% 5.54% -8.43% -
  Horiz. % 100.70% 101.72% 106.82% 124.63% 96.65% 91.57% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.2200 0.0950 0.2200 0.1450 0.1450 0.1750 0.1550 -
P/RPS 5.79 1.11 2.10 1.46 0.87 1.87 1.14 195.76%
  QoQ % 421.62% -47.14% 43.84% 67.82% -53.48% 64.04% -
  Horiz. % 507.89% 97.37% 184.21% 128.07% 76.32% 164.04% 100.00%
P/EPS -20.42 -3.71 -3.40 1.33 -68.16 -6.85 -11.52 46.52%
  QoQ % -450.40% -9.12% -355.64% 101.95% -895.04% 40.54% -
  Horiz. % 177.26% 32.20% 29.51% -11.55% 591.67% 59.46% 100.00%
EY -4.90 -26.93 -29.41 74.94 -1.47 -14.60 -8.68 -31.72%
  QoQ % 81.80% 8.43% -139.24% 5,197.96% 89.93% -68.20% -
  Horiz. % 56.45% 310.25% 338.82% -863.36% 16.94% 168.20% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.61 0.24 0.52 0.30 0.38 0.49 0.40 32.52%
  QoQ % 154.17% -53.85% 73.33% -21.05% -22.45% 22.50% -
  Horiz. % 152.50% 60.00% 130.00% 75.00% 95.00% 122.50% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 26/06/20 21/02/20 29/11/19 30/08/19 28/05/19 26/02/19 -
Price 0.2500 0.2050 0.1900 0.1400 0.1450 0.1500 0.1800 -
P/RPS 6.58 2.40 1.81 1.41 0.87 1.61 1.32 192.10%
  QoQ % 174.17% 32.60% 28.37% 62.07% -45.96% 21.97% -
  Horiz. % 498.48% 181.82% 137.12% 106.82% 65.91% 121.97% 100.00%
P/EPS -23.20 -8.01 -2.94 1.29 -68.16 -5.87 -13.38 44.38%
  QoQ % -189.64% -172.45% -327.91% 101.89% -1,061.16% 56.13% -
  Horiz. % 173.39% 59.87% 21.97% -9.64% 509.42% 43.87% 100.00%
EY -4.31 -12.48 -34.06 77.61 -1.47 -17.03 -7.47 -30.72%
  QoQ % 65.46% 63.36% -143.89% 5,379.59% 91.37% -127.98% -
  Horiz. % 57.70% 167.07% 455.96% -1,038.96% 19.68% 227.98% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.69 0.51 0.45 0.29 0.38 0.42 0.46 31.07%
  QoQ % 35.29% 13.33% 55.17% -23.68% -9.52% -8.70% -
  Horiz. % 150.00% 110.87% 97.83% 63.04% 82.61% 91.30% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

248  821  476  603 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.10+0.005 
 DGSB 0.195-0.03 
 VIVOCOM 0.05+0.005 
 AEM 0.16+0.005 
 GPACKET 0.46-0.02 
 MAHSING 0.91-0.05 
 DATAPRP 0.18-0.015 
 HWGB 0.755-0.025 
 LUSTER 0.15-0.015 
 TRIVE 0.010.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS