Highlights

[IMPIANA] QoQ Quarter Result on 2019-12-31 [#4]

Stock [IMPIANA]: IMPIANA HOTELS BERHAD
Announcement Date 02-Sep-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Dec-2019  [#4]
Profit Trend QoQ -     -193.18%    YoY -     40.62%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 3,543 2,893 3,117 17,974 13,006 2,771 826 164.23%
  QoQ % 22.47% -7.19% -82.66% 38.20% 369.36% 235.47% -
  Horiz. % 428.93% 350.24% 377.36% 2,176.03% 1,574.58% 335.47% 100.00%
PBT -57,116 -2,214 -2,311 3,141 2,262 469 -2,526 701.14%
  QoQ % -2,479.77% 4.20% -173.58% 38.86% 382.30% 118.57% -
  Horiz. % 2,261.12% 87.65% 91.49% -124.35% -89.55% -18.57% 100.00%
Tax -877 9 427 -1,119 -182 -254 -936 -4.25%
  QoQ % -9,844.44% -97.89% 138.16% -514.84% 28.35% 72.86% -
  Horiz. % 93.70% -0.96% -45.62% 119.55% 19.44% 27.14% 100.00%
NP -57,993 -2,205 -1,884 2,022 2,080 215 -3,462 555.81%
  QoQ % -2,530.07% -17.04% -193.18% -2.79% 867.44% 106.21% -
  Horiz. % 1,675.13% 63.69% 54.42% -58.41% -60.08% -6.21% 100.00%
NP to SH -57,993 -2,205 -1,884 2,022 2,080 117 -3,173 595.09%
  QoQ % -2,530.07% -17.04% -193.18% -2.79% 1,677.78% 103.69% -
  Horiz. % 1,827.70% 69.49% 59.38% -63.73% -65.55% -3.69% 100.00%
Tax Rate - % - % - % 35.63 % 8.05 % 54.16 % - % -
  QoQ % 0.00% 0.00% 0.00% 342.61% -85.14% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 65.79% 14.86% 100.00% -
Total Cost 61,536 5,098 5,001 15,952 10,926 2,556 4,288 491.50%
  QoQ % 1,107.06% 1.94% -68.65% 46.00% 327.46% -40.39% -
  Horiz. % 1,435.07% 118.89% 116.63% 372.01% 254.80% 59.61% 100.00%
Net Worth 26,284 86,361 87,484 92,090 91,246 88,285 15,907 39.81%
  QoQ % -69.56% -1.28% -5.00% 0.93% 3.35% 455.00% -
  Horiz. % 165.24% 542.91% 549.96% 578.92% 573.61% 555.00% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 26,284 86,361 87,484 92,090 91,246 88,285 15,907 39.81%
  QoQ % -69.56% -1.28% -5.00% 0.93% 3.35% 455.00% -
  Horiz. % 165.24% 542.91% 549.96% 578.92% 573.61% 555.00% 100.00%
NOSH 536,425 487,920 4,374,201 3,837,121 2,943,429 795,362 795,362 -23.11%
  QoQ % 9.94% -88.85% 14.00% 30.36% 270.07% 0.00% -
  Horiz. % 67.44% 61.35% 549.96% 482.44% 370.07% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -1,636.83 % -76.22 % -60.44 % 11.25 % 15.99 % 7.76 % -419.13 % 148.20%
  QoQ % -2,047.51% -26.11% -637.24% -29.64% 106.06% 101.85% -
  Horiz. % 390.53% 18.19% 14.42% -2.68% -3.82% -1.85% 100.00%
ROE -220.63 % -2.55 % -2.15 % 2.20 % 2.28 % 0.13 % -19.95 % 397.11%
  QoQ % -8,552.16% -18.60% -197.73% -3.51% 1,653.85% 100.65% -
  Horiz. % 1,105.91% 12.78% 10.78% -11.03% -11.43% -0.65% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.66 0.59 0.07 0.47 0.44 0.35 0.10 252.26%
  QoQ % 11.86% 742.86% -85.11% 6.82% 25.71% 250.00% -
  Horiz. % 660.00% 590.00% 70.00% 470.00% 440.00% 350.00% 100.00%
EPS -10.81 -0.45 -0.04 0.05 0.07 0.02 -0.40 802.37%
  QoQ % -2,302.22% -1,025.00% -180.00% -28.57% 250.00% 105.00% -
  Horiz. % 2,702.50% 112.50% 10.00% -12.50% -17.50% -5.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0490 0.1770 0.0200 0.0240 0.0310 0.1110 0.0200 81.84%
  QoQ % -72.32% 785.00% -16.67% -22.58% -72.07% 455.00% -
  Horiz. % 245.00% 885.00% 100.00% 120.00% 155.00% 555.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 937,551
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.38 0.31 0.33 1.92 1.39 0.30 0.09 161.46%
  QoQ % 22.58% -6.06% -82.81% 38.13% 363.33% 233.33% -
  Horiz. % 422.22% 344.44% 366.67% 2,133.33% 1,544.44% 333.33% 100.00%
EPS -6.19 -0.24 -0.20 0.22 0.22 0.01 -0.34 593.28%
  QoQ % -2,479.17% -20.00% -190.91% 0.00% 2,100.00% 102.94% -
  Horiz. % 1,820.59% 70.59% 58.82% -64.71% -64.71% -2.94% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0280 0.0921 0.0933 0.0982 0.0973 0.0942 0.0170 39.51%
  QoQ % -69.60% -1.29% -4.99% 0.92% 3.29% 454.12% -
  Horiz. % 164.71% 541.76% 548.82% 577.65% 572.35% 554.12% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.1000 0.0700 0.0200 0.0300 0.0400 0.0600 0.0350 -
P/RPS 15.14 11.81 28.07 6.40 9.05 17.22 33.70 -41.37%
  QoQ % 28.20% -57.93% 338.59% -29.28% -47.44% -48.90% -
  Horiz. % 44.93% 35.04% 83.29% 18.99% 26.85% 51.10% 100.00%
P/EPS -0.92 -15.49 -46.44 56.93 56.60 407.88 -8.77 -77.79%
  QoQ % 94.06% 66.65% -181.57% 0.58% -86.12% 4,750.85% -
  Horiz. % 10.49% 176.62% 529.53% -649.14% -645.38% -4,650.85% 100.00%
EY -108.11 -6.46 -2.15 1.76 1.77 0.25 -11.40 348.64%
  QoQ % -1,573.53% -200.47% -222.16% -0.56% 608.00% 102.19% -
  Horiz. % 948.33% 56.67% 18.86% -15.44% -15.53% -2.19% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.04 0.40 1.00 1.25 1.29 0.54 1.75 10.77%
  QoQ % 410.00% -60.00% -20.00% -3.10% 138.89% -69.14% -
  Horiz. % 116.57% 22.86% 57.14% 71.43% 73.71% 30.86% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 02/09/20 02/09/20 02/09/20 02/09/20 02/09/20 21/02/19 -
Price 0.0950 0.0900 0.0900 0.0900 0.0900 0.0900 0.0650 -
P/RPS 14.38 15.18 126.30 19.21 20.37 25.83 62.59 -62.52%
  QoQ % -5.27% -87.98% 557.47% -5.69% -21.14% -58.73% -
  Horiz. % 22.97% 24.25% 201.79% 30.69% 32.55% 41.27% 100.00%
P/EPS -0.88 -19.92 -208.96 170.79 127.36 611.82 -16.29 -85.74%
  QoQ % 95.58% 90.47% -222.35% 34.10% -79.18% 3,855.80% -
  Horiz. % 5.40% 122.28% 1,282.75% -1,048.43% -781.83% -3,755.80% 100.00%
EY -113.80 -5.02 -0.48 0.59 0.79 0.16 -6.14 601.60%
  QoQ % -2,166.93% -945.83% -181.36% -25.32% 393.75% 102.61% -
  Horiz. % 1,853.42% 81.76% 7.82% -9.61% -12.87% -2.61% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.94 0.51 4.50 3.75 2.90 0.81 3.25 -29.13%
  QoQ % 280.39% -88.67% 20.00% 29.31% 258.02% -75.08% -
  Horiz. % 59.69% 15.69% 138.46% 115.38% 89.23% 24.92% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

248  821  476  603 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.10+0.005 
 DGSB 0.195-0.03 
 VIVOCOM 0.05+0.005 
 AEM 0.16+0.005 
 GPACKET 0.46-0.02 
 MAHSING 0.91-0.05 
 DATAPRP 0.18-0.015 
 HWGB 0.755-0.025 
 LUSTER 0.15-0.015 
 TRIVE 0.010.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS