Highlights

[IMPIANA] QoQ Quarter Result on 2019-03-31 [#0]

Stock [IMPIANA]: IMPIANA HOTELS BERHAD
Announcement Date 02-Sep-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
31-Mar-2019
Profit Trend QoQ -     103.69%    YoY -     116.07%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 3,117 17,974 13,006 2,771 826 612 1,508 62.05%
  QoQ % -82.66% 38.20% 369.36% 235.47% 34.97% -59.42% -
  Horiz. % 206.70% 1,191.91% 862.47% 183.75% 54.77% 40.58% 100.00%
PBT -2,311 3,141 2,262 469 -2,526 -313 -4,847 -38.89%
  QoQ % -173.58% 38.86% 382.30% 118.57% -707.03% 93.54% -
  Horiz. % 47.68% -64.80% -46.67% -9.68% 52.11% 6.46% 100.00%
Tax 427 -1,119 -182 -254 -936 -483 -92 -
  QoQ % 138.16% -514.84% 28.35% 72.86% -93.79% -425.00% -
  Horiz. % -464.13% 1,216.30% 197.83% 276.09% 1,017.39% 525.00% 100.00%
NP -1,884 2,022 2,080 215 -3,462 -796 -4,939 -47.31%
  QoQ % -193.18% -2.79% 867.44% 106.21% -334.92% 83.88% -
  Horiz. % 38.15% -40.94% -42.11% -4.35% 70.10% 16.12% 100.00%
NP to SH -1,884 2,022 2,080 117 -3,173 -844 -4,932 -47.26%
  QoQ % -193.18% -2.79% 1,677.78% 103.69% -275.95% 82.89% -
  Horiz. % 38.20% -41.00% -42.17% -2.37% 64.33% 17.11% 100.00%
Tax Rate - % 35.63 % 8.05 % 54.16 % - % - % - % -
  QoQ % 0.00% 342.61% -85.14% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 65.79% 14.86% 100.00% - - -
Total Cost 5,001 15,952 10,926 2,556 4,288 1,408 6,447 -15.54%
  QoQ % -68.65% 46.00% 327.46% -40.39% 204.55% -78.16% -
  Horiz. % 77.57% 247.43% 169.47% 39.65% 66.51% 21.84% 100.00%
Net Worth 87,484 92,090 91,246 88,285 15,907 15,907 23,860 137.21%
  QoQ % -5.00% 0.93% 3.35% 455.00% 0.00% -33.33% -
  Horiz. % 366.64% 385.95% 382.41% 370.00% 66.67% 66.67% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 87,484 92,090 91,246 88,285 15,907 15,907 23,860 137.21%
  QoQ % -5.00% 0.93% 3.35% 455.00% 0.00% -33.33% -
  Horiz. % 366.64% 385.95% 382.41% 370.00% 66.67% 66.67% 100.00%
NOSH 4,374,201 3,837,121 2,943,429 795,362 795,362 795,362 795,362 210.60%
  QoQ % 14.00% 30.36% 270.07% 0.00% 0.00% 0.00% -
  Horiz. % 549.96% 482.44% 370.07% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -60.44 % 11.25 % 15.99 % 7.76 % -419.13 % -130.07 % -327.52 % -67.49%
  QoQ % -637.24% -29.64% 106.06% 101.85% -222.23% 60.29% -
  Horiz. % 18.45% -3.43% -4.88% -2.37% 127.97% 39.71% 100.00%
ROE -2.15 % 2.20 % 2.28 % 0.13 % -19.95 % -5.31 % -20.67 % -77.79%
  QoQ % -197.73% -3.51% 1,653.85% 100.65% -275.71% 74.31% -
  Horiz. % 10.40% -10.64% -11.03% -0.63% 96.52% 25.69% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 0.07 0.47 0.44 0.35 0.10 0.08 0.19 -48.51%
  QoQ % -85.11% 6.82% 25.71% 250.00% 25.00% -57.89% -
  Horiz. % 36.84% 247.37% 231.58% 184.21% 52.63% 42.11% 100.00%
EPS -0.04 0.05 0.07 0.02 -0.40 -0.11 -0.62 -83.83%
  QoQ % -180.00% -28.57% 250.00% 105.00% -263.64% 82.26% -
  Horiz. % 6.45% -8.06% -11.29% -3.23% 64.52% 17.74% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0200 0.0240 0.0310 0.1110 0.0200 0.0200 0.0300 -23.63%
  QoQ % -16.67% -22.58% -72.07% 455.00% 0.00% -33.33% -
  Horiz. % 66.67% 80.00% 103.33% 370.00% 66.67% 66.67% 100.00%
Adjusted Per Share Value based on latest NOSH - 937,551
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 0.33 1.92 1.39 0.30 0.09 0.07 0.16 61.82%
  QoQ % -82.81% 38.13% 363.33% 233.33% 28.57% -56.25% -
  Horiz. % 206.25% 1,200.00% 868.75% 187.50% 56.25% 43.75% 100.00%
EPS -0.20 0.22 0.22 0.01 -0.34 -0.09 -0.53 -47.69%
  QoQ % -190.91% 0.00% 2,100.00% 102.94% -277.78% 83.02% -
  Horiz. % 37.74% -41.51% -41.51% -1.89% 64.15% 16.98% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0933 0.0982 0.0973 0.0942 0.0170 0.0170 0.0255 136.88%
  QoQ % -4.99% 0.92% 3.29% 454.12% 0.00% -33.33% -
  Horiz. % 365.88% 385.10% 381.57% 369.41% 66.67% 66.67% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.0200 0.0300 0.0400 0.0600 0.0350 0.0500 0.0400 -
P/RPS 28.07 6.40 9.05 17.22 33.70 64.98 21.10 20.90%
  QoQ % 338.59% -29.28% -47.44% -48.90% -48.14% 207.96% -
  Horiz. % 133.03% 30.33% 42.89% 81.61% 159.72% 307.96% 100.00%
P/EPS -46.44 56.93 56.60 407.88 -8.77 -47.12 -6.45 271.53%
  QoQ % -181.57% 0.58% -86.12% 4,750.85% 81.39% -630.54% -
  Horiz. % 720.00% -882.64% -877.52% -6,323.72% 135.97% 730.54% 100.00%
EY -2.15 1.76 1.77 0.25 -11.40 -2.12 -15.50 -73.11%
  QoQ % -222.16% -0.56% 608.00% 102.19% -437.74% 86.32% -
  Horiz. % 13.87% -11.35% -11.42% -1.61% 73.55% 13.68% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.00 1.25 1.29 0.54 1.75 2.50 1.33 -17.27%
  QoQ % -20.00% -3.10% 138.89% -69.14% -30.00% 87.97% -
  Horiz. % 75.19% 93.98% 96.99% 40.60% 131.58% 187.97% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 02/09/20 02/09/20 02/09/20 02/09/20 21/02/19 15/11/18 29/08/18 -
Price 0.0900 0.0900 0.0900 0.0900 0.0650 0.0400 0.0400 -
P/RPS 126.30 19.21 20.37 25.83 62.59 51.98 21.10 228.60%
  QoQ % 557.47% -5.69% -21.14% -58.73% 20.41% 146.35% -
  Horiz. % 598.58% 91.04% 96.54% 122.42% 296.64% 246.35% 100.00%
P/EPS -208.96 170.79 127.36 611.82 -16.29 -37.69 -6.45 909.84%
  QoQ % -222.35% 34.10% -79.18% 3,855.80% 56.78% -484.34% -
  Horiz. % 3,239.69% -2,647.91% -1,974.57% -9,485.58% 252.56% 584.34% 100.00%
EY -0.48 0.59 0.79 0.16 -6.14 -2.65 -15.50 -90.08%
  QoQ % -181.36% -25.32% 393.75% 102.61% -131.70% 82.90% -
  Horiz. % 3.10% -3.81% -5.10% -1.03% 39.61% 17.10% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 4.50 3.75 2.90 0.81 3.25 2.00 1.33 124.88%
  QoQ % 20.00% 29.31% 258.02% -75.08% 62.50% 50.38% -
  Horiz. % 338.35% 281.95% 218.05% 60.90% 244.36% 150.38% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

292  614  562  681 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.095+0.005 
 JAKS-OR 0.260.00 
 LCTITAN 2.13-0.27 
 SUPERMX-C1I 0.145-0.01 
 LUSTER 0.165-0.005 
 MAHSING 0.96-0.04 
 HWGB 0.78+0.065 
 DGSB 0.225+0.01 
 DATAPRP 0.195-0.025 
 KSTAR 0.43+0.06 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS