Highlights

[SLP] QoQ Quarter Result on 2009-06-30 [#2]

Stock [SLP]: SLP RESOURCES BHD
Announcement Date 17-Aug-2009
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2009
Quarter 30-Jun-2009  [#2]
Profit Trend QoQ -     -64.66%    YoY -     -44.12%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 38,382 37,324 34,242 30,357 28,523 43,872 46,831 -12.43%
  QoQ % 2.83% 9.00% 12.80% 6.43% -34.99% -6.32% -
  Horiz. % 81.96% 79.70% 73.12% 64.82% 60.91% 93.68% 100.00%
PBT 4,843 171 2,376 1,624 3,650 285 1,653 104.89%
  QoQ % 2,732.16% -92.80% 46.31% -55.51% 1,180.70% -82.76% -
  Horiz. % 292.98% 10.34% 143.74% 98.25% 220.81% 17.24% 100.00%
Tax -501 -119 -360 -440 -300 -541 -277 48.50%
  QoQ % -321.01% 66.94% 18.18% -46.67% 44.55% -95.31% -
  Horiz. % 180.87% 42.96% 129.96% 158.84% 108.30% 195.31% 100.00%
NP 4,342 52 2,016 1,184 3,350 -256 1,376 115.29%
  QoQ % 8,250.00% -97.42% 70.27% -64.66% 1,408.59% -118.60% -
  Horiz. % 315.55% 3.78% 146.51% 86.05% 243.46% -18.60% 100.00%
NP to SH 4,342 52 2,016 1,184 3,350 -256 1,376 115.29%
  QoQ % 8,250.00% -97.42% 70.27% -64.66% 1,408.59% -118.60% -
  Horiz. % 315.55% 3.78% 146.51% 86.05% 243.46% -18.60% 100.00%
Tax Rate 10.34 % 69.59 % 15.15 % 27.09 % 8.22 % 189.82 % 16.76 % -27.55%
  QoQ % -85.14% 359.34% -44.08% 229.56% -95.67% 1,032.58% -
  Horiz. % 61.69% 415.21% 90.39% 161.63% 49.05% 1,132.58% 100.00%
Total Cost 34,040 37,272 32,226 29,173 25,173 44,128 45,455 -17.55%
  QoQ % -8.67% 15.66% 10.47% 15.89% -42.95% -2.92% -
  Horiz. % 74.89% 82.00% 70.90% 64.18% 55.38% 97.08% 100.00%
Net Worth 180,094 70,719 71,090 71,885 73,148 69,333 58,215 112.46%
  QoQ % 154.66% -0.52% -1.11% -1.73% 5.50% 19.10% -
  Horiz. % 309.36% 121.48% 122.12% 123.48% 125.65% 119.10% 100.00%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - 2,114 - 2,133 1,764 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 20.93% -
  Horiz. % 0.00% 0.00% 0.00% 119.85% 0.00% 120.93% 100.00%
Div Payout % - % - % - % 178.57 % - % - % 128.21 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 139.28% 0.00% 0.00% 100.00%
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 180,094 70,719 71,090 71,885 73,148 69,333 58,215 112.46%
  QoQ % 154.66% -0.52% -1.11% -1.73% 5.50% 19.10% -
  Horiz. % 309.36% 121.48% 122.12% 123.48% 125.65% 119.10% 100.00%
NOSH 246,704 103,999 106,105 105,714 106,012 106,666 88,205 98.64%
  QoQ % 137.22% -1.98% 0.37% -0.28% -0.61% 20.93% -
  Horiz. % 279.69% 117.91% 120.29% 119.85% 120.19% 120.93% 100.00%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 11.31 % 0.14 % 5.89 % 3.90 % 11.74 % -0.58 % 2.94 % 145.72%
  QoQ % 7,978.57% -97.62% 51.03% -66.78% 2,124.14% -119.73% -
  Horiz. % 384.69% 4.76% 200.34% 132.65% 399.32% -19.73% 100.00%
ROE 2.41 % 0.07 % 2.84 % 1.65 % 4.58 % -0.37 % 2.36 % 1.41%
  QoQ % 3,342.86% -97.54% 72.12% -63.97% 1,337.84% -115.68% -
  Horiz. % 102.12% 2.97% 120.34% 69.92% 194.07% -15.68% 100.00%
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 15.56 35.89 32.27 28.72 26.91 41.13 53.09 -55.91%
  QoQ % -56.65% 11.22% 12.36% 6.73% -34.57% -22.53% -
  Horiz. % 29.31% 67.60% 60.78% 54.10% 50.69% 77.47% 100.00%
EPS 1.76 0.05 1.90 1.12 3.16 0.24 1.56 8.38%
  QoQ % 3,420.00% -97.37% 69.64% -64.56% 1,216.67% -84.62% -
  Horiz. % 112.82% 3.21% 121.79% 71.79% 202.56% 15.38% 100.00%
DPS 0.00 0.00 0.00 2.00 0.00 2.00 2.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% 0.00% 100.00% 100.00%
NAPS 0.7300 0.6800 0.6700 0.6800 0.6900 0.6500 0.6600 6.96%
  QoQ % 7.35% 1.49% -1.47% -1.45% 6.15% -1.52% -
  Horiz. % 110.61% 103.03% 101.52% 103.03% 104.55% 98.48% 100.00%
Adjusted Per Share Value based on latest NOSH - 316,959
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 12.11 11.78 10.80 9.58 9.00 13.84 14.78 -12.45%
  QoQ % 2.80% 9.07% 12.73% 6.44% -34.97% -6.36% -
  Horiz. % 81.94% 79.70% 73.07% 64.82% 60.89% 93.64% 100.00%
EPS 1.37 0.02 0.64 0.37 1.06 -0.08 0.43 116.67%
  QoQ % 6,750.00% -96.88% 72.97% -65.09% 1,425.00% -118.60% -
  Horiz. % 318.60% 4.65% 148.84% 86.05% 246.51% -18.60% 100.00%
DPS 0.00 0.00 0.00 0.67 0.00 0.67 0.56 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 19.64% -
  Horiz. % 0.00% 0.00% 0.00% 119.64% 0.00% 119.64% 100.00%
NAPS 0.5682 0.2231 0.2243 0.2268 0.2308 0.2187 0.1837 112.44%
  QoQ % 154.68% -0.53% -1.10% -1.73% 5.53% 19.05% -
  Horiz. % 309.31% 121.45% 122.10% 123.46% 125.64% 119.05% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.7000 0.5700 0.5400 0.5500 0.4700 0.4600 0.4700 -
P/RPS 4.50 1.59 1.67 1.92 1.75 1.12 0.89 194.88%
  QoQ % 183.02% -4.79% -13.02% 9.71% 56.25% 25.84% -
  Horiz. % 505.62% 178.65% 187.64% 215.73% 196.63% 125.84% 100.00%
P/EPS 39.77 1,140.00 28.42 49.11 14.87 -191.67 30.13 20.35%
  QoQ % -96.51% 3,911.26% -42.13% 230.26% 107.76% -736.14% -
  Horiz. % 131.99% 3,783.60% 94.32% 162.99% 49.35% -636.14% 100.00%
EY 2.51 0.09 3.52 2.04 6.72 -0.52 3.32 -17.02%
  QoQ % 2,688.89% -97.44% 72.55% -69.64% 1,392.31% -115.66% -
  Horiz. % 75.60% 2.71% 106.02% 61.45% 202.41% -15.66% 100.00%
DY 0.00 0.00 0.00 3.64 0.00 4.35 4.26 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 2.11% -
  Horiz. % 0.00% 0.00% 0.00% 85.45% 0.00% 102.11% 100.00%
P/NAPS 0.96 0.84 0.81 0.81 0.68 0.71 0.71 22.30%
  QoQ % 14.29% 3.70% 0.00% 19.12% -4.23% 0.00% -
  Horiz. % 135.21% 118.31% 114.08% 114.08% 95.77% 100.00% 100.00%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 18/05/10 25/02/10 18/11/09 17/08/09 28/05/09 27/02/09 18/11/08 -
Price 0.7500 0.5900 0.5200 0.5600 0.4400 0.4700 0.4400 -
P/RPS 4.82 1.64 1.61 1.95 1.64 1.14 0.83 223.43%
  QoQ % 193.90% 1.86% -17.44% 18.90% 43.86% 37.35% -
  Horiz. % 580.72% 197.59% 193.98% 234.94% 197.59% 137.35% 100.00%
P/EPS 42.61 1,180.00 27.37 50.00 13.92 -195.83 28.21 31.68%
  QoQ % -96.39% 4,211.29% -45.26% 259.20% 107.11% -794.19% -
  Horiz. % 151.05% 4,182.91% 97.02% 177.24% 49.34% -694.19% 100.00%
EY 2.35 0.08 3.65 2.00 7.18 -0.51 3.55 -24.06%
  QoQ % 2,837.50% -97.81% 82.50% -72.14% 1,507.84% -114.37% -
  Horiz. % 66.20% 2.25% 102.82% 56.34% 202.25% -14.37% 100.00%
DY 0.00 0.00 0.00 3.57 0.00 4.26 4.55 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -6.37% -
  Horiz. % 0.00% 0.00% 0.00% 78.46% 0.00% 93.63% 100.00%
P/NAPS 1.03 0.87 0.78 0.82 0.64 0.72 0.67 33.24%
  QoQ % 18.39% 11.54% -4.88% 28.13% -11.11% 7.46% -
  Horiz. % 153.73% 129.85% 116.42% 122.39% 95.52% 107.46% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

215  306  544  1194 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7F 0.285-0.12 
 EKOVEST 0.825-0.02 
 DRBHCOM 2.57-0.38 
 HSI-H6P 0.265+0.095 
 SAPNRG 0.265-0.01 
 VSOLAR 0.1350.00 
 IWCITY 0.93-0.02 
 KNM 0.35-0.015 
 IRIS 0.160.00 
 MNC 0.080.00 

TOP ARTICLES

1. ISKANDAR LANDED PROPERTIES PRICED BELOW RM450K – BEST BUY IN THE WHOLE WIDE WORLD! (Calvin Tan Blog) THE INVESTMENT APPROACH OF CALVIN TAN
2. My Top Points List 5: TAKAFUL (6139), RCECAP (9296), HAPSENG (3034) WahLau Share Forecast
3. Trump will be blamed for a global recession if he continues his trade war with China, says Boris Johnson Good Articles to Share
4. These Countries Are the Winners of the China-U.S. Trade War Good Articles to Share
5. Trump on US-China trade war: ‘I could declare a national emergency’ Good Articles to Share
6. China: USA: Malaysia Economic Model “Shared Prosperity 2030” Sslee blog
7. Mi 正齐科技 5286: 上周四出了业绩,周五大热!季报有什么好料? 投资有理·于你
8. Redtone International Berhad--The only company that i dare to buy despite trade war firerain collection
Partners & Brokers