Highlights

[SLP] QoQ Quarter Result on 2010-06-30 [#2]

Stock [SLP]: SLP RESOURCES BHD
Announcement Date 25-Aug-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 30-Jun-2010  [#2]
Profit Trend QoQ -     -79.23%    YoY -     -23.82%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 38,344 38,008 38,973 40,729 38,382 37,324 34,242 7.84%
  QoQ % 0.88% -2.48% -4.31% 6.11% 2.83% 9.00% -
  Horiz. % 111.98% 111.00% 113.82% 118.94% 112.09% 109.00% 100.00%
PBT 2,668 2,128 2,157 1,255 4,843 171 2,376 8.04%
  QoQ % 25.38% -1.34% 71.87% -74.09% 2,732.16% -92.80% -
  Horiz. % 112.29% 89.56% 90.78% 52.82% 203.83% 7.20% 100.00%
Tax -386 -81 -138 -353 -501 -119 -360 4.76%
  QoQ % -376.54% 41.30% 60.91% 29.54% -321.01% 66.94% -
  Horiz. % 107.22% 22.50% 38.33% 98.06% 139.17% 33.06% 100.00%
NP 2,282 2,047 2,019 902 4,342 52 2,016 8.62%
  QoQ % 11.48% 1.39% 123.84% -79.23% 8,250.00% -97.42% -
  Horiz. % 113.19% 101.54% 100.15% 44.74% 215.38% 2.58% 100.00%
NP to SH 2,282 2,057 2,019 902 4,342 52 2,016 8.62%
  QoQ % 10.94% 1.88% 123.84% -79.23% 8,250.00% -97.42% -
  Horiz. % 113.19% 102.03% 100.15% 44.74% 215.38% 2.58% 100.00%
Tax Rate 14.47 % 3.81 % 6.40 % 28.13 % 10.34 % 69.59 % 15.15 % -3.02%
  QoQ % 279.79% -40.47% -77.25% 172.05% -85.14% 359.34% -
  Horiz. % 95.51% 25.15% 42.24% 185.68% 68.25% 459.34% 100.00%
Total Cost 36,062 35,961 36,954 39,827 34,040 37,272 32,226 7.79%
  QoQ % 0.28% -2.69% -7.21% 17.00% -8.67% 15.66% -
  Horiz. % 111.90% 111.59% 114.67% 123.59% 105.63% 115.66% 100.00%
Net Worth 78,133 76,040 73,865 75,166 180,094 70,719 71,090 6.51%
  QoQ % 2.75% 2.94% -1.73% -58.26% 154.66% -0.52% -
  Horiz. % 109.91% 106.96% 103.90% 105.73% 253.33% 99.48% 100.00%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 2,484 2,462 2,505 - - - -
  QoQ % 0.00% 0.93% -1.73% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 99.18% 98.27% 100.00% - - -
Div Payout % - % 120.81 % 121.95 % 277.78 % - % - % - % -
  QoQ % 0.00% -0.93% -56.10% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 43.49% 43.90% 100.00% - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 78,133 76,040 73,865 75,166 180,094 70,719 71,090 6.51%
  QoQ % 2.75% 2.94% -1.73% -58.26% 154.66% -0.52% -
  Horiz. % 109.91% 106.96% 103.90% 105.73% 253.33% 99.48% 100.00%
NOSH 248,043 248,499 246,219 250,555 246,704 103,999 106,105 76.23%
  QoQ % -0.18% 0.93% -1.73% 1.56% 137.22% -1.98% -
  Horiz. % 233.77% 234.20% 232.05% 236.14% 232.51% 98.02% 100.00%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 5.95 % 5.39 % 5.18 % 2.21 % 11.31 % 0.14 % 5.89 % 0.68%
  QoQ % 10.39% 4.05% 134.39% -80.46% 7,978.57% -97.62% -
  Horiz. % 101.02% 91.51% 87.95% 37.52% 192.02% 2.38% 100.00%
ROE 2.92 % 2.71 % 2.73 % 1.20 % 2.41 % 0.07 % 2.84 % 1.87%
  QoQ % 7.75% -0.73% 127.50% -50.21% 3,342.86% -97.54% -
  Horiz. % 102.82% 95.42% 96.13% 42.25% 84.86% 2.46% 100.00%
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 15.46 15.29 15.83 16.26 15.56 35.89 32.27 -38.80%
  QoQ % 1.11% -3.41% -2.64% 4.50% -56.65% 11.22% -
  Horiz. % 47.91% 47.38% 49.05% 50.39% 48.22% 111.22% 100.00%
EPS 0.92 0.83 0.82 0.36 1.76 0.05 1.90 -38.36%
  QoQ % 10.84% 1.22% 127.78% -79.55% 3,420.00% -97.37% -
  Horiz. % 48.42% 43.68% 43.16% 18.95% 92.63% 2.63% 100.00%
DPS 0.00 1.00 1.00 1.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 100.00% 100.00% - - -
NAPS 0.3150 0.3060 0.3000 0.3000 0.7300 0.6800 0.6700 -39.56%
  QoQ % 2.94% 2.00% 0.00% -58.90% 7.35% 1.49% -
  Horiz. % 47.01% 45.67% 44.78% 44.78% 108.96% 101.49% 100.00%
Adjusted Per Share Value based on latest NOSH - 316,959
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 12.10 11.99 12.30 12.85 12.11 11.78 10.80 7.88%
  QoQ % 0.92% -2.52% -4.28% 6.11% 2.80% 9.07% -
  Horiz. % 112.04% 111.02% 113.89% 118.98% 112.13% 109.07% 100.00%
EPS 0.72 0.65 0.64 0.28 1.37 0.02 0.64 8.18%
  QoQ % 10.77% 1.56% 128.57% -79.56% 6,750.00% -96.88% -
  Horiz. % 112.50% 101.56% 100.00% 43.75% 214.06% 3.12% 100.00%
DPS 0.00 0.78 0.78 0.79 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% -1.27% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 98.73% 98.73% 100.00% - - -
NAPS 0.2465 0.2399 0.2330 0.2371 0.5682 0.2231 0.2243 6.50%
  QoQ % 2.75% 2.96% -1.73% -58.27% 154.68% -0.53% -
  Horiz. % 109.90% 106.95% 103.88% 105.71% 253.32% 99.47% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.4000 0.5000 0.5000 0.6500 0.7000 0.5700 0.5400 -
P/RPS 2.59 3.27 3.16 4.00 4.50 1.59 1.67 34.02%
  QoQ % -20.80% 3.48% -21.00% -11.11% 183.02% -4.79% -
  Horiz. % 155.09% 195.81% 189.22% 239.52% 269.46% 95.21% 100.00%
P/EPS 43.48 60.40 60.98 180.56 39.77 1,140.00 28.42 32.81%
  QoQ % -28.01% -0.95% -66.23% 354.01% -96.51% 3,911.26% -
  Horiz. % 152.99% 212.53% 214.57% 635.33% 139.94% 4,011.26% 100.00%
EY 2.30 1.66 1.64 0.55 2.51 0.09 3.52 -24.72%
  QoQ % 38.55% 1.22% 198.18% -78.09% 2,688.89% -97.44% -
  Horiz. % 65.34% 47.16% 46.59% 15.62% 71.31% 2.56% 100.00%
DY 0.00 2.00 2.00 1.54 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 29.87% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 129.87% 129.87% 100.00% - - -
P/NAPS 1.27 1.63 1.67 2.17 0.96 0.84 0.81 35.00%
  QoQ % -22.09% -2.40% -23.04% 126.04% 14.29% 3.70% -
  Horiz. % 156.79% 201.23% 206.17% 267.90% 118.52% 103.70% 100.00%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/05/11 28/02/11 24/11/10 25/08/10 18/05/10 25/02/10 18/11/09 -
Price 0.3700 0.3800 0.6000 0.6000 0.7500 0.5900 0.5200 -
P/RPS 2.39 2.48 3.79 3.69 4.82 1.64 1.61 30.16%
  QoQ % -3.63% -34.56% 2.71% -23.44% 193.90% 1.86% -
  Horiz. % 148.45% 154.04% 235.40% 229.19% 299.38% 101.86% 100.00%
P/EPS 40.22 45.91 73.17 166.67 42.61 1,180.00 27.37 29.28%
  QoQ % -12.39% -37.26% -56.10% 291.15% -96.39% 4,211.29% -
  Horiz. % 146.95% 167.74% 267.34% 608.95% 155.68% 4,311.29% 100.00%
EY 2.49 2.18 1.37 0.60 2.35 0.08 3.65 -22.52%
  QoQ % 14.22% 59.12% 128.33% -74.47% 2,837.50% -97.81% -
  Horiz. % 68.22% 59.73% 37.53% 16.44% 64.38% 2.19% 100.00%
DY 0.00 2.63 1.67 1.67 0.00 0.00 0.00 -
  QoQ % 0.00% 57.49% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 157.49% 100.00% 100.00% - - -
P/NAPS 1.17 1.24 2.00 2.00 1.03 0.87 0.78 31.07%
  QoQ % -5.65% -38.00% 0.00% 94.17% 18.39% 11.54% -
  Horiz. % 150.00% 158.97% 256.41% 256.41% 132.05% 111.54% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED EVENT
 

360  342  511  653 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.3050.00 
 ARMADA 0.225-0.01 
 JAG 0.055-0.025 
 BORNOIL 0.0450.00 
 HSI-H4Y 0.215-0.08 
 HSI-C3W 0.375+0.08 
 EDUSPEC 0.030.00 
 IRIS 0.14+0.01 
 SEACERA 0.315-0.015 
 BARAKAH 0.125-0.005 

SPONSORED POSTS

1. Investment Bloggers Day 2019 MQ Trader Announcement!
Partners & Brokers