Highlights

[SLP] QoQ Quarter Result on 2012-06-30 [#2]

Stock [SLP]: SLP RESOURCES BHD
Announcement Date 17-Aug-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2012
Quarter 30-Jun-2012  [#2]
Profit Trend QoQ -     1.62%    YoY -     60.36%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 38,089 36,406 37,923 38,534 38,344 37,383 37,437 1.16%
  QoQ % 4.62% -4.00% -1.59% 0.50% 2.57% -0.14% -
  Horiz. % 101.74% 97.25% 101.30% 102.93% 102.42% 99.86% 100.00%
PBT 3,305 2,589 2,970 3,894 3,229 2,242 1,441 73.83%
  QoQ % 27.66% -12.83% -23.73% 20.59% 44.02% 55.59% -
  Horiz. % 229.35% 179.67% 206.11% 270.23% 224.08% 155.59% 100.00%
Tax -706 -950 -774 -1,070 -450 -1,686 49 -
  QoQ % 25.68% -22.74% 27.66% -137.78% 73.31% -3,540.82% -
  Horiz. % -1,440.82% -1,938.78% -1,579.59% -2,183.67% -918.37% -3,440.82% 100.00%
NP 2,599 1,639 2,196 2,824 2,779 556 1,490 44.85%
  QoQ % 58.57% -25.36% -22.24% 1.62% 399.82% -62.68% -
  Horiz. % 174.43% 110.00% 147.38% 189.53% 186.51% 37.32% 100.00%
NP to SH 2,599 1,643 2,196 2,824 2,779 570 1,490 44.85%
  QoQ % 58.19% -25.18% -22.24% 1.62% 387.54% -61.74% -
  Horiz. % 174.43% 110.27% 147.38% 189.53% 186.51% 38.26% 100.00%
Tax Rate 21.36 % 36.69 % 26.06 % 27.48 % 13.94 % 75.20 % -3.40 % -
  QoQ % -41.78% 40.79% -5.17% 97.13% -81.46% 2,311.76% -
  Horiz. % -628.24% -1,079.12% -766.47% -808.24% -410.00% -2,211.76% 100.00%
Total Cost 35,490 34,767 35,727 35,710 35,565 36,827 35,947 -0.85%
  QoQ % 2.08% -2.69% 0.05% 0.41% -3.43% 2.45% -
  Horiz. % 98.73% 96.72% 99.39% 99.34% 98.94% 102.45% 100.00%
Net Worth 85,643 83,394 80,684 81,251 81,136 78,892 76,734 7.59%
  QoQ % 2.70% 3.36% -0.70% 0.14% 2.84% 2.81% -
  Horiz. % 111.61% 108.68% 105.15% 105.89% 105.74% 102.81% 100.00%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - 2,489 2,467 - - 2,488 2,483 -
  QoQ % 0.00% 0.89% 0.00% 0.00% 0.00% 0.22% -
  Horiz. % 0.00% 100.24% 99.36% 0.00% 0.00% 100.22% 100.00%
Div Payout % - % 151.52 % 112.36 % - % - % 436.62 % 166.67 % -
  QoQ % 0.00% 34.85% 0.00% 0.00% 0.00% 161.97% -
  Horiz. % 0.00% 90.91% 67.41% 0.00% 0.00% 261.97% 100.00%
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 85,643 83,394 80,684 81,251 81,136 78,892 76,734 7.59%
  QoQ % 2.70% 3.36% -0.70% 0.14% 2.84% 2.81% -
  Horiz. % 111.61% 108.68% 105.15% 105.89% 105.74% 102.81% 100.00%
NOSH 247,523 248,939 246,741 247,719 248,124 248,873 248,333 -0.22%
  QoQ % -0.57% 0.89% -0.39% -0.16% -0.30% 0.22% -
  Horiz. % 99.67% 100.24% 99.36% 99.75% 99.92% 100.22% 100.00%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 6.82 % 4.50 % 5.79 % 7.33 % 7.25 % 1.49 % 3.98 % 43.15%
  QoQ % 51.56% -22.28% -21.01% 1.10% 386.58% -62.56% -
  Horiz. % 171.36% 113.07% 145.48% 184.17% 182.16% 37.44% 100.00%
ROE 3.03 % 1.97 % 2.72 % 3.48 % 3.43 % 0.72 % 1.94 % 34.58%
  QoQ % 53.81% -27.57% -21.84% 1.46% 376.39% -62.89% -
  Horiz. % 156.19% 101.55% 140.21% 179.38% 176.80% 37.11% 100.00%
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 15.39 14.62 15.37 15.56 15.45 15.02 15.08 1.36%
  QoQ % 5.27% -4.88% -1.22% 0.71% 2.86% -0.40% -
  Horiz. % 102.06% 96.95% 101.92% 103.18% 102.45% 99.60% 100.00%
EPS 1.05 0.66 0.89 1.14 1.12 0.22 0.60 45.17%
  QoQ % 59.09% -25.84% -21.93% 1.79% 409.09% -63.33% -
  Horiz. % 175.00% 110.00% 148.33% 190.00% 186.67% 36.67% 100.00%
DPS 0.00 1.00 1.00 0.00 0.00 1.00 1.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 100.00% 0.00% 0.00% 100.00% 100.00%
NAPS 0.3460 0.3350 0.3270 0.3280 0.3270 0.3170 0.3090 7.82%
  QoQ % 3.28% 2.45% -0.30% 0.31% 3.15% 2.59% -
  Horiz. % 111.97% 108.41% 105.83% 106.15% 105.83% 102.59% 100.00%
Adjusted Per Share Value based on latest NOSH - 316,959
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 12.02 11.49 11.96 12.16 12.10 11.79 11.81 1.18%
  QoQ % 4.61% -3.93% -1.64% 0.50% 2.63% -0.17% -
  Horiz. % 101.78% 97.29% 101.27% 102.96% 102.46% 99.83% 100.00%
EPS 0.82 0.52 0.69 0.89 0.88 0.18 0.47 44.88%
  QoQ % 57.69% -24.64% -22.47% 1.14% 388.89% -61.70% -
  Horiz. % 174.47% 110.64% 146.81% 189.36% 187.23% 38.30% 100.00%
DPS 0.00 0.79 0.78 0.00 0.00 0.79 0.78 -
  QoQ % 0.00% 1.28% 0.00% 0.00% 0.00% 1.28% -
  Horiz. % 0.00% 101.28% 100.00% 0.00% 0.00% 101.28% 100.00%
NAPS 0.2702 0.2631 0.2546 0.2563 0.2560 0.2489 0.2421 7.59%
  QoQ % 2.70% 3.34% -0.66% 0.12% 2.85% 2.81% -
  Horiz. % 111.61% 108.67% 105.16% 105.87% 105.74% 102.81% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.3700 0.3800 0.3700 0.3800 0.3800 0.3800 0.3400 -
P/RPS 2.40 2.60 2.41 2.44 2.46 2.53 2.26 4.08%
  QoQ % -7.69% 7.88% -1.23% -0.81% -2.77% 11.95% -
  Horiz. % 106.19% 115.04% 106.64% 107.96% 108.85% 111.95% 100.00%
P/EPS 35.24 57.58 41.57 33.33 33.93 165.92 56.67 -27.12%
  QoQ % -38.80% 38.51% 24.72% -1.77% -79.55% 192.78% -
  Horiz. % 62.18% 101.61% 73.35% 58.81% 59.87% 292.78% 100.00%
EY 2.84 1.74 2.41 3.00 2.95 0.60 1.76 37.53%
  QoQ % 63.22% -27.80% -19.67% 1.69% 391.67% -65.91% -
  Horiz. % 161.36% 98.86% 136.93% 170.45% 167.61% 34.09% 100.00%
DY 0.00 2.63 2.70 0.00 0.00 2.63 2.94 -
  QoQ % 0.00% -2.59% 0.00% 0.00% 0.00% -10.54% -
  Horiz. % 0.00% 89.46% 91.84% 0.00% 0.00% 89.46% 100.00%
P/NAPS 1.07 1.13 1.13 1.16 1.16 1.20 1.10 -1.82%
  QoQ % -5.31% 0.00% -2.59% 0.00% -3.33% 9.09% -
  Horiz. % 97.27% 102.73% 102.73% 105.45% 105.45% 109.09% 100.00%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 27/05/13 27/02/13 09/11/12 17/08/12 25/05/12 27/02/12 25/11/11 -
Price 0.3800 0.3600 0.3700 0.3900 0.3600 0.4000 0.3700 -
P/RPS 2.47 2.46 2.41 2.51 2.33 2.66 2.45 0.54%
  QoQ % 0.41% 2.07% -3.98% 7.73% -12.41% 8.57% -
  Horiz. % 100.82% 100.41% 98.37% 102.45% 95.10% 108.57% 100.00%
P/EPS 36.19 54.55 41.57 34.21 32.14 174.65 61.67 -29.88%
  QoQ % -33.66% 31.22% 21.51% 6.44% -81.60% 183.20% -
  Horiz. % 58.68% 88.45% 67.41% 55.47% 52.12% 283.20% 100.00%
EY 2.76 1.83 2.41 2.92 3.11 0.57 1.62 42.60%
  QoQ % 50.82% -24.07% -17.47% -6.11% 445.61% -64.81% -
  Horiz. % 170.37% 112.96% 148.77% 180.25% 191.98% 35.19% 100.00%
DY 0.00 2.78 2.70 0.00 0.00 2.50 2.70 -
  QoQ % 0.00% 2.96% 0.00% 0.00% 0.00% -7.41% -
  Horiz. % 0.00% 102.96% 100.00% 0.00% 0.00% 92.59% 100.00%
P/NAPS 1.10 1.07 1.13 1.19 1.10 1.26 1.20 -5.63%
  QoQ % 2.80% -5.31% -5.04% 8.18% -12.70% 5.00% -
  Horiz. % 91.67% 89.17% 94.17% 99.17% 91.67% 105.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

388  525  518  836 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.265+0.005 
 NICE 0.21+0.095 
 BORNOIL 0.055+0.005 
 FINTEC 0.130.00 
 PHB-WB 0.020.00 
 MINETEC 0.35+0.035 
 XDL 0.07+0.005 
 LKL 1.68+0.29 
 JADI 0.125+0.035 
 JCY 0.81+0.035 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers