Highlights

[SLP] QoQ Quarter Result on 2014-06-30 [#2]

Stock [SLP]: SLP RESOURCES BHD
Announcement Date 07-Aug-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 30-Jun-2014  [#2]
Profit Trend QoQ -     -0.95%    YoY -     7.73%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 41,428 40,389 44,160 45,441 44,454 41,243 43,103 -2.61%
  QoQ % 2.57% -8.54% -2.82% 2.22% 7.79% -4.32% -
  Horiz. % 96.11% 93.70% 102.45% 105.42% 103.13% 95.68% 100.00%
PBT 6,044 4,452 4,069 3,035 3,417 3,121 5,064 12.53%
  QoQ % 35.76% 9.41% 34.07% -11.18% 9.48% -38.37% -
  Horiz. % 119.35% 87.91% 80.35% 59.93% 67.48% 61.63% 100.00%
Tax -1,589 -472 -935 -526 -884 -871 -1,011 35.22%
  QoQ % -236.65% 49.52% -77.76% 40.50% -1.49% 13.85% -
  Horiz. % 157.17% 46.69% 92.48% 52.03% 87.44% 86.15% 100.00%
NP 4,455 3,980 3,134 2,509 2,533 2,250 4,053 6.51%
  QoQ % 11.93% 26.99% 24.91% -0.95% 12.58% -44.49% -
  Horiz. % 109.92% 98.20% 77.33% 61.90% 62.50% 55.51% 100.00%
NP to SH 4,455 3,951 3,134 2,509 2,533 2,260 4,053 6.51%
  QoQ % 12.76% 26.07% 24.91% -0.95% 12.08% -44.24% -
  Horiz. % 109.92% 97.48% 77.33% 61.90% 62.50% 55.76% 100.00%
Tax Rate 26.29 % 10.60 % 22.98 % 17.33 % 25.87 % 27.91 % 19.96 % 20.18%
  QoQ % 148.02% -53.87% 32.60% -33.01% -7.31% 39.83% -
  Horiz. % 131.71% 53.11% 115.13% 86.82% 129.61% 139.83% 100.00%
Total Cost 36,973 36,409 41,026 42,932 41,921 38,993 39,050 -3.58%
  QoQ % 1.55% -11.25% -4.44% 2.41% 7.51% -0.15% -
  Horiz. % 94.68% 93.24% 105.06% 109.94% 107.35% 99.85% 100.00%
Net Worth 98,505 95,707 92,292 92,162 92,131 89,654 86,991 8.65%
  QoQ % 2.92% 3.70% 0.14% 0.03% 2.76% 3.06% -
  Horiz. % 113.24% 110.02% 106.09% 105.94% 105.91% 103.06% 100.00%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - 2,454 - 2,484 - 2,483 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 98.81% 0.00% 100.03% 0.00% 100.00% -
Div Payout % - % 62.11 % - % 99.01 % - % 109.89 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 56.52% 0.00% 90.10% 0.00% 100.00% -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 98,505 95,707 92,292 92,162 92,131 89,654 86,991 8.65%
  QoQ % 2.92% 3.70% 0.14% 0.03% 2.76% 3.06% -
  Horiz. % 113.24% 110.02% 106.09% 105.94% 105.91% 103.06% 100.00%
NOSH 247,500 245,403 246,771 248,415 248,333 248,351 247,134 0.10%
  QoQ % 0.85% -0.55% -0.66% 0.03% -0.01% 0.49% -
  Horiz. % 100.15% 99.30% 99.85% 100.52% 100.49% 100.49% 100.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 10.75 % 9.85 % 7.10 % 5.52 % 5.70 % 5.46 % 9.40 % 9.37%
  QoQ % 9.14% 38.73% 28.62% -3.16% 4.40% -41.91% -
  Horiz. % 114.36% 104.79% 75.53% 58.72% 60.64% 58.09% 100.00%
ROE 4.52 % 4.13 % 3.40 % 2.72 % 2.75 % 2.52 % 4.66 % -2.01%
  QoQ % 9.44% 21.47% 25.00% -1.09% 9.13% -45.92% -
  Horiz. % 97.00% 88.63% 72.96% 58.37% 59.01% 54.08% 100.00%
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 16.74 16.46 17.90 18.29 17.90 16.61 17.44 -2.70%
  QoQ % 1.70% -8.04% -2.13% 2.18% 7.77% -4.76% -
  Horiz. % 95.99% 94.38% 102.64% 104.87% 102.64% 95.24% 100.00%
EPS 1.80 1.61 1.27 1.01 1.02 0.91 1.64 6.41%
  QoQ % 11.80% 26.77% 25.74% -0.98% 12.09% -44.51% -
  Horiz. % 109.76% 98.17% 77.44% 61.59% 62.20% 55.49% 100.00%
DPS 0.00 1.00 0.00 1.00 0.00 1.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 100.00% 0.00% 100.00% -
NAPS 0.3980 0.3900 0.3740 0.3710 0.3710 0.3610 0.3520 8.54%
  QoQ % 2.05% 4.28% 0.81% 0.00% 2.77% 2.56% -
  Horiz. % 113.07% 110.80% 106.25% 105.40% 105.40% 102.56% 100.00%
Adjusted Per Share Value based on latest NOSH - 316,959
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 13.07 12.74 13.93 14.34 14.03 13.01 13.60 -2.62%
  QoQ % 2.59% -8.54% -2.86% 2.21% 7.84% -4.34% -
  Horiz. % 96.10% 93.68% 102.43% 105.44% 103.16% 95.66% 100.00%
EPS 1.41 1.25 0.99 0.79 0.80 0.71 1.28 6.67%
  QoQ % 12.80% 26.26% 25.32% -1.25% 12.68% -44.53% -
  Horiz. % 110.16% 97.66% 77.34% 61.72% 62.50% 55.47% 100.00%
DPS 0.00 0.77 0.00 0.78 0.00 0.78 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 98.72% 0.00% 100.00% 0.00% 100.00% -
NAPS 0.3108 0.3020 0.2912 0.2908 0.2907 0.2829 0.2745 8.64%
  QoQ % 2.91% 3.71% 0.14% 0.03% 2.76% 3.06% -
  Horiz. % 113.22% 110.02% 106.08% 105.94% 105.90% 103.06% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.8200 0.5900 0.6400 0.4900 0.4500 0.4300 0.4000 -
P/RPS 4.90 3.58 3.58 2.68 2.51 2.59 2.29 66.13%
  QoQ % 36.87% 0.00% 33.58% 6.77% -3.09% 13.10% -
  Horiz. % 213.97% 156.33% 156.33% 117.03% 109.61% 113.10% 100.00%
P/EPS 45.56 36.65 50.39 48.51 44.12 47.25 24.39 51.73%
  QoQ % 24.31% -27.27% 3.88% 9.95% -6.62% 93.73% -
  Horiz. % 186.80% 150.27% 206.60% 198.89% 180.89% 193.73% 100.00%
EY 2.20 2.73 1.98 2.06 2.27 2.12 4.10 -33.99%
  QoQ % -19.41% 37.88% -3.88% -9.25% 7.08% -48.29% -
  Horiz. % 53.66% 66.59% 48.29% 50.24% 55.37% 51.71% 100.00%
DY 0.00 1.69 0.00 2.04 0.00 2.33 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 72.53% 0.00% 87.55% 0.00% 100.00% -
P/NAPS 2.06 1.51 1.71 1.32 1.21 1.19 1.14 48.41%
  QoQ % 36.42% -11.70% 29.55% 9.09% 1.68% 4.39% -
  Horiz. % 180.70% 132.46% 150.00% 115.79% 106.14% 104.39% 100.00%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 11/05/15 24/02/15 07/11/14 07/08/14 29/04/14 25/02/14 15/11/13 -
Price 1.0400 0.7000 0.7400 0.5500 0.5100 0.4550 0.4000 -
P/RPS 6.21 4.25 4.14 3.01 2.85 2.74 2.29 94.58%
  QoQ % 46.12% 2.66% 37.54% 5.61% 4.01% 19.65% -
  Horiz. % 271.18% 185.59% 180.79% 131.44% 124.45% 119.65% 100.00%
P/EPS 57.78 43.48 58.27 54.46 50.00 50.00 24.39 77.80%
  QoQ % 32.89% -25.38% 7.00% 8.92% 0.00% 105.00% -
  Horiz. % 236.90% 178.27% 238.91% 223.29% 205.00% 205.00% 100.00%
EY 1.73 2.30 1.72 1.84 2.00 2.00 4.10 -43.77%
  QoQ % -24.78% 33.72% -6.52% -8.00% 0.00% -51.22% -
  Horiz. % 42.20% 56.10% 41.95% 44.88% 48.78% 48.78% 100.00%
DY 0.00 1.43 0.00 1.82 0.00 2.20 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 65.00% 0.00% 82.73% 0.00% 100.00% -
P/NAPS 2.61 1.79 1.98 1.48 1.37 1.26 1.14 73.80%
  QoQ % 45.81% -9.60% 33.78% 8.03% 8.73% 10.53% -
  Horiz. % 228.95% 157.02% 173.68% 129.82% 120.18% 110.53% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS