Highlights

[SLP] QoQ Quarter Result on 2015-06-30 [#2]

Stock [SLP]: SLP RESOURCES BHD
Announcement Date 07-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 30-Jun-2015  [#2]
Profit Trend QoQ -     43.91%    YoY -     155.52%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 44,675 45,827 42,661 42,516 41,428 40,389 44,160 0.78%
  QoQ % -2.51% 7.42% 0.34% 2.63% 2.57% -8.54% -
  Horiz. % 101.17% 103.77% 96.61% 96.28% 93.81% 91.46% 100.00%
PBT 6,244 8,517 11,637 8,643 6,044 4,452 4,069 33.01%
  QoQ % -26.69% -26.81% 34.64% 43.00% 35.76% 9.41% -
  Horiz. % 153.45% 209.31% 285.99% 212.41% 148.54% 109.41% 100.00%
Tax -1,155 -1,524 -2,246 -2,232 -1,589 -472 -935 15.11%
  QoQ % 24.21% 32.15% -0.63% -40.47% -236.65% 49.52% -
  Horiz. % 123.53% 162.99% 240.21% 238.72% 169.95% 50.48% 100.00%
NP 5,089 6,993 9,391 6,411 4,455 3,980 3,134 38.11%
  QoQ % -27.23% -25.54% 46.48% 43.91% 11.93% 26.99% -
  Horiz. % 162.38% 223.13% 299.65% 204.56% 142.15% 126.99% 100.00%
NP to SH 5,089 7,029 9,391 6,411 4,455 3,951 3,134 38.11%
  QoQ % -27.60% -25.15% 46.48% 43.91% 12.76% 26.07% -
  Horiz. % 162.38% 224.28% 299.65% 204.56% 142.15% 126.07% 100.00%
Tax Rate 18.50 % 17.89 % 19.30 % 25.82 % 26.29 % 10.60 % 22.98 % -13.45%
  QoQ % 3.41% -7.31% -25.25% -1.79% 148.02% -53.87% -
  Horiz. % 80.50% 77.85% 83.99% 112.36% 114.40% 46.13% 100.00%
Total Cost 39,586 38,834 33,270 36,105 36,973 36,409 41,026 -2.35%
  QoQ % 1.94% 16.72% -7.85% -2.35% 1.55% -11.25% -
  Horiz. % 96.49% 94.66% 81.09% 88.01% 90.12% 88.75% 100.00%
Net Worth 115,120 114,252 110,467 101,239 98,505 95,707 92,292 15.86%
  QoQ % 0.76% 3.43% 9.12% 2.78% 2.92% 3.70% -
  Horiz. % 124.73% 123.79% 119.69% 109.69% 106.73% 103.70% 100.00%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - 3,725 3,706 3,712 - 2,454 - -
  QoQ % 0.00% 0.50% -0.16% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 151.82% 151.06% 151.30% 0.00% 100.00% -
Div Payout % - % 53.00 % 39.47 % 57.92 % - % 62.11 % - % -
  QoQ % 0.00% 34.28% -31.85% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 85.33% 63.55% 93.25% 0.00% 100.00% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 115,120 114,252 110,467 101,239 98,505 95,707 92,292 15.86%
  QoQ % 0.76% 3.43% 9.12% 2.78% 2.92% 3.70% -
  Horiz. % 124.73% 123.79% 119.69% 109.69% 106.73% 103.70% 100.00%
NOSH 247,038 248,374 247,131 247,528 247,500 245,403 246,771 0.07%
  QoQ % -0.54% 0.50% -0.16% 0.01% 0.85% -0.55% -
  Horiz. % 100.11% 100.65% 100.15% 100.31% 100.30% 99.45% 100.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 11.39 % 15.26 % 22.01 % 15.08 % 10.75 % 9.85 % 7.10 % 37.00%
  QoQ % -25.36% -30.67% 45.95% 40.28% 9.14% 38.73% -
  Horiz. % 160.42% 214.93% 310.00% 212.39% 151.41% 138.73% 100.00%
ROE 4.42 % 6.15 % 8.50 % 6.33 % 4.52 % 4.13 % 3.40 % 19.09%
  QoQ % -28.13% -27.65% 34.28% 40.04% 9.44% 21.47% -
  Horiz. % 130.00% 180.88% 250.00% 186.18% 132.94% 121.47% 100.00%
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 18.08 18.45 17.26 17.18 16.74 16.46 17.90 0.67%
  QoQ % -2.01% 6.89% 0.47% 2.63% 1.70% -8.04% -
  Horiz. % 101.01% 103.07% 96.42% 95.98% 93.52% 91.96% 100.00%
EPS 2.06 2.83 3.80 2.59 1.80 1.61 1.27 38.01%
  QoQ % -27.21% -25.53% 46.72% 43.89% 11.80% 26.77% -
  Horiz. % 162.20% 222.83% 299.21% 203.94% 141.73% 126.77% 100.00%
DPS 0.00 1.50 1.50 1.50 0.00 1.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 150.00% 150.00% 150.00% 0.00% 100.00% -
NAPS 0.4660 0.4600 0.4470 0.4090 0.3980 0.3900 0.3740 15.78%
  QoQ % 1.30% 2.91% 9.29% 2.76% 2.05% 4.28% -
  Horiz. % 124.60% 122.99% 119.52% 109.36% 106.42% 104.28% 100.00%
Adjusted Per Share Value based on latest NOSH - 316,959
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 14.09 14.46 13.46 13.41 13.07 12.74 13.93 0.76%
  QoQ % -2.56% 7.43% 0.37% 2.60% 2.59% -8.54% -
  Horiz. % 101.15% 103.80% 96.63% 96.27% 93.83% 91.46% 100.00%
EPS 1.61 2.22 2.96 2.02 1.41 1.25 0.99 38.25%
  QoQ % -27.48% -25.00% 46.53% 43.26% 12.80% 26.26% -
  Horiz. % 162.63% 224.24% 298.99% 204.04% 142.42% 126.26% 100.00%
DPS 0.00 1.18 1.17 1.17 0.00 0.77 0.00 -
  QoQ % 0.00% 0.85% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 153.25% 151.95% 151.95% 0.00% 100.00% -
NAPS 0.3632 0.3605 0.3485 0.3194 0.3108 0.3020 0.2912 15.85%
  QoQ % 0.75% 3.44% 9.11% 2.77% 2.91% 3.71% -
  Horiz. % 124.73% 123.80% 119.68% 109.68% 106.73% 103.71% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 2.2000 1.9000 1.6700 1.4400 0.8200 0.5900 0.6400 -
P/RPS 12.17 10.30 9.67 8.38 4.90 3.58 3.58 125.92%
  QoQ % 18.16% 6.51% 15.39% 71.02% 36.87% 0.00% -
  Horiz. % 339.94% 287.71% 270.11% 234.08% 136.87% 100.00% 100.00%
P/EPS 106.80 67.14 43.95 55.60 45.56 36.65 50.39 64.92%
  QoQ % 59.07% 52.76% -20.95% 22.04% 24.31% -27.27% -
  Horiz. % 211.95% 133.24% 87.22% 110.34% 90.41% 72.73% 100.00%
EY 0.94 1.49 2.28 1.80 2.20 2.73 1.98 -39.12%
  QoQ % -36.91% -34.65% 26.67% -18.18% -19.41% 37.88% -
  Horiz. % 47.47% 75.25% 115.15% 90.91% 111.11% 137.88% 100.00%
DY 0.00 0.79 0.90 1.04 0.00 1.69 0.00 -
  QoQ % 0.00% -12.22% -13.46% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 46.75% 53.25% 61.54% 0.00% 100.00% -
P/NAPS 4.72 4.13 3.74 3.52 2.06 1.51 1.71 96.65%
  QoQ % 14.29% 10.43% 6.25% 70.87% 36.42% -11.70% -
  Horiz. % 276.02% 241.52% 218.71% 205.85% 120.47% 88.30% 100.00%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 05/05/16 23/02/16 06/11/15 07/08/15 11/05/15 24/02/15 07/11/14 -
Price 2.0000 2.2200 1.8600 1.4500 1.0400 0.7000 0.7400 -
P/RPS 11.06 12.03 10.77 8.44 6.21 4.25 4.14 92.42%
  QoQ % -8.06% 11.70% 27.61% 35.91% 46.12% 2.66% -
  Horiz. % 267.15% 290.58% 260.14% 203.86% 150.00% 102.66% 100.00%
P/EPS 97.09 78.45 48.95 55.98 57.78 43.48 58.27 40.50%
  QoQ % 23.76% 60.27% -12.56% -3.12% 32.89% -25.38% -
  Horiz. % 166.62% 134.63% 84.01% 96.07% 99.16% 74.62% 100.00%
EY 1.03 1.27 2.04 1.79 1.73 2.30 1.72 -28.93%
  QoQ % -18.90% -37.75% 13.97% 3.47% -24.78% 33.72% -
  Horiz. % 59.88% 73.84% 118.60% 104.07% 100.58% 133.72% 100.00%
DY 0.00 0.68 0.81 1.03 0.00 1.43 0.00 -
  QoQ % 0.00% -16.05% -21.36% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 47.55% 56.64% 72.03% 0.00% 100.00% -
P/NAPS 4.29 4.83 4.16 3.55 2.61 1.79 1.98 67.36%
  QoQ % -11.18% 16.11% 17.18% 36.02% 45.81% -9.60% -
  Horiz. % 216.67% 243.94% 210.10% 179.29% 131.82% 90.40% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

222  216  577  1318 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.35+0.005 
 VSOLAR 0.09+0.005 
 PWORTH 0.05+0.005 
 GPACKET-WB 0.270.00 
 MNC-PA 0.0350.00 
 MNC 0.11-0.005 
 ECOWLD 0.67+0.025 
 HSI-H8B 0.355-0.005 
 KNM 0.4150.00 
 OPCOM 0.745+0.045 
Partners & Brokers