Highlights

[SLP] QoQ Quarter Result on 2017-06-30 [#2]

Stock [SLP]: SLP RESOURCES BHD
Announcement Date 04-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     -37.22%    YoY -     -57.84%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 44,169 45,067 45,855 43,225 45,985 40,897 40,965 5.15%
  QoQ % -1.99% -1.72% 6.08% -6.00% 12.44% -0.17% -
  Horiz. % 107.82% 110.01% 111.94% 105.52% 112.25% 99.83% 100.00%
PBT 6,288 6,930 5,440 5,185 6,843 8,790 6,929 -6.27%
  QoQ % -9.26% 27.39% 4.92% -24.23% -22.15% 26.86% -
  Horiz. % 90.75% 100.01% 78.51% 74.83% 98.76% 126.86% 100.00%
Tax -1,118 -2,155 -725 -570 -1,737 -716 -725 33.51%
  QoQ % 48.12% -197.24% -27.19% 67.18% -142.60% 1.24% -
  Horiz. % 154.21% 297.24% 100.00% 78.62% 239.59% 98.76% 100.00%
NP 5,170 4,775 4,715 4,615 5,106 8,074 6,204 -11.45%
  QoQ % 8.27% 1.27% 2.17% -9.62% -36.76% 30.14% -
  Horiz. % 83.33% 76.97% 76.00% 74.39% 82.30% 130.14% 100.00%
NP to SH 5,170 1,618 3,399 2,557 4,073 11,195 6,204 -11.45%
  QoQ % 219.53% -52.40% 32.93% -37.22% -63.62% 80.45% -
  Horiz. % 83.33% 26.08% 54.79% 41.22% 65.65% 180.45% 100.00%
Tax Rate 17.78 % 31.10 % 13.33 % 10.99 % 25.38 % 8.15 % 10.46 % 42.48%
  QoQ % -42.83% 133.31% 21.29% -56.70% 211.41% -22.08% -
  Horiz. % 169.98% 297.32% 127.44% 105.07% 242.64% 77.92% 100.00%
Total Cost 38,999 40,292 41,140 38,610 40,879 32,823 34,761 7.98%
  QoQ % -3.21% -2.06% 6.55% -5.55% 24.54% -5.58% -
  Horiz. % 112.19% 115.91% 118.35% 111.07% 117.60% 94.42% 100.00%
Net Worth 164,819 145,458 140,353 74,111 131,581 131,333 123,585 21.18%
  QoQ % 13.31% 3.64% 89.38% -43.68% 0.19% 6.27% -
  Horiz. % 133.36% 117.70% 113.57% 59.97% 106.47% 106.27% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 4,109 3,891 2,051 - 3,709 3,707 -
  QoQ % 0.00% 5.59% 89.73% 0.00% 0.00% 0.07% -
  Horiz. % 0.00% 110.83% 104.96% 55.32% 0.00% 100.07% 100.00%
Div Payout % - % 253.96 % 114.49 % 80.21 % - % 33.14 % 59.76 % -
  QoQ % 0.00% 121.82% 42.74% 0.00% 0.00% -44.54% -
  Horiz. % 0.00% 424.97% 191.58% 134.22% 0.00% 55.46% 100.00%
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 164,819 145,458 140,353 74,111 131,581 131,333 123,585 21.18%
  QoQ % 13.31% 3.64% 89.38% -43.68% 0.19% 6.27% -
  Horiz. % 133.36% 117.70% 113.57% 59.97% 106.47% 106.27% 100.00%
NOSH 316,959 273,934 259,434 136,737 247,333 247,333 247,171 18.05%
  QoQ % 15.71% 5.59% 89.73% -44.72% 0.00% 0.07% -
  Horiz. % 128.23% 110.83% 104.96% 55.32% 100.07% 100.07% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 11.71 % 10.60 % 10.28 % 10.68 % 11.10 % 19.74 % 15.14 % -15.75%
  QoQ % 10.47% 3.11% -3.75% -3.78% -43.77% 30.38% -
  Horiz. % 77.34% 70.01% 67.90% 70.54% 73.32% 130.38% 100.00%
ROE 3.14 % 1.11 % 2.42 % 3.45 % 3.10 % 8.52 % 5.02 % -26.88%
  QoQ % 182.88% -54.13% -29.86% 11.29% -63.62% 69.72% -
  Horiz. % 62.55% 22.11% 48.21% 68.73% 61.75% 169.72% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 13.94 16.45 17.68 31.61 18.59 16.54 16.57 -10.89%
  QoQ % -15.26% -6.96% -44.07% 70.04% 12.39% -0.18% -
  Horiz. % 84.13% 99.28% 106.70% 190.77% 112.19% 99.82% 100.00%
EPS 1.63 1.55 1.82 1.87 2.06 3.26 2.51 -25.03%
  QoQ % 5.16% -14.84% -2.67% -9.22% -36.81% 29.88% -
  Horiz. % 64.94% 61.75% 72.51% 74.50% 82.07% 129.88% 100.00%
DPS 0.00 1.50 1.50 1.50 0.00 1.50 1.50 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 100.00% 100.00% 0.00% 100.00% 100.00%
NAPS 0.5200 0.5310 0.5410 0.5420 0.5320 0.5310 0.5000 2.65%
  QoQ % -2.07% -1.85% -0.18% 1.88% 0.19% 6.20% -
  Horiz. % 104.00% 106.20% 108.20% 108.40% 106.40% 106.20% 100.00%
Adjusted Per Share Value based on latest NOSH - 316,959
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 13.94 14.22 14.47 13.64 14.51 12.90 12.92 5.20%
  QoQ % -1.97% -1.73% 6.09% -6.00% 12.48% -0.15% -
  Horiz. % 107.89% 110.06% 112.00% 105.57% 112.31% 99.85% 100.00%
EPS 1.63 0.51 1.07 0.81 1.29 3.53 1.96 -11.58%
  QoQ % 219.61% -52.34% 32.10% -37.21% -63.46% 80.10% -
  Horiz. % 83.16% 26.02% 54.59% 41.33% 65.82% 180.10% 100.00%
DPS 0.00 1.30 1.23 0.65 0.00 1.17 1.17 -
  QoQ % 0.00% 5.69% 89.23% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 111.11% 105.13% 55.56% 0.00% 100.00% 100.00%
NAPS 0.5200 0.4589 0.4428 0.2338 0.4151 0.4144 0.3899 21.18%
  QoQ % 13.31% 3.64% 89.39% -43.68% 0.17% 6.28% -
  Horiz. % 133.37% 117.70% 113.57% 59.96% 106.46% 106.28% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.1700 1.8200 1.9000 2.4100 2.5900 2.1900 2.3400 -
P/RPS 8.40 11.06 10.75 7.62 13.93 13.24 14.12 -29.29%
  QoQ % -24.05% 2.88% 41.08% -45.30% 5.21% -6.23% -
  Horiz. % 59.49% 78.33% 76.13% 53.97% 98.65% 93.77% 100.00%
P/EPS 71.73 308.13 145.02 128.88 157.28 48.38 93.23 -16.05%
  QoQ % -76.72% 112.47% 12.52% -18.06% 225.09% -48.11% -
  Horiz. % 76.94% 330.51% 155.55% 138.24% 168.70% 51.89% 100.00%
EY 1.39 0.32 0.69 0.78 0.64 2.07 1.07 19.08%
  QoQ % 334.37% -53.62% -11.54% 21.87% -69.08% 93.46% -
  Horiz. % 129.91% 29.91% 64.49% 72.90% 59.81% 193.46% 100.00%
DY 0.00 0.82 0.79 0.62 0.00 0.68 0.64 -
  QoQ % 0.00% 3.80% 27.42% 0.00% 0.00% 6.25% -
  Horiz. % 0.00% 128.12% 123.44% 96.88% 0.00% 106.25% 100.00%
P/NAPS 2.25 3.43 3.51 4.45 4.87 4.12 4.68 -38.66%
  QoQ % -34.40% -2.28% -21.12% -8.62% 18.20% -11.97% -
  Horiz. % 48.08% 73.29% 75.00% 95.09% 104.06% 88.03% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 09/11/18 28/03/18 03/11/17 04/08/17 05/05/17 23/02/17 04/11/16 -
Price 1.0600 1.2000 1.8500 2.4100 2.6600 2.3700 2.3900 -
P/RPS 7.61 7.29 10.47 7.62 14.31 14.33 14.42 -34.72%
  QoQ % 4.39% -30.37% 37.40% -46.75% -0.14% -0.62% -
  Horiz. % 52.77% 50.55% 72.61% 52.84% 99.24% 99.38% 100.00%
P/EPS 64.99 203.16 141.20 128.88 161.53 52.36 95.22 -22.50%
  QoQ % -68.01% 43.88% 9.56% -20.21% 208.50% -45.01% -
  Horiz. % 68.25% 213.36% 148.29% 135.35% 169.64% 54.99% 100.00%
EY 1.54 0.49 0.71 0.78 0.62 1.91 1.05 29.12%
  QoQ % 214.29% -30.99% -8.97% 25.81% -67.54% 81.90% -
  Horiz. % 146.67% 46.67% 67.62% 74.29% 59.05% 181.90% 100.00%
DY 0.00 1.25 0.81 0.62 0.00 0.63 0.63 -
  QoQ % 0.00% 54.32% 30.65% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 198.41% 128.57% 98.41% 0.00% 100.00% 100.00%
P/NAPS 2.04 2.26 3.42 4.45 5.00 4.46 4.78 -43.34%
  QoQ % -9.73% -33.92% -23.15% -11.00% 12.11% -6.69% -
  Horiz. % 42.68% 47.28% 71.55% 93.10% 104.60% 93.31% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

225  134  504  1405 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.410.00 
 SAPNRG 0.28+0.01 
 HSI-H8B 0.18-0.045 
 PERDANA 0.40+0.02 
 HSI-C7F 0.39+0.06 
 MTAG 0.49+0.015 
 HSI-H8E 0.18-0.03 
 ARBB 0.365+0.02 
 MESTRON 0.135+0.015 
 KNM 0.445+0.005 
Partners & Brokers