Highlights

[SLP] QoQ Quarter Result on 2018-06-30 [#2]

Stock [SLP]: SLP RESOURCES BHD
Announcement Date 09-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Jun-2018  [#2]
Profit Trend QoQ -     27.45%    YoY -     157.68%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 43,083 47,358 52,171 44,371 44,169 45,067 45,855 -4.08%
  QoQ % -9.03% -9.23% 17.58% 0.46% -1.99% -1.72% -
  Horiz. % 93.95% 103.28% 113.77% 96.76% 96.32% 98.28% 100.00%
PBT 6,334 6,790 7,869 7,400 6,288 6,930 5,440 10.69%
  QoQ % -6.72% -13.71% 6.34% 17.68% -9.26% 27.39% -
  Horiz. % 116.43% 124.82% 144.65% 136.03% 115.59% 127.39% 100.00%
Tax -1,177 476 -1,641 -811 -1,118 -2,155 -725 38.17%
  QoQ % -347.27% 129.01% -102.34% 27.46% 48.12% -197.24% -
  Horiz. % 162.34% -65.66% 226.34% 111.86% 154.21% 297.24% 100.00%
NP 5,157 7,266 6,228 6,589 5,170 4,775 4,715 6.16%
  QoQ % -29.03% 16.67% -5.48% 27.45% 8.27% 1.27% -
  Horiz. % 109.37% 154.10% 132.09% 139.75% 109.65% 101.27% 100.00%
NP to SH 5,157 7,266 6,228 6,589 5,170 1,618 3,399 32.07%
  QoQ % -29.03% 16.67% -5.48% 27.45% 219.53% -52.40% -
  Horiz. % 151.72% 213.77% 183.23% 193.85% 152.10% 47.60% 100.00%
Tax Rate 18.58 % -7.01 % 20.85 % 10.96 % 17.78 % 31.10 % 13.33 % 24.80%
  QoQ % 365.05% -133.62% 90.24% -38.36% -42.83% 133.31% -
  Horiz. % 139.38% -52.59% 156.41% 82.22% 133.38% 233.31% 100.00%
Total Cost 37,926 40,092 45,943 37,782 38,999 40,292 41,140 -5.28%
  QoQ % -5.40% -12.74% 21.60% -3.12% -3.21% -2.06% -
  Horiz. % 92.19% 97.45% 111.67% 91.84% 94.80% 97.94% 100.00%
Net Worth 180,667 181,301 178,765 175,278 164,819 145,458 140,353 18.35%
  QoQ % -0.35% 1.42% 1.99% 6.35% 13.31% 3.64% -
  Horiz. % 128.72% 129.17% 127.37% 124.88% 117.43% 103.64% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 3,169 4,754 4,754 4,754 - 4,109 3,891 -12.80%
  QoQ % -33.33% 0.00% 0.00% 0.00% 0.00% 5.59% -
  Horiz. % 81.45% 122.17% 122.17% 122.17% 0.00% 105.59% 100.00%
Div Payout % 61.46 % 65.43 % 76.34 % 72.16 % - % 253.96 % 114.49 % -33.97%
  QoQ % -6.07% -14.29% 5.79% 0.00% 0.00% 121.82% -
  Horiz. % 53.68% 57.15% 66.68% 63.03% 0.00% 221.82% 100.00%
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 180,667 181,301 178,765 175,278 164,819 145,458 140,353 18.35%
  QoQ % -0.35% 1.42% 1.99% 6.35% 13.31% 3.64% -
  Horiz. % 128.72% 129.17% 127.37% 124.88% 117.43% 103.64% 100.00%
NOSH 316,959 316,959 316,959 316,959 316,959 273,934 259,434 14.30%
  QoQ % 0.00% 0.00% 0.00% 0.00% 15.71% 5.59% -
  Horiz. % 122.17% 122.17% 122.17% 122.17% 122.17% 105.59% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 11.97 % 15.34 % 11.94 % 14.85 % 11.71 % 10.60 % 10.28 % 10.69%
  QoQ % -21.97% 28.48% -19.60% 26.81% 10.47% 3.11% -
  Horiz. % 116.44% 149.22% 116.15% 144.46% 113.91% 103.11% 100.00%
ROE 2.85 % 4.01 % 3.48 % 3.76 % 3.14 % 1.11 % 2.42 % 11.53%
  QoQ % -28.93% 15.23% -7.45% 19.75% 182.88% -54.13% -
  Horiz. % 117.77% 165.70% 143.80% 155.37% 129.75% 45.87% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 13.59 14.94 16.46 14.00 13.94 16.45 17.68 -16.10%
  QoQ % -9.04% -9.23% 17.57% 0.43% -15.26% -6.96% -
  Horiz. % 76.87% 84.50% 93.10% 79.19% 78.85% 93.04% 100.00%
EPS 1.63 2.29 1.96 2.08 1.63 1.55 1.82 -7.09%
  QoQ % -28.82% 16.84% -5.77% 27.61% 5.16% -14.84% -
  Horiz. % 89.56% 125.82% 107.69% 114.29% 89.56% 85.16% 100.00%
DPS 1.00 1.50 1.50 1.50 0.00 1.50 1.50 -23.70%
  QoQ % -33.33% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 66.67% 100.00% 100.00% 100.00% 0.00% 100.00% 100.00%
NAPS 0.5700 0.5720 0.5640 0.5530 0.5200 0.5310 0.5410 3.55%
  QoQ % -0.35% 1.42% 1.99% 6.35% -2.07% -1.85% -
  Horiz. % 105.36% 105.73% 104.25% 102.22% 96.12% 98.15% 100.00%
Adjusted Per Share Value based on latest NOSH - 316,959
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 13.59 14.94 16.46 14.00 13.94 14.22 14.47 -4.10%
  QoQ % -9.04% -9.23% 17.57% 0.43% -1.97% -1.73% -
  Horiz. % 93.92% 103.25% 113.75% 96.75% 96.34% 98.27% 100.00%
EPS 1.63 2.29 1.96 2.08 1.63 0.51 1.07 32.43%
  QoQ % -28.82% 16.84% -5.77% 27.61% 219.61% -52.34% -
  Horiz. % 152.34% 214.02% 183.18% 194.39% 152.34% 47.66% 100.00%
DPS 1.00 1.50 1.50 1.50 0.00 1.30 1.23 -12.90%
  QoQ % -33.33% 0.00% 0.00% 0.00% 0.00% 5.69% -
  Horiz. % 81.30% 121.95% 121.95% 121.95% 0.00% 105.69% 100.00%
NAPS 0.5700 0.5720 0.5640 0.5530 0.5200 0.4589 0.4428 18.35%
  QoQ % -0.35% 1.42% 1.99% 6.35% 13.31% 3.64% -
  Horiz. % 128.73% 129.18% 127.37% 124.89% 117.43% 103.64% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.2200 1.1600 1.1200 0.8400 1.1700 1.8200 1.9000 -
P/RPS 8.98 7.76 6.80 6.00 8.40 11.06 10.75 -11.31%
  QoQ % 15.72% 14.12% 13.33% -28.57% -24.05% 2.88% -
  Horiz. % 83.53% 72.19% 63.26% 55.81% 78.14% 102.88% 100.00%
P/EPS 74.98 50.60 57.00 40.41 71.73 308.13 145.02 -35.61%
  QoQ % 48.18% -11.23% 41.05% -43.66% -76.72% 112.47% -
  Horiz. % 51.70% 34.89% 39.30% 27.87% 49.46% 212.47% 100.00%
EY 1.33 1.98 1.75 2.47 1.39 0.32 0.69 54.94%
  QoQ % -32.83% 13.14% -29.15% 77.70% 334.37% -53.62% -
  Horiz. % 192.75% 286.96% 253.62% 357.97% 201.45% 46.38% 100.00%
DY 0.82 1.29 1.34 1.79 0.00 0.82 0.79 2.52%
  QoQ % -36.43% -3.73% -25.14% 0.00% 0.00% 3.80% -
  Horiz. % 103.80% 163.29% 169.62% 226.58% 0.00% 103.80% 100.00%
P/NAPS 2.14 2.03 1.99 1.52 2.25 3.43 3.51 -28.12%
  QoQ % 5.42% 2.01% 30.92% -32.44% -34.40% -2.28% -
  Horiz. % 60.97% 57.83% 56.70% 43.30% 64.10% 97.72% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 03/05/19 22/02/19 09/11/18 09/11/18 09/11/18 28/03/18 03/11/17 -
Price 1.2800 1.3100 1.0600 1.0600 1.0600 1.2000 1.8500 -
P/RPS 9.42 8.77 6.44 7.57 7.61 7.29 10.47 -6.81%
  QoQ % 7.41% 36.18% -14.93% -0.53% 4.39% -30.37% -
  Horiz. % 89.97% 83.76% 61.51% 72.30% 72.68% 69.63% 100.00%
P/EPS 78.67 57.15 53.95 50.99 64.99 203.16 141.20 -32.31%
  QoQ % 37.66% 5.93% 5.81% -21.54% -68.01% 43.88% -
  Horiz. % 55.72% 40.47% 38.21% 36.11% 46.03% 143.88% 100.00%
EY 1.27 1.75 1.85 1.96 1.54 0.49 0.71 47.41%
  QoQ % -27.43% -5.41% -5.61% 27.27% 214.29% -30.99% -
  Horiz. % 178.87% 246.48% 260.56% 276.06% 216.90% 69.01% 100.00%
DY 0.78 1.15 1.42 1.42 0.00 1.25 0.81 -2.49%
  QoQ % -32.17% -19.01% 0.00% 0.00% 0.00% 54.32% -
  Horiz. % 96.30% 141.98% 175.31% 175.31% 0.00% 154.32% 100.00%
P/NAPS 2.25 2.29 1.88 1.92 2.04 2.26 3.42 -24.38%
  QoQ % -1.75% 21.81% -2.08% -5.88% -9.73% -33.92% -
  Horiz. % 65.79% 66.96% 54.97% 56.14% 59.65% 66.08% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

222  178  511  1357 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 GPACKET-WB 0.32+0.01 
 SAPNRG 0.275+0.005 
 HSI-H8B 0.18-0.045 
 ARMADA 0.415+0.005 
 PERDANA 0.39+0.01 
 HSI-C7F 0.385+0.055 
 HSI-H8E 0.18-0.03 
 MTAG 0.49+0.015 
 ARBB 0.365+0.02 
 KNM 0.440.00 
Partners & Brokers