Highlights

[SLP] QoQ Quarter Result on 2010-09-30 [#3]

Stock [SLP]: SLP RESOURCES BHD
Announcement Date 24-Nov-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 30-Sep-2010  [#3]
Profit Trend QoQ -     123.84%    YoY -     0.15%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 35,798 38,344 38,008 38,973 40,729 38,382 37,324 -2.75%
  QoQ % -6.64% 0.88% -2.48% -4.31% 6.11% 2.83% -
  Horiz. % 95.91% 102.73% 101.83% 104.42% 109.12% 102.83% 100.00%
PBT 2,024 2,668 2,128 2,157 1,255 4,843 171 421.73%
  QoQ % -24.14% 25.38% -1.34% 71.87% -74.09% 2,732.16% -
  Horiz. % 1,183.63% 1,560.23% 1,244.44% 1,261.40% 733.92% 2,832.16% 100.00%
Tax -263 -386 -81 -138 -353 -501 -119 69.92%
  QoQ % 31.87% -376.54% 41.30% 60.91% 29.54% -321.01% -
  Horiz. % 221.01% 324.37% 68.07% 115.97% 296.64% 421.01% 100.00%
NP 1,761 2,282 2,047 2,019 902 4,342 52 953.51%
  QoQ % -22.83% 11.48% 1.39% 123.84% -79.23% 8,250.00% -
  Horiz. % 3,386.54% 4,388.46% 3,936.54% 3,882.69% 1,734.62% 8,350.00% 100.00%
NP to SH 1,761 2,282 2,057 2,019 902 4,342 52 953.51%
  QoQ % -22.83% 10.94% 1.88% 123.84% -79.23% 8,250.00% -
  Horiz. % 3,386.54% 4,388.46% 3,955.77% 3,882.69% 1,734.62% 8,350.00% 100.00%
Tax Rate 12.99 % 14.47 % 3.81 % 6.40 % 28.13 % 10.34 % 69.59 % -67.44%
  QoQ % -10.23% 279.79% -40.47% -77.25% 172.05% -85.14% -
  Horiz. % 18.67% 20.79% 5.47% 9.20% 40.42% 14.86% 100.00%
Total Cost 34,037 36,062 35,961 36,954 39,827 34,040 37,272 -5.89%
  QoQ % -5.62% 0.28% -2.69% -7.21% 17.00% -8.67% -
  Horiz. % 91.32% 96.75% 96.48% 99.15% 106.86% 91.33% 100.00%
Net Worth 77,632 78,133 76,040 73,865 75,166 180,094 70,719 6.43%
  QoQ % -0.64% 2.75% 2.94% -1.73% -58.26% 154.66% -
  Horiz. % 109.77% 110.48% 107.52% 104.45% 106.29% 254.66% 100.00%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - 2,484 2,462 2,505 - - -
  QoQ % 0.00% 0.00% 0.93% -1.73% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 99.18% 98.27% 100.00% - -
Div Payout % - % - % 120.81 % 121.95 % 277.78 % - % - % -
  QoQ % 0.00% 0.00% -0.93% -56.10% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 43.49% 43.90% 100.00% - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 77,632 78,133 76,040 73,865 75,166 180,094 70,719 6.43%
  QoQ % -0.64% 2.75% 2.94% -1.73% -58.26% 154.66% -
  Horiz. % 109.77% 110.48% 107.52% 104.45% 106.29% 254.66% 100.00%
NOSH 248,028 248,043 248,499 246,219 250,555 246,704 103,999 78.79%
  QoQ % -0.01% -0.18% 0.93% -1.73% 1.56% 137.22% -
  Horiz. % 238.49% 238.50% 238.94% 236.75% 240.92% 237.22% 100.00%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 4.92 % 5.95 % 5.39 % 5.18 % 2.21 % 11.31 % 0.14 % 979.91%
  QoQ % -17.31% 10.39% 4.05% 134.39% -80.46% 7,978.57% -
  Horiz. % 3,514.29% 4,250.00% 3,850.00% 3,700.00% 1,578.57% 8,078.57% 100.00%
ROE 2.27 % 2.92 % 2.71 % 2.73 % 1.20 % 2.41 % 0.07 % 923.42%
  QoQ % -22.26% 7.75% -0.73% 127.50% -50.21% 3,342.86% -
  Horiz. % 3,242.86% 4,171.43% 3,871.43% 3,900.00% 1,714.29% 3,442.86% 100.00%
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 14.43 15.46 15.29 15.83 16.26 15.56 35.89 -45.62%
  QoQ % -6.66% 1.11% -3.41% -2.64% 4.50% -56.65% -
  Horiz. % 40.21% 43.08% 42.60% 44.11% 45.31% 43.35% 100.00%
EPS 0.71 0.92 0.83 0.82 0.36 1.76 0.05 489.25%
  QoQ % -22.83% 10.84% 1.22% 127.78% -79.55% 3,420.00% -
  Horiz. % 1,420.00% 1,840.00% 1,660.00% 1,640.00% 720.00% 3,520.00% 100.00%
DPS 0.00 0.00 1.00 1.00 1.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 100.00% 100.00% - -
NAPS 0.3130 0.3150 0.3060 0.3000 0.3000 0.7300 0.6800 -40.47%
  QoQ % -0.63% 2.94% 2.00% 0.00% -58.90% 7.35% -
  Horiz. % 46.03% 46.32% 45.00% 44.12% 44.12% 107.35% 100.00%
Adjusted Per Share Value based on latest NOSH - 316,959
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 11.29 12.10 11.99 12.30 12.85 12.11 11.78 -2.80%
  QoQ % -6.69% 0.92% -2.52% -4.28% 6.11% 2.80% -
  Horiz. % 95.84% 102.72% 101.78% 104.41% 109.08% 102.80% 100.00%
EPS 0.56 0.72 0.65 0.64 0.28 1.37 0.02 827.73%
  QoQ % -22.22% 10.77% 1.56% 128.57% -79.56% 6,750.00% -
  Horiz. % 2,800.00% 3,600.00% 3,250.00% 3,200.00% 1,400.00% 6,850.00% 100.00%
DPS 0.00 0.00 0.78 0.78 0.79 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% -1.27% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 98.73% 98.73% 100.00% - -
NAPS 0.2449 0.2465 0.2399 0.2330 0.2371 0.5682 0.2231 6.43%
  QoQ % -0.65% 2.75% 2.96% -1.73% -58.27% 154.68% -
  Horiz. % 109.77% 110.49% 107.53% 104.44% 106.28% 254.68% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.3700 0.4000 0.5000 0.5000 0.6500 0.7000 0.5700 -
P/RPS 2.56 2.59 3.27 3.16 4.00 4.50 1.59 37.49%
  QoQ % -1.16% -20.80% 3.48% -21.00% -11.11% 183.02% -
  Horiz. % 161.01% 162.89% 205.66% 198.74% 251.57% 283.02% 100.00%
P/EPS 52.11 43.48 60.40 60.98 180.56 39.77 1,140.00 -87.29%
  QoQ % 19.85% -28.01% -0.95% -66.23% 354.01% -96.51% -
  Horiz. % 4.57% 3.81% 5.30% 5.35% 15.84% 3.49% 100.00%
EY 1.92 2.30 1.66 1.64 0.55 2.51 0.09 673.52%
  QoQ % -16.52% 38.55% 1.22% 198.18% -78.09% 2,688.89% -
  Horiz. % 2,133.33% 2,555.56% 1,844.44% 1,822.22% 611.11% 2,788.89% 100.00%
DY 0.00 0.00 2.00 2.00 1.54 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 29.87% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 129.87% 129.87% 100.00% - -
P/NAPS 1.18 1.27 1.63 1.67 2.17 0.96 0.84 25.51%
  QoQ % -7.09% -22.09% -2.40% -23.04% 126.04% 14.29% -
  Horiz. % 140.48% 151.19% 194.05% 198.81% 258.33% 114.29% 100.00%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 24/08/11 25/05/11 28/02/11 24/11/10 25/08/10 18/05/10 25/02/10 -
Price 0.3400 0.3700 0.3800 0.6000 0.6000 0.7500 0.5900 -
P/RPS 2.36 2.39 2.48 3.79 3.69 4.82 1.64 27.55%
  QoQ % -1.26% -3.63% -34.56% 2.71% -23.44% 193.90% -
  Horiz. % 143.90% 145.73% 151.22% 231.10% 225.00% 293.90% 100.00%
P/EPS 47.89 40.22 45.91 73.17 166.67 42.61 1,180.00 -88.26%
  QoQ % 19.07% -12.39% -37.26% -56.10% 291.15% -96.39% -
  Horiz. % 4.06% 3.41% 3.89% 6.20% 14.12% 3.61% 100.00%
EY 2.09 2.49 2.18 1.37 0.60 2.35 0.08 785.73%
  QoQ % -16.06% 14.22% 59.12% 128.33% -74.47% 2,837.50% -
  Horiz. % 2,612.50% 3,112.50% 2,725.00% 1,712.50% 750.00% 2,937.50% 100.00%
DY 0.00 0.00 2.63 1.67 1.67 0.00 0.00 -
  QoQ % 0.00% 0.00% 57.49% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 157.49% 100.00% 100.00% - -
P/NAPS 1.09 1.17 1.24 2.00 2.00 1.03 0.87 16.27%
  QoQ % -6.84% -5.65% -38.00% 0.00% 94.17% 18.39% -
  Horiz. % 125.29% 134.48% 142.53% 229.89% 229.89% 118.39% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

385  391  612  1059 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.035+0.005 
 KGROUP-OR 0.005-0.015 
 DGSB 0.20-0.03 
 IRIS 0.285+0.02 
 KGROUP 0.065+0.005 
 AT 0.0850.00 
 MAHSING 1.130.00 
 MLAB 0.03+0.005 
 LUSTER 0.1950.00 
 DSONIC-WA 0.235+0.025 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS