Highlights

[SLP] QoQ Quarter Result on 2016-09-30 [#3]

Stock [SLP]: SLP RESOURCES BHD
Announcement Date 04-Nov-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Sep-2016  [#3]
Profit Trend QoQ -     2.29%    YoY -     -33.94%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 43,225 45,985 40,897 40,965 42,160 44,675 45,827 -3.83%
  QoQ % -6.00% 12.44% -0.17% -2.83% -5.63% -2.51% -
  Horiz. % 94.32% 100.34% 89.24% 89.39% 92.00% 97.49% 100.00%
PBT 5,185 6,843 8,790 6,929 7,308 6,244 8,517 -28.19%
  QoQ % -24.23% -22.15% 26.86% -5.19% 17.04% -26.69% -
  Horiz. % 60.88% 80.35% 103.21% 81.35% 85.80% 73.31% 100.00%
Tax -570 -1,737 -716 -725 -1,243 -1,155 -1,524 -48.12%
  QoQ % 67.18% -142.60% 1.24% 41.67% -7.62% 24.21% -
  Horiz. % 37.40% 113.98% 46.98% 47.57% 81.56% 75.79% 100.00%
NP 4,615 5,106 8,074 6,204 6,065 5,089 6,993 -24.22%
  QoQ % -9.62% -36.76% 30.14% 2.29% 19.18% -27.23% -
  Horiz. % 65.99% 73.02% 115.46% 88.72% 86.73% 72.77% 100.00%
NP to SH 2,557 4,073 11,195 6,204 6,065 5,089 7,029 -49.07%
  QoQ % -37.22% -63.62% 80.45% 2.29% 19.18% -27.60% -
  Horiz. % 36.38% 57.95% 159.27% 88.26% 86.29% 72.40% 100.00%
Tax Rate 10.99 % 25.38 % 8.15 % 10.46 % 17.01 % 18.50 % 17.89 % -27.76%
  QoQ % -56.70% 211.41% -22.08% -38.51% -8.05% 3.41% -
  Horiz. % 61.43% 141.87% 45.56% 58.47% 95.08% 103.41% 100.00%
Total Cost 38,610 40,879 32,823 34,761 36,095 39,586 38,834 -0.39%
  QoQ % -5.55% 24.54% -5.58% -3.70% -8.82% 1.94% -
  Horiz. % 99.42% 105.27% 84.52% 89.51% 92.95% 101.94% 100.00%
Net Worth 74,111 131,581 131,333 123,585 121,299 115,120 114,252 -25.09%
  QoQ % -43.68% 0.19% 6.27% 1.88% 5.37% 0.76% -
  Horiz. % 64.87% 115.17% 114.95% 108.17% 106.17% 100.76% 100.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 2,051 - 3,709 3,707 3,713 - 3,725 -32.85%
  QoQ % 0.00% 0.00% 0.07% -0.15% 0.00% 0.00% -
  Horiz. % 55.05% 0.00% 99.58% 99.52% 99.67% 0.00% 100.00%
Div Payout % 80.21 % - % 33.14 % 59.76 % 61.22 % - % 53.00 % 31.85%
  QoQ % 0.00% 0.00% -44.54% -2.38% 0.00% 0.00% -
  Horiz. % 151.34% 0.00% 62.53% 112.75% 115.51% 0.00% 100.00%
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 74,111 131,581 131,333 123,585 121,299 115,120 114,252 -25.09%
  QoQ % -43.68% 0.19% 6.27% 1.88% 5.37% 0.76% -
  Horiz. % 64.87% 115.17% 114.95% 108.17% 106.17% 100.76% 100.00%
NOSH 136,737 247,333 247,333 247,171 247,551 247,038 248,374 -32.85%
  QoQ % -44.72% 0.00% 0.07% -0.15% 0.21% -0.54% -
  Horiz. % 55.05% 99.58% 99.58% 99.52% 99.67% 99.46% 100.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 10.68 % 11.10 % 19.74 % 15.14 % 14.39 % 11.39 % 15.26 % -21.19%
  QoQ % -3.78% -43.77% 30.38% 5.21% 26.34% -25.36% -
  Horiz. % 69.99% 72.74% 129.36% 99.21% 94.30% 74.64% 100.00%
ROE 3.45 % 3.10 % 8.52 % 5.02 % 5.00 % 4.42 % 6.15 % -32.01%
  QoQ % 11.29% -63.62% 69.72% 0.40% 13.12% -28.13% -
  Horiz. % 56.10% 50.41% 138.54% 81.63% 81.30% 71.87% 100.00%
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 31.61 18.59 16.54 16.57 17.03 18.08 18.45 43.23%
  QoQ % 70.04% 12.39% -0.18% -2.70% -5.81% -2.01% -
  Horiz. % 171.33% 100.76% 89.65% 89.81% 92.30% 97.99% 100.00%
EPS 1.87 2.06 3.26 2.51 2.45 2.06 2.83 -24.15%
  QoQ % -9.22% -36.81% 29.88% 2.45% 18.93% -27.21% -
  Horiz. % 66.08% 72.79% 115.19% 88.69% 86.57% 72.79% 100.00%
DPS 1.50 0.00 1.50 1.50 1.50 0.00 1.50 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 100.00% 100.00% 100.00% 0.00% 100.00%
NAPS 0.5420 0.5320 0.5310 0.5000 0.4900 0.4660 0.4600 11.57%
  QoQ % 1.88% 0.19% 6.20% 2.04% 5.15% 1.30% -
  Horiz. % 117.83% 115.65% 115.43% 108.70% 106.52% 101.30% 100.00%
Adjusted Per Share Value based on latest NOSH - 316,380
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 13.64 14.51 12.90 12.92 13.30 14.09 14.46 -3.82%
  QoQ % -6.00% 12.48% -0.15% -2.86% -5.61% -2.56% -
  Horiz. % 94.33% 100.35% 89.21% 89.35% 91.98% 97.44% 100.00%
EPS 0.81 1.29 3.53 1.96 1.91 1.61 2.22 -48.97%
  QoQ % -37.21% -63.46% 80.10% 2.62% 18.63% -27.48% -
  Horiz. % 36.49% 58.11% 159.01% 88.29% 86.04% 72.52% 100.00%
DPS 0.65 0.00 1.17 1.17 1.17 0.00 1.18 -32.83%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 55.08% 0.00% 99.15% 99.15% 99.15% 0.00% 100.00%
NAPS 0.2338 0.4151 0.4144 0.3899 0.3827 0.3632 0.3605 -25.09%
  QoQ % -43.68% 0.17% 6.28% 1.88% 5.37% 0.75% -
  Horiz. % 64.85% 115.15% 114.95% 108.16% 106.16% 100.75% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 2.4100 2.5900 2.1900 2.3400 3.0000 2.2000 1.9000 -
P/RPS 7.62 13.93 13.24 14.12 17.62 12.17 10.30 -18.22%
  QoQ % -45.30% 5.21% -6.23% -19.86% 44.78% 18.16% -
  Horiz. % 73.98% 135.24% 128.54% 137.09% 171.07% 118.16% 100.00%
P/EPS 128.88 157.28 48.38 93.23 122.45 106.80 67.14 54.52%
  QoQ % -18.06% 225.09% -48.11% -23.86% 14.65% 59.07% -
  Horiz. % 191.96% 234.26% 72.06% 138.86% 182.38% 159.07% 100.00%
EY 0.78 0.64 2.07 1.07 0.82 0.94 1.49 -35.07%
  QoQ % 21.87% -69.08% 93.46% 30.49% -12.77% -36.91% -
  Horiz. % 52.35% 42.95% 138.93% 71.81% 55.03% 63.09% 100.00%
DY 0.62 0.00 0.68 0.64 0.50 0.00 0.79 -14.93%
  QoQ % 0.00% 0.00% 6.25% 28.00% 0.00% 0.00% -
  Horiz. % 78.48% 0.00% 86.08% 81.01% 63.29% 0.00% 100.00%
P/NAPS 4.45 4.87 4.12 4.68 6.12 4.72 4.13 5.11%
  QoQ % -8.62% 18.20% -11.97% -23.53% 29.66% 14.29% -
  Horiz. % 107.75% 117.92% 99.76% 113.32% 148.18% 114.29% 100.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 04/08/17 05/05/17 23/02/17 04/11/16 05/08/16 05/05/16 23/02/16 -
Price 2.4100 2.6600 2.3700 2.3900 3.0000 2.0000 2.2200 -
P/RPS 7.62 14.31 14.33 14.42 17.62 11.06 12.03 -26.27%
  QoQ % -46.75% -0.14% -0.62% -18.16% 59.31% -8.06% -
  Horiz. % 63.34% 118.95% 119.12% 119.87% 146.47% 91.94% 100.00%
P/EPS 128.88 161.53 52.36 95.22 122.45 97.09 78.45 39.27%
  QoQ % -20.21% 208.50% -45.01% -22.24% 26.12% 23.76% -
  Horiz. % 164.28% 205.90% 66.74% 121.38% 156.09% 123.76% 100.00%
EY 0.78 0.62 1.91 1.05 0.82 1.03 1.27 -27.77%
  QoQ % 25.81% -67.54% 81.90% 28.05% -20.39% -18.90% -
  Horiz. % 61.42% 48.82% 150.39% 82.68% 64.57% 81.10% 100.00%
DY 0.62 0.00 0.63 0.63 0.50 0.00 0.68 -5.98%
  QoQ % 0.00% 0.00% 0.00% 26.00% 0.00% 0.00% -
  Horiz. % 91.18% 0.00% 92.65% 92.65% 73.53% 0.00% 100.00%
P/NAPS 4.45 5.00 4.46 4.78 6.12 4.29 4.83 -5.32%
  QoQ % -11.00% 12.11% -6.69% -21.90% 42.66% -11.18% -
  Horiz. % 92.13% 103.52% 92.34% 98.96% 126.71% 88.82% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

269  428  536  658 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KNM 0.35-0.04 
 ISTONE 0.21-0.035 
 GPACKET-WB 0.125+0.005 
 NETX 0.0150.00 
 ARMADA 0.225-0.015 
 IMPIANA 0.03+0.005 
 HSI-H6R 0.39+0.025 
 KNM-WB 0.265-0.025 
 GPACKET 0.445+0.04 
 VELESTO-WA 0.13-0.015 
Partners & Brokers