Highlights

[SLP] QoQ Quarter Result on 2017-09-30 [#3]

Stock [SLP]: SLP RESOURCES BHD
Announcement Date 03-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Sep-2017  [#3]
Profit Trend QoQ -     32.93%    YoY -     -45.21%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 44,371 44,169 45,067 45,855 43,225 45,985 40,897 5.60%
  QoQ % 0.46% -1.99% -1.72% 6.08% -6.00% 12.44% -
  Horiz. % 108.49% 108.00% 110.20% 112.12% 105.69% 112.44% 100.00%
PBT 7,400 6,288 6,930 5,440 5,185 6,843 8,790 -10.87%
  QoQ % 17.68% -9.26% 27.39% 4.92% -24.23% -22.15% -
  Horiz. % 84.19% 71.54% 78.84% 61.89% 58.99% 77.85% 100.00%
Tax -811 -1,118 -2,155 -725 -570 -1,737 -716 8.69%
  QoQ % 27.46% 48.12% -197.24% -27.19% 67.18% -142.60% -
  Horiz. % 113.27% 156.15% 300.98% 101.26% 79.61% 242.60% 100.00%
NP 6,589 5,170 4,775 4,715 4,615 5,106 8,074 -12.70%
  QoQ % 27.45% 8.27% 1.27% 2.17% -9.62% -36.76% -
  Horiz. % 81.61% 64.03% 59.14% 58.40% 57.16% 63.24% 100.00%
NP to SH 6,589 5,170 1,618 3,399 2,557 4,073 11,195 -29.84%
  QoQ % 27.45% 219.53% -52.40% 32.93% -37.22% -63.62% -
  Horiz. % 58.86% 46.18% 14.45% 30.36% 22.84% 36.38% 100.00%
Tax Rate 10.96 % 17.78 % 31.10 % 13.33 % 10.99 % 25.38 % 8.15 % 21.90%
  QoQ % -38.36% -42.83% 133.31% 21.29% -56.70% 211.41% -
  Horiz. % 134.48% 218.16% 381.60% 163.56% 134.85% 311.41% 100.00%
Total Cost 37,782 38,999 40,292 41,140 38,610 40,879 32,823 9.86%
  QoQ % -3.12% -3.21% -2.06% 6.55% -5.55% 24.54% -
  Horiz. % 115.11% 118.82% 122.76% 125.34% 117.63% 124.54% 100.00%
Net Worth 175,278 164,819 145,458 140,353 74,111 131,581 131,333 21.28%
  QoQ % 6.35% 13.31% 3.64% 89.38% -43.68% 0.19% -
  Horiz. % 133.46% 125.50% 110.76% 106.87% 56.43% 100.19% 100.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 4,754 - 4,109 3,891 2,051 - 3,709 18.04%
  QoQ % 0.00% 0.00% 5.59% 89.73% 0.00% 0.00% -
  Horiz. % 128.15% 0.00% 110.76% 104.89% 55.28% 0.00% 100.00%
Div Payout % 72.16 % - % 253.96 % 114.49 % 80.21 % - % 33.14 % 68.23%
  QoQ % 0.00% 0.00% 121.82% 42.74% 0.00% 0.00% -
  Horiz. % 217.74% 0.00% 766.32% 345.47% 242.03% 0.00% 100.00%
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 175,278 164,819 145,458 140,353 74,111 131,581 131,333 21.28%
  QoQ % 6.35% 13.31% 3.64% 89.38% -43.68% 0.19% -
  Horiz. % 133.46% 125.50% 110.76% 106.87% 56.43% 100.19% 100.00%
NOSH 316,959 316,959 273,934 259,434 136,737 247,333 247,333 18.04%
  QoQ % 0.00% 15.71% 5.59% 89.73% -44.72% 0.00% -
  Horiz. % 128.15% 128.15% 110.76% 104.89% 55.28% 100.00% 100.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 14.85 % 11.71 % 10.60 % 10.28 % 10.68 % 11.10 % 19.74 % -17.33%
  QoQ % 26.81% 10.47% 3.11% -3.75% -3.78% -43.77% -
  Horiz. % 75.23% 59.32% 53.70% 52.08% 54.10% 56.23% 100.00%
ROE 3.76 % 3.14 % 1.11 % 2.42 % 3.45 % 3.10 % 8.52 % -42.12%
  QoQ % 19.75% 182.88% -54.13% -29.86% 11.29% -63.62% -
  Horiz. % 44.13% 36.85% 13.03% 28.40% 40.49% 36.38% 100.00%
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 14.00 13.94 16.45 17.68 31.61 18.59 16.54 -10.55%
  QoQ % 0.43% -15.26% -6.96% -44.07% 70.04% 12.39% -
  Horiz. % 84.64% 84.28% 99.46% 106.89% 191.11% 112.39% 100.00%
EPS 2.08 1.63 1.55 1.82 1.87 2.06 3.26 -25.95%
  QoQ % 27.61% 5.16% -14.84% -2.67% -9.22% -36.81% -
  Horiz. % 63.80% 50.00% 47.55% 55.83% 57.36% 63.19% 100.00%
DPS 1.50 0.00 1.50 1.50 1.50 0.00 1.50 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 100.00% 100.00% 100.00% 0.00% 100.00%
NAPS 0.5530 0.5200 0.5310 0.5410 0.5420 0.5320 0.5310 2.75%
  QoQ % 6.35% -2.07% -1.85% -0.18% 1.88% 0.19% -
  Horiz. % 104.14% 97.93% 100.00% 101.88% 102.07% 100.19% 100.00%
Adjusted Per Share Value based on latest NOSH - 316,959
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 14.00 13.94 14.22 14.47 13.64 14.51 12.90 5.62%
  QoQ % 0.43% -1.97% -1.73% 6.09% -6.00% 12.48% -
  Horiz. % 108.53% 108.06% 110.23% 112.17% 105.74% 112.48% 100.00%
EPS 2.08 1.63 0.51 1.07 0.81 1.29 3.53 -29.78%
  QoQ % 27.61% 219.61% -52.34% 32.10% -37.21% -63.46% -
  Horiz. % 58.92% 46.18% 14.45% 30.31% 22.95% 36.54% 100.00%
DPS 1.50 0.00 1.30 1.23 0.65 0.00 1.17 18.07%
  QoQ % 0.00% 0.00% 5.69% 89.23% 0.00% 0.00% -
  Horiz. % 128.21% 0.00% 111.11% 105.13% 55.56% 0.00% 100.00%
NAPS 0.5530 0.5200 0.4589 0.4428 0.2338 0.4151 0.4144 21.27%
  QoQ % 6.35% 13.31% 3.64% 89.39% -43.68% 0.17% -
  Horiz. % 133.45% 125.48% 110.74% 106.85% 56.42% 100.17% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.8400 1.1700 1.8200 1.9000 2.4100 2.5900 2.1900 -
P/RPS 6.00 8.40 11.06 10.75 7.62 13.93 13.24 -41.09%
  QoQ % -28.57% -24.05% 2.88% 41.08% -45.30% 5.21% -
  Horiz. % 45.32% 63.44% 83.53% 81.19% 57.55% 105.21% 100.00%
P/EPS 40.41 71.73 308.13 145.02 128.88 157.28 48.38 -11.34%
  QoQ % -43.66% -76.72% 112.47% 12.52% -18.06% 225.09% -
  Horiz. % 83.53% 148.26% 636.90% 299.75% 266.39% 325.09% 100.00%
EY 2.47 1.39 0.32 0.69 0.78 0.64 2.07 12.54%
  QoQ % 77.70% 334.37% -53.62% -11.54% 21.87% -69.08% -
  Horiz. % 119.32% 67.15% 15.46% 33.33% 37.68% 30.92% 100.00%
DY 1.79 0.00 0.82 0.79 0.62 0.00 0.68 90.99%
  QoQ % 0.00% 0.00% 3.80% 27.42% 0.00% 0.00% -
  Horiz. % 263.24% 0.00% 120.59% 116.18% 91.18% 0.00% 100.00%
P/NAPS 1.52 2.25 3.43 3.51 4.45 4.87 4.12 -48.65%
  QoQ % -32.44% -34.40% -2.28% -21.12% -8.62% 18.20% -
  Horiz. % 36.89% 54.61% 83.25% 85.19% 108.01% 118.20% 100.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 09/11/18 09/11/18 28/03/18 03/11/17 04/08/17 05/05/17 23/02/17 -
Price 1.0600 1.0600 1.2000 1.8500 2.4100 2.6600 2.3700 -
P/RPS 7.57 7.61 7.29 10.47 7.62 14.31 14.33 -34.73%
  QoQ % -0.53% 4.39% -30.37% 37.40% -46.75% -0.14% -
  Horiz. % 52.83% 53.11% 50.87% 73.06% 53.18% 99.86% 100.00%
P/EPS 50.99 64.99 203.16 141.20 128.88 161.53 52.36 -1.76%
  QoQ % -21.54% -68.01% 43.88% 9.56% -20.21% 208.50% -
  Horiz. % 97.38% 124.12% 388.01% 269.67% 246.14% 308.50% 100.00%
EY 1.96 1.54 0.49 0.71 0.78 0.62 1.91 1.74%
  QoQ % 27.27% 214.29% -30.99% -8.97% 25.81% -67.54% -
  Horiz. % 102.62% 80.63% 25.65% 37.17% 40.84% 32.46% 100.00%
DY 1.42 0.00 1.25 0.81 0.62 0.00 0.63 72.17%
  QoQ % 0.00% 0.00% 54.32% 30.65% 0.00% 0.00% -
  Horiz. % 225.40% 0.00% 198.41% 128.57% 98.41% 0.00% 100.00%
P/NAPS 1.92 2.04 2.26 3.42 4.45 5.00 4.46 -43.07%
  QoQ % -5.88% -9.73% -33.92% -23.15% -11.00% 12.11% -
  Horiz. % 43.05% 45.74% 50.67% 76.68% 99.78% 112.11% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

396  392  611  1048 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.035+0.005 
 KGROUP-OR 0.005-0.015 
 DGSB 0.20-0.03 
 IRIS 0.285+0.02 
 KGROUP 0.065+0.005 
 AT 0.0850.00 
 MAHSING 1.11-0.02 
 MLAB 0.0250.00 
 LUSTER 0.19-0.005 
 DSONIC-WA 0.235+0.025 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS