Highlights

[SLP] QoQ Quarter Result on 2018-09-30 [#3]

Stock [SLP]: SLP RESOURCES BHD
Announcement Date 09-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     -5.48%    YoY -     83.23%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 43,208 43,083 47,358 52,171 44,371 44,169 45,067 -2.78%
  QoQ % 0.29% -9.03% -9.23% 17.58% 0.46% -1.99% -
  Horiz. % 95.88% 95.60% 105.08% 115.76% 98.46% 98.01% 100.00%
PBT 7,148 6,334 6,790 7,869 7,400 6,288 6,930 2.09%
  QoQ % 12.85% -6.72% -13.71% 6.34% 17.68% -9.26% -
  Horiz. % 103.15% 91.40% 97.98% 113.55% 106.78% 90.74% 100.00%
Tax -620 -1,177 476 -1,641 -811 -1,118 -2,155 -56.52%
  QoQ % 47.32% -347.27% 129.01% -102.34% 27.46% 48.12% -
  Horiz. % 28.77% 54.62% -22.09% 76.15% 37.63% 51.88% 100.00%
NP 6,528 5,157 7,266 6,228 6,589 5,170 4,775 23.25%
  QoQ % 26.59% -29.03% 16.67% -5.48% 27.45% 8.27% -
  Horiz. % 136.71% 108.00% 152.17% 130.43% 137.99% 108.27% 100.00%
NP to SH 6,528 5,157 7,266 6,228 6,589 5,170 1,618 154.08%
  QoQ % 26.59% -29.03% 16.67% -5.48% 27.45% 219.53% -
  Horiz. % 403.46% 318.73% 449.07% 384.92% 407.23% 319.53% 100.00%
Tax Rate 8.67 % 18.58 % -7.01 % 20.85 % 10.96 % 17.78 % 31.10 % -57.42%
  QoQ % -53.34% 365.05% -133.62% 90.24% -38.36% -42.83% -
  Horiz. % 27.88% 59.74% -22.54% 67.04% 35.24% 57.17% 100.00%
Total Cost 36,680 37,926 40,092 45,943 37,782 38,999 40,292 -6.09%
  QoQ % -3.29% -5.40% -12.74% 21.60% -3.12% -3.21% -
  Horiz. % 91.04% 94.13% 99.50% 114.03% 93.77% 96.79% 100.00%
Net Worth 185,104 180,667 181,301 178,765 175,278 164,819 145,458 17.48%
  QoQ % 2.46% -0.35% 1.42% 1.99% 6.35% 13.31% -
  Horiz. % 127.26% 124.20% 124.64% 122.90% 120.50% 113.31% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 4,754 3,169 4,754 4,754 4,754 - 4,109 10.24%
  QoQ % 50.00% -33.33% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 115.71% 77.14% 115.71% 115.71% 115.71% 0.00% 100.00%
Div Payout % 72.83 % 61.46 % 65.43 % 76.34 % 72.16 % - % 253.96 % -56.61%
  QoQ % 18.50% -6.07% -14.29% 5.79% 0.00% 0.00% -
  Horiz. % 28.68% 24.20% 25.76% 30.06% 28.41% 0.00% 100.00%
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 185,104 180,667 181,301 178,765 175,278 164,819 145,458 17.48%
  QoQ % 2.46% -0.35% 1.42% 1.99% 6.35% 13.31% -
  Horiz. % 127.26% 124.20% 124.64% 122.90% 120.50% 113.31% 100.00%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 273,934 10.24%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 15.71% -
  Horiz. % 115.71% 115.71% 115.71% 115.71% 115.71% 115.71% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 15.11 % 11.97 % 15.34 % 11.94 % 14.85 % 11.71 % 10.60 % 26.74%
  QoQ % 26.23% -21.97% 28.48% -19.60% 26.81% 10.47% -
  Horiz. % 142.55% 112.92% 144.72% 112.64% 140.09% 110.47% 100.00%
ROE 3.53 % 2.85 % 4.01 % 3.48 % 3.76 % 3.14 % 1.11 % 116.71%
  QoQ % 23.86% -28.93% 15.23% -7.45% 19.75% 182.88% -
  Horiz. % 318.02% 256.76% 361.26% 313.51% 338.74% 282.88% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 13.63 13.59 14.94 16.46 14.00 13.94 16.45 -11.81%
  QoQ % 0.29% -9.04% -9.23% 17.57% 0.43% -15.26% -
  Horiz. % 82.86% 82.61% 90.82% 100.06% 85.11% 84.74% 100.00%
EPS 2.06 1.63 2.29 1.96 2.08 1.63 1.55 20.94%
  QoQ % 26.38% -28.82% 16.84% -5.77% 27.61% 5.16% -
  Horiz. % 132.90% 105.16% 147.74% 126.45% 134.19% 105.16% 100.00%
DPS 1.50 1.00 1.50 1.50 1.50 0.00 1.50 -
  QoQ % 50.00% -33.33% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 66.67% 100.00% 100.00% 100.00% 0.00% 100.00%
NAPS 0.5840 0.5700 0.5720 0.5640 0.5530 0.5200 0.5310 6.57%
  QoQ % 2.46% -0.35% 1.42% 1.99% 6.35% -2.07% -
  Horiz. % 109.98% 107.34% 107.72% 106.21% 104.14% 97.93% 100.00%
Adjusted Per Share Value based on latest NOSH - 316,959
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 13.63 13.59 14.94 16.46 14.00 13.94 14.22 -2.79%
  QoQ % 0.29% -9.04% -9.23% 17.57% 0.43% -1.97% -
  Horiz. % 95.85% 95.57% 105.06% 115.75% 98.45% 98.03% 100.00%
EPS 2.06 1.63 2.29 1.96 2.08 1.63 0.51 154.28%
  QoQ % 26.38% -28.82% 16.84% -5.77% 27.61% 219.61% -
  Horiz. % 403.92% 319.61% 449.02% 384.31% 407.84% 319.61% 100.00%
DPS 1.50 1.00 1.50 1.50 1.50 0.00 1.30 10.04%
  QoQ % 50.00% -33.33% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 115.38% 76.92% 115.38% 115.38% 115.38% 0.00% 100.00%
NAPS 0.5840 0.5700 0.5720 0.5640 0.5530 0.5200 0.4589 17.49%
  QoQ % 2.46% -0.35% 1.42% 1.99% 6.35% 13.31% -
  Horiz. % 127.26% 124.21% 124.65% 122.90% 120.51% 113.31% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.3000 1.2200 1.1600 1.1200 0.8400 1.1700 1.8200 -
P/RPS 9.54 8.98 7.76 6.80 6.00 8.40 11.06 -9.41%
  QoQ % 6.24% 15.72% 14.12% 13.33% -28.57% -24.05% -
  Horiz. % 86.26% 81.19% 70.16% 61.48% 54.25% 75.95% 100.00%
P/EPS 63.12 74.98 50.60 57.00 40.41 71.73 308.13 -65.35%
  QoQ % -15.82% 48.18% -11.23% 41.05% -43.66% -76.72% -
  Horiz. % 20.48% 24.33% 16.42% 18.50% 13.11% 23.28% 100.00%
EY 1.58 1.33 1.98 1.75 2.47 1.39 0.32 190.81%
  QoQ % 18.80% -32.83% 13.14% -29.15% 77.70% 334.37% -
  Horiz. % 493.75% 415.62% 618.75% 546.88% 771.88% 434.38% 100.00%
DY 1.15 0.82 1.29 1.34 1.79 0.00 0.82 25.37%
  QoQ % 40.24% -36.43% -3.73% -25.14% 0.00% 0.00% -
  Horiz. % 140.24% 100.00% 157.32% 163.41% 218.29% 0.00% 100.00%
P/NAPS 2.23 2.14 2.03 1.99 1.52 2.25 3.43 -25.01%
  QoQ % 4.21% 5.42% 2.01% 30.92% -32.44% -34.40% -
  Horiz. % 65.01% 62.39% 59.18% 58.02% 44.31% 65.60% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 02/08/19 03/05/19 22/02/19 09/11/18 09/11/18 09/11/18 28/03/18 -
Price 1.2500 1.2800 1.3100 1.0600 1.0600 1.0600 1.2000 -
P/RPS 9.17 9.42 8.77 6.44 7.57 7.61 7.29 16.58%
  QoQ % -2.65% 7.41% 36.18% -14.93% -0.53% 4.39% -
  Horiz. % 125.79% 129.22% 120.30% 88.34% 103.84% 104.39% 100.00%
P/EPS 60.69 78.67 57.15 53.95 50.99 64.99 203.16 -55.41%
  QoQ % -22.85% 37.66% 5.93% 5.81% -21.54% -68.01% -
  Horiz. % 29.87% 38.72% 28.13% 26.56% 25.10% 31.99% 100.00%
EY 1.65 1.27 1.75 1.85 1.96 1.54 0.49 125.16%
  QoQ % 29.92% -27.43% -5.41% -5.61% 27.27% 214.29% -
  Horiz. % 336.73% 259.18% 357.14% 377.55% 400.00% 314.29% 100.00%
DY 1.20 0.78 1.15 1.42 1.42 0.00 1.25 -2.69%
  QoQ % 53.85% -32.17% -19.01% 0.00% 0.00% 0.00% -
  Horiz. % 96.00% 62.40% 92.00% 113.60% 113.60% 0.00% 100.00%
P/NAPS 2.14 2.25 2.29 1.88 1.92 2.04 2.26 -3.58%
  QoQ % -4.89% -1.75% 21.81% -2.08% -5.88% -9.73% -
  Horiz. % 94.69% 99.56% 101.33% 83.19% 84.96% 90.27% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

615  348  575  612 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.035+0.005 
 LUSTER 0.225+0.05 
 MAHSING 1.24+0.295 
 MLAB 0.035+0.005 
 AT 0.10+0.015 
 VSOLAR 0.0350.00 
 MAHSING-C24 0.44+0.195 
 SALCON-WB 0.13+0.055 
 LUSTER-WA 0.13+0.055 
 KANGER 0.200.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS