Highlights

[SLP] QoQ Quarter Result on 2018-09-30 [#3]

Stock [SLP]: SLP RESOURCES BHD
Announcement Date 09-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     -5.48%    YoY -     83.23%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 43,208 43,083 47,358 52,171 44,371 44,169 45,067 -2.78%
  QoQ % 0.29% -9.03% -9.23% 17.58% 0.46% -1.99% -
  Horiz. % 95.88% 95.60% 105.08% 115.76% 98.46% 98.01% 100.00%
PBT 7,148 6,334 6,790 7,869 7,400 6,288 6,930 2.09%
  QoQ % 12.85% -6.72% -13.71% 6.34% 17.68% -9.26% -
  Horiz. % 103.15% 91.40% 97.98% 113.55% 106.78% 90.74% 100.00%
Tax -620 -1,177 476 -1,641 -811 -1,118 -2,155 -56.52%
  QoQ % 47.32% -347.27% 129.01% -102.34% 27.46% 48.12% -
  Horiz. % 28.77% 54.62% -22.09% 76.15% 37.63% 51.88% 100.00%
NP 6,528 5,157 7,266 6,228 6,589 5,170 4,775 23.25%
  QoQ % 26.59% -29.03% 16.67% -5.48% 27.45% 8.27% -
  Horiz. % 136.71% 108.00% 152.17% 130.43% 137.99% 108.27% 100.00%
NP to SH 6,528 5,157 7,266 6,228 6,589 5,170 1,618 154.08%
  QoQ % 26.59% -29.03% 16.67% -5.48% 27.45% 219.53% -
  Horiz. % 403.46% 318.73% 449.07% 384.92% 407.23% 319.53% 100.00%
Tax Rate 8.67 % 18.58 % -7.01 % 20.85 % 10.96 % 17.78 % 31.10 % -57.42%
  QoQ % -53.34% 365.05% -133.62% 90.24% -38.36% -42.83% -
  Horiz. % 27.88% 59.74% -22.54% 67.04% 35.24% 57.17% 100.00%
Total Cost 36,680 37,926 40,092 45,943 37,782 38,999 40,292 -6.09%
  QoQ % -3.29% -5.40% -12.74% 21.60% -3.12% -3.21% -
  Horiz. % 91.04% 94.13% 99.50% 114.03% 93.77% 96.79% 100.00%
Net Worth 185,104 180,667 181,301 178,765 175,278 164,819 145,458 17.48%
  QoQ % 2.46% -0.35% 1.42% 1.99% 6.35% 13.31% -
  Horiz. % 127.26% 124.20% 124.64% 122.90% 120.50% 113.31% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 4,754 3,169 4,754 4,754 4,754 - 4,109 10.24%
  QoQ % 50.00% -33.33% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 115.71% 77.14% 115.71% 115.71% 115.71% 0.00% 100.00%
Div Payout % 72.83 % 61.46 % 65.43 % 76.34 % 72.16 % - % 253.96 % -56.61%
  QoQ % 18.50% -6.07% -14.29% 5.79% 0.00% 0.00% -
  Horiz. % 28.68% 24.20% 25.76% 30.06% 28.41% 0.00% 100.00%
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 185,104 180,667 181,301 178,765 175,278 164,819 145,458 17.48%
  QoQ % 2.46% -0.35% 1.42% 1.99% 6.35% 13.31% -
  Horiz. % 127.26% 124.20% 124.64% 122.90% 120.50% 113.31% 100.00%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 273,934 10.24%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 15.71% -
  Horiz. % 115.71% 115.71% 115.71% 115.71% 115.71% 115.71% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 15.11 % 11.97 % 15.34 % 11.94 % 14.85 % 11.71 % 10.60 % 26.74%
  QoQ % 26.23% -21.97% 28.48% -19.60% 26.81% 10.47% -
  Horiz. % 142.55% 112.92% 144.72% 112.64% 140.09% 110.47% 100.00%
ROE 3.53 % 2.85 % 4.01 % 3.48 % 3.76 % 3.14 % 1.11 % 116.71%
  QoQ % 23.86% -28.93% 15.23% -7.45% 19.75% 182.88% -
  Horiz. % 318.02% 256.76% 361.26% 313.51% 338.74% 282.88% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 13.63 13.59 14.94 16.46 14.00 13.94 16.45 -11.81%
  QoQ % 0.29% -9.04% -9.23% 17.57% 0.43% -15.26% -
  Horiz. % 82.86% 82.61% 90.82% 100.06% 85.11% 84.74% 100.00%
EPS 2.06 1.63 2.29 1.96 2.08 1.63 1.55 20.94%
  QoQ % 26.38% -28.82% 16.84% -5.77% 27.61% 5.16% -
  Horiz. % 132.90% 105.16% 147.74% 126.45% 134.19% 105.16% 100.00%
DPS 1.50 1.00 1.50 1.50 1.50 0.00 1.50 -
  QoQ % 50.00% -33.33% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 66.67% 100.00% 100.00% 100.00% 0.00% 100.00%
NAPS 0.5840 0.5700 0.5720 0.5640 0.5530 0.5200 0.5310 6.57%
  QoQ % 2.46% -0.35% 1.42% 1.99% 6.35% -2.07% -
  Horiz. % 109.98% 107.34% 107.72% 106.21% 104.14% 97.93% 100.00%
Adjusted Per Share Value based on latest NOSH - 316,959
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 13.63 13.59 14.94 16.46 14.00 13.94 14.22 -2.79%
  QoQ % 0.29% -9.04% -9.23% 17.57% 0.43% -1.97% -
  Horiz. % 95.85% 95.57% 105.06% 115.75% 98.45% 98.03% 100.00%
EPS 2.06 1.63 2.29 1.96 2.08 1.63 0.51 154.28%
  QoQ % 26.38% -28.82% 16.84% -5.77% 27.61% 219.61% -
  Horiz. % 403.92% 319.61% 449.02% 384.31% 407.84% 319.61% 100.00%
DPS 1.50 1.00 1.50 1.50 1.50 0.00 1.30 10.04%
  QoQ % 50.00% -33.33% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 115.38% 76.92% 115.38% 115.38% 115.38% 0.00% 100.00%
NAPS 0.5840 0.5700 0.5720 0.5640 0.5530 0.5200 0.4589 17.49%
  QoQ % 2.46% -0.35% 1.42% 1.99% 6.35% 13.31% -
  Horiz. % 127.26% 124.21% 124.65% 122.90% 120.51% 113.31% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.3000 1.2200 1.1600 1.1200 0.8400 1.1700 1.8200 -
P/RPS 9.54 8.98 7.76 6.80 6.00 8.40 11.06 -9.41%
  QoQ % 6.24% 15.72% 14.12% 13.33% -28.57% -24.05% -
  Horiz. % 86.26% 81.19% 70.16% 61.48% 54.25% 75.95% 100.00%
P/EPS 63.12 74.98 50.60 57.00 40.41 71.73 308.13 -65.35%
  QoQ % -15.82% 48.18% -11.23% 41.05% -43.66% -76.72% -
  Horiz. % 20.48% 24.33% 16.42% 18.50% 13.11% 23.28% 100.00%
EY 1.58 1.33 1.98 1.75 2.47 1.39 0.32 190.81%
  QoQ % 18.80% -32.83% 13.14% -29.15% 77.70% 334.37% -
  Horiz. % 493.75% 415.62% 618.75% 546.88% 771.88% 434.38% 100.00%
DY 1.15 0.82 1.29 1.34 1.79 0.00 0.82 25.37%
  QoQ % 40.24% -36.43% -3.73% -25.14% 0.00% 0.00% -
  Horiz. % 140.24% 100.00% 157.32% 163.41% 218.29% 0.00% 100.00%
P/NAPS 2.23 2.14 2.03 1.99 1.52 2.25 3.43 -25.01%
  QoQ % 4.21% 5.42% 2.01% 30.92% -32.44% -34.40% -
  Horiz. % 65.01% 62.39% 59.18% 58.02% 44.31% 65.60% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 02/08/19 03/05/19 22/02/19 09/11/18 09/11/18 09/11/18 28/03/18 -
Price 1.2500 1.2800 1.3100 1.0600 1.0600 1.0600 1.2000 -
P/RPS 9.17 9.42 8.77 6.44 7.57 7.61 7.29 16.58%
  QoQ % -2.65% 7.41% 36.18% -14.93% -0.53% 4.39% -
  Horiz. % 125.79% 129.22% 120.30% 88.34% 103.84% 104.39% 100.00%
P/EPS 60.69 78.67 57.15 53.95 50.99 64.99 203.16 -55.41%
  QoQ % -22.85% 37.66% 5.93% 5.81% -21.54% -68.01% -
  Horiz. % 29.87% 38.72% 28.13% 26.56% 25.10% 31.99% 100.00%
EY 1.65 1.27 1.75 1.85 1.96 1.54 0.49 125.16%
  QoQ % 29.92% -27.43% -5.41% -5.61% 27.27% 214.29% -
  Horiz. % 336.73% 259.18% 357.14% 377.55% 400.00% 314.29% 100.00%
DY 1.20 0.78 1.15 1.42 1.42 0.00 1.25 -2.69%
  QoQ % 53.85% -32.17% -19.01% 0.00% 0.00% 0.00% -
  Horiz. % 96.00% 62.40% 92.00% 113.60% 113.60% 0.00% 100.00%
P/NAPS 2.14 2.25 2.29 1.88 1.92 2.04 2.26 -3.58%
  QoQ % -4.89% -1.75% 21.81% -2.08% -5.88% -9.73% -
  Horiz. % 94.69% 99.56% 101.33% 83.19% 84.96% 90.27% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

453  209  531  786 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.305+0.03 
 ISTONE 0.20+0.025 
 SAPNRG 0.28+0.01 
 GPACKET-WB 0.2550.00 
 VSOLAR 0.10-0.005 
 HSI-H8E 0.24-0.025 
 PWORTH 0.045-0.005 
 MNC 0.10+0.005 
 HSI-H8B 0.265-0.035 
 OCK-WA 0.13+0.015 

TOP ARTICLES

1. Why Investors fail? - Koon Yew Yin Koon Yew Yin's Blog
2. Dayang: Announcement is good for investors Koon Yew Yin's Blog
3. Saudi oil production cut by 50%. And here is the best oil & gas counter to play — Alam Maritim & its warrants BEST INVESTING IDEAS
4. POS - Special Thanks to KKMM Minister YB Gobind Singh Deo For Shedding Light on Tariff Hike Proposal !!! Investhor's Mighty Hammer of Wisdom
5. A Relook into Bumi Armada from Profitability, Volume Spread Analysis and what’s Insiders Report are telling they are doing now ? TradeVSA - Case Study
6. 9月第二周,大市不错!这6支股下周如何?By投资有理 投资有理·于你
7. Four simple reasons why Alam Maritim can hit 20 sen Good stocks to share
8. 步入正轨反守为攻的通源工业 Tguan 步入正轨反守为攻的通源工业 Tguan
Partners & Brokers