Highlights

[SLP] QoQ Quarter Result on 2018-09-30 [#3]

Stock [SLP]: SLP RESOURCES BHD
Announcement Date 09-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     -5.48%    YoY -     83.23%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 52,171 44,371 44,169 45,067 45,855 43,225 45,985 8.77%
  QoQ % 17.58% 0.46% -1.99% -1.72% 6.08% -6.00% -
  Horiz. % 113.45% 96.49% 96.05% 98.00% 99.72% 94.00% 100.00%
PBT 7,869 7,400 6,288 6,930 5,440 5,185 6,843 9.75%
  QoQ % 6.34% 17.68% -9.26% 27.39% 4.92% -24.23% -
  Horiz. % 114.99% 108.14% 91.89% 101.27% 79.50% 75.77% 100.00%
Tax -1,641 -811 -1,118 -2,155 -725 -570 -1,737 -3.72%
  QoQ % -102.34% 27.46% 48.12% -197.24% -27.19% 67.18% -
  Horiz. % 94.47% 46.69% 64.36% 124.06% 41.74% 32.82% 100.00%
NP 6,228 6,589 5,170 4,775 4,715 4,615 5,106 14.15%
  QoQ % -5.48% 27.45% 8.27% 1.27% 2.17% -9.62% -
  Horiz. % 121.97% 129.04% 101.25% 93.52% 92.34% 90.38% 100.00%
NP to SH 6,228 6,589 5,170 1,618 3,399 2,557 4,073 32.69%
  QoQ % -5.48% 27.45% 219.53% -52.40% 32.93% -37.22% -
  Horiz. % 152.91% 161.77% 126.93% 39.73% 83.45% 62.78% 100.00%
Tax Rate 20.85 % 10.96 % 17.78 % 31.10 % 13.33 % 10.99 % 25.38 % -12.27%
  QoQ % 90.24% -38.36% -42.83% 133.31% 21.29% -56.70% -
  Horiz. % 82.15% 43.18% 70.06% 122.54% 52.52% 43.30% 100.00%
Total Cost 45,943 37,782 38,999 40,292 41,140 38,610 40,879 8.09%
  QoQ % 21.60% -3.12% -3.21% -2.06% 6.55% -5.55% -
  Horiz. % 112.39% 92.42% 95.40% 98.56% 100.64% 94.45% 100.00%
Net Worth 178,765 175,278 164,819 145,458 140,353 74,111 131,581 22.64%
  QoQ % 1.99% 6.35% 13.31% 3.64% 89.38% -43.68% -
  Horiz. % 135.86% 133.21% 125.26% 110.55% 106.67% 56.32% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 4,754 4,754 - 4,109 3,891 2,051 - -
  QoQ % 0.00% 0.00% 0.00% 5.59% 89.73% 0.00% -
  Horiz. % 231.80% 231.80% 0.00% 200.34% 189.73% 100.00% -
Div Payout % 76.34 % 72.16 % - % 253.96 % 114.49 % 80.21 % - % -
  QoQ % 5.79% 0.00% 0.00% 121.82% 42.74% 0.00% -
  Horiz. % 95.18% 89.96% 0.00% 316.62% 142.74% 100.00% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 178,765 175,278 164,819 145,458 140,353 74,111 131,581 22.64%
  QoQ % 1.99% 6.35% 13.31% 3.64% 89.38% -43.68% -
  Horiz. % 135.86% 133.21% 125.26% 110.55% 106.67% 56.32% 100.00%
NOSH 316,959 316,959 316,959 273,934 259,434 136,737 247,333 17.96%
  QoQ % 0.00% 0.00% 15.71% 5.59% 89.73% -44.72% -
  Horiz. % 128.15% 128.15% 128.15% 110.76% 104.89% 55.28% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 11.94 % 14.85 % 11.71 % 10.60 % 10.28 % 10.68 % 11.10 % 4.98%
  QoQ % -19.60% 26.81% 10.47% 3.11% -3.75% -3.78% -
  Horiz. % 107.57% 133.78% 105.50% 95.50% 92.61% 96.22% 100.00%
ROE 3.48 % 3.76 % 3.14 % 1.11 % 2.42 % 3.45 % 3.10 % 8.01%
  QoQ % -7.45% 19.75% 182.88% -54.13% -29.86% 11.29% -
  Horiz. % 112.26% 121.29% 101.29% 35.81% 78.06% 111.29% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 16.46 14.00 13.94 16.45 17.68 31.61 18.59 -7.79%
  QoQ % 17.57% 0.43% -15.26% -6.96% -44.07% 70.04% -
  Horiz. % 88.54% 75.31% 74.99% 88.49% 95.10% 170.04% 100.00%
EPS 1.96 2.08 1.63 1.55 1.82 1.87 2.06 -3.26%
  QoQ % -5.77% 27.61% 5.16% -14.84% -2.67% -9.22% -
  Horiz. % 95.15% 100.97% 79.13% 75.24% 88.35% 90.78% 100.00%
DPS 1.50 1.50 0.00 1.50 1.50 1.50 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 0.00% 100.00% 100.00% 100.00% -
NAPS 0.5640 0.5530 0.5200 0.5310 0.5410 0.5420 0.5320 3.97%
  QoQ % 1.99% 6.35% -2.07% -1.85% -0.18% 1.88% -
  Horiz. % 106.02% 103.95% 97.74% 99.81% 101.69% 101.88% 100.00%
Adjusted Per Share Value based on latest NOSH - 316,959
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 16.46 14.00 13.94 14.22 14.47 13.64 14.51 8.76%
  QoQ % 17.57% 0.43% -1.97% -1.73% 6.09% -6.00% -
  Horiz. % 113.44% 96.49% 96.07% 98.00% 99.72% 94.00% 100.00%
EPS 1.96 2.08 1.63 0.51 1.07 0.81 1.29 32.13%
  QoQ % -5.77% 27.61% 219.61% -52.34% 32.10% -37.21% -
  Horiz. % 151.94% 161.24% 126.36% 39.53% 82.95% 62.79% 100.00%
DPS 1.50 1.50 0.00 1.30 1.23 0.65 0.00 -
  QoQ % 0.00% 0.00% 0.00% 5.69% 89.23% 0.00% -
  Horiz. % 230.77% 230.77% 0.00% 200.00% 189.23% 100.00% -
NAPS 0.5640 0.5530 0.5200 0.4589 0.4428 0.2338 0.4151 22.65%
  QoQ % 1.99% 6.35% 13.31% 3.64% 89.39% -43.68% -
  Horiz. % 135.87% 133.22% 125.27% 110.55% 106.67% 56.32% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.1200 0.8400 1.1700 1.8200 1.9000 2.4100 2.5900 -
P/RPS 6.80 6.00 8.40 11.06 10.75 7.62 13.93 -37.98%
  QoQ % 13.33% -28.57% -24.05% 2.88% 41.08% -45.30% -
  Horiz. % 48.82% 43.07% 60.30% 79.40% 77.17% 54.70% 100.00%
P/EPS 57.00 40.41 71.73 308.13 145.02 128.88 157.28 -49.14%
  QoQ % 41.05% -43.66% -76.72% 112.47% 12.52% -18.06% -
  Horiz. % 36.24% 25.69% 45.61% 195.91% 92.20% 81.94% 100.00%
EY 1.75 2.47 1.39 0.32 0.69 0.78 0.64 95.42%
  QoQ % -29.15% 77.70% 334.37% -53.62% -11.54% 21.87% -
  Horiz. % 273.44% 385.94% 217.19% 50.00% 107.81% 121.88% 100.00%
DY 1.34 1.79 0.00 0.82 0.79 0.62 0.00 -
  QoQ % -25.14% 0.00% 0.00% 3.80% 27.42% 0.00% -
  Horiz. % 216.13% 288.71% 0.00% 132.26% 127.42% 100.00% -
P/NAPS 1.99 1.52 2.25 3.43 3.51 4.45 4.87 -44.90%
  QoQ % 30.92% -32.44% -34.40% -2.28% -21.12% -8.62% -
  Horiz. % 40.86% 31.21% 46.20% 70.43% 72.07% 91.38% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 09/11/18 09/11/18 09/11/18 28/03/18 03/11/17 04/08/17 05/05/17 -
Price 1.0600 1.0600 1.0600 1.2000 1.8500 2.4100 2.6600 -
P/RPS 6.44 7.57 7.61 7.29 10.47 7.62 14.31 -41.25%
  QoQ % -14.93% -0.53% 4.39% -30.37% 37.40% -46.75% -
  Horiz. % 45.00% 52.90% 53.18% 50.94% 73.17% 53.25% 100.00%
P/EPS 53.95 50.99 64.99 203.16 141.20 128.88 161.53 -51.83%
  QoQ % 5.81% -21.54% -68.01% 43.88% 9.56% -20.21% -
  Horiz. % 33.40% 31.57% 40.23% 125.77% 87.41% 79.79% 100.00%
EY 1.85 1.96 1.54 0.49 0.71 0.78 0.62 107.12%
  QoQ % -5.61% 27.27% 214.29% -30.99% -8.97% 25.81% -
  Horiz. % 298.39% 316.13% 248.39% 79.03% 114.52% 125.81% 100.00%
DY 1.42 1.42 0.00 1.25 0.81 0.62 0.00 -
  QoQ % 0.00% 0.00% 0.00% 54.32% 30.65% 0.00% -
  Horiz. % 229.03% 229.03% 0.00% 201.61% 130.65% 100.00% -
P/NAPS 1.88 1.92 2.04 2.26 3.42 4.45 5.00 -47.87%
  QoQ % -2.08% -5.88% -9.73% -33.92% -23.15% -11.00% -
  Horiz. % 37.60% 38.40% 40.80% 45.20% 68.40% 89.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED EVENT
 

181  104  422  1454 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.315+0.01 
 BORNOIL 0.05+0.005 
 EDUSPEC 0.030.00 
 ARMADA 0.24+0.005 
 IRIS 0.14+0.01 
 SUMATEC 0.010.00 
 HSI-C3W 0.375+0.08 
 PWORTH 0.0450.00 
 KNM 0.1150.00 
 HSI-H4Y 0.22-0.075 

SPONSORED POSTS

1. Investment Bloggers Day 2019 MQ Trader Announcement!
Partners & Brokers