Highlights

[SLP] QoQ Quarter Result on 2008-12-31 [#4]

Stock [SLP]: SLP RESOURCES BHD
Announcement Date 27-Feb-2009
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2008
Quarter 31-Dec-2008  [#4]
Profit Trend QoQ -     -118.60%    YoY -     -105.55%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 34,242 30,357 28,523 43,872 46,831 45,181 48,030 -20.18%
  QoQ % 12.80% 6.43% -34.99% -6.32% 3.65% -5.93% -
  Horiz. % 71.29% 63.20% 59.39% 91.34% 97.50% 94.07% 100.00%
PBT 2,376 1,624 3,650 285 1,653 2,356 2,104 8.43%
  QoQ % 46.31% -55.51% 1,180.70% -82.76% -29.84% 11.98% -
  Horiz. % 112.93% 77.19% 173.48% 13.55% 78.56% 111.98% 100.00%
Tax -360 -440 -300 -541 -277 -237 -103 130.13%
  QoQ % 18.18% -46.67% 44.55% -95.31% -16.88% -130.10% -
  Horiz. % 349.51% 427.18% 291.26% 525.24% 268.93% 230.10% 100.00%
NP 2,016 1,184 3,350 -256 1,376 2,119 2,001 0.50%
  QoQ % 70.27% -64.66% 1,408.59% -118.60% -35.06% 5.90% -
  Horiz. % 100.75% 59.17% 167.42% -12.79% 68.77% 105.90% 100.00%
NP to SH 2,016 1,184 3,350 -256 1,376 2,119 2,001 0.50%
  QoQ % 70.27% -64.66% 1,408.59% -118.60% -35.06% 5.90% -
  Horiz. % 100.75% 59.17% 167.42% -12.79% 68.77% 105.90% 100.00%
Tax Rate 15.15 % 27.09 % 8.22 % 189.82 % 16.76 % 10.06 % 4.90 % 112.09%
  QoQ % -44.08% 229.56% -95.67% 1,032.58% 66.60% 105.31% -
  Horiz. % 309.18% 552.86% 167.76% 3,873.88% 342.04% 205.31% 100.00%
Total Cost 32,226 29,173 25,173 44,128 45,455 43,062 46,029 -21.14%
  QoQ % 10.47% 15.89% -42.95% -2.92% 5.56% -6.45% -
  Horiz. % 70.01% 63.38% 54.69% 95.87% 98.75% 93.55% 100.00%
Net Worth 71,090 71,885 73,148 69,333 58,215 70,986 55,821 17.47%
  QoQ % -1.11% -1.73% 5.50% 19.10% -17.99% 27.17% -
  Horiz. % 127.35% 128.78% 131.04% 124.20% 104.29% 127.17% 100.00%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - 2,114 - 2,133 1,764 - - -
  QoQ % 0.00% 0.00% 0.00% 20.93% 0.00% 0.00% -
  Horiz. % 0.00% 119.85% 0.00% 120.93% 100.00% - -
Div Payout % - % 178.57 % - % - % 128.21 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 139.28% 0.00% 0.00% 100.00% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 71,090 71,885 73,148 69,333 58,215 70,986 55,821 17.47%
  QoQ % -1.11% -1.73% 5.50% 19.10% -17.99% 27.17% -
  Horiz. % 127.35% 128.78% 131.04% 124.20% 104.29% 127.17% 100.00%
NOSH 106,105 105,714 106,012 106,666 88,205 105,950 85,879 15.13%
  QoQ % 0.37% -0.28% -0.61% 20.93% -16.75% 23.37% -
  Horiz. % 123.55% 123.10% 123.44% 124.20% 102.71% 123.37% 100.00%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 5.89 % 3.90 % 11.74 % -0.58 % 2.94 % 4.69 % 4.17 % 25.86%
  QoQ % 51.03% -66.78% 2,124.14% -119.73% -37.31% 12.47% -
  Horiz. % 141.25% 93.53% 281.53% -13.91% 70.50% 112.47% 100.00%
ROE 2.84 % 1.65 % 4.58 % -0.37 % 2.36 % 2.99 % 3.58 % -14.29%
  QoQ % 72.12% -63.97% 1,337.84% -115.68% -21.07% -16.48% -
  Horiz. % 79.33% 46.09% 127.93% -10.34% 65.92% 83.52% 100.00%
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 32.27 28.72 26.91 41.13 53.09 42.64 55.93 -30.67%
  QoQ % 12.36% 6.73% -34.57% -22.53% 24.51% -23.76% -
  Horiz. % 57.70% 51.35% 48.11% 73.54% 94.92% 76.24% 100.00%
EPS 1.90 1.12 3.16 0.24 1.56 2.00 2.33 -12.71%
  QoQ % 69.64% -64.56% 1,216.67% -84.62% -22.00% -14.16% -
  Horiz. % 81.55% 48.07% 135.62% 10.30% 66.95% 85.84% 100.00%
DPS 0.00 2.00 0.00 2.00 2.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 100.00% 100.00% - -
NAPS 0.6700 0.6800 0.6900 0.6500 0.6600 0.6700 0.6500 2.04%
  QoQ % -1.47% -1.45% 6.15% -1.52% -1.49% 3.08% -
  Horiz. % 103.08% 104.62% 106.15% 100.00% 101.54% 103.08% 100.00%
Adjusted Per Share Value based on latest NOSH - 316,959
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 10.80 9.58 9.00 13.84 14.78 14.25 15.15 -20.18%
  QoQ % 12.73% 6.44% -34.97% -6.36% 3.72% -5.94% -
  Horiz. % 71.29% 63.23% 59.41% 91.35% 97.56% 94.06% 100.00%
EPS 0.64 0.37 1.06 -0.08 0.43 0.67 0.63 1.05%
  QoQ % 72.97% -65.09% 1,425.00% -118.60% -35.82% 6.35% -
  Horiz. % 101.59% 58.73% 168.25% -12.70% 68.25% 106.35% 100.00%
DPS 0.00 0.67 0.00 0.67 0.56 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 19.64% 0.00% 0.00% -
  Horiz. % 0.00% 119.64% 0.00% 119.64% 100.00% - -
NAPS 0.2243 0.2268 0.2308 0.2187 0.1837 0.2240 0.1761 17.49%
  QoQ % -1.10% -1.73% 5.53% 19.05% -17.99% 27.20% -
  Horiz. % 127.37% 128.79% 131.06% 124.19% 104.32% 127.20% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.5400 0.5500 0.4700 0.4600 0.4700 0.4400 0.4400 -
P/RPS 1.67 1.92 1.75 1.12 0.89 1.03 0.79 64.64%
  QoQ % -13.02% 9.71% 56.25% 25.84% -13.59% 30.38% -
  Horiz. % 211.39% 243.04% 221.52% 141.77% 112.66% 130.38% 100.00%
P/EPS 28.42 49.11 14.87 -191.67 30.13 22.00 18.88 31.31%
  QoQ % -42.13% 230.26% 107.76% -736.14% 36.95% 16.53% -
  Horiz. % 150.53% 260.12% 78.76% -1,015.20% 159.59% 116.53% 100.00%
EY 3.52 2.04 6.72 -0.52 3.32 4.55 5.30 -23.86%
  QoQ % 72.55% -69.64% 1,392.31% -115.66% -27.03% -14.15% -
  Horiz. % 66.42% 38.49% 126.79% -9.81% 62.64% 85.85% 100.00%
DY 0.00 3.64 0.00 4.35 4.26 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 2.11% 0.00% 0.00% -
  Horiz. % 0.00% 85.45% 0.00% 102.11% 100.00% - -
P/NAPS 0.81 0.81 0.68 0.71 0.71 0.66 0.68 12.36%
  QoQ % 0.00% 19.12% -4.23% 0.00% 7.58% -2.94% -
  Horiz. % 119.12% 119.12% 100.00% 104.41% 104.41% 97.06% 100.00%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 18/11/09 17/08/09 28/05/09 27/02/09 18/11/08 19/08/08 16/05/08 -
Price 0.5200 0.5600 0.4400 0.4700 0.4400 0.4700 0.4700 -
P/RPS 1.61 1.95 1.64 1.14 0.83 1.10 0.84 54.24%
  QoQ % -17.44% 18.90% 43.86% 37.35% -24.55% 30.95% -
  Horiz. % 191.67% 232.14% 195.24% 135.71% 98.81% 130.95% 100.00%
P/EPS 27.37 50.00 13.92 -195.83 28.21 23.50 20.17 22.55%
  QoQ % -45.26% 259.20% 107.11% -794.19% 20.04% 16.51% -
  Horiz. % 135.70% 247.89% 69.01% -970.90% 139.86% 116.51% 100.00%
EY 3.65 2.00 7.18 -0.51 3.55 4.26 4.96 -18.48%
  QoQ % 82.50% -72.14% 1,507.84% -114.37% -16.67% -14.11% -
  Horiz. % 73.59% 40.32% 144.76% -10.28% 71.57% 85.89% 100.00%
DY 0.00 3.57 0.00 4.26 4.55 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% -6.37% 0.00% 0.00% -
  Horiz. % 0.00% 78.46% 0.00% 93.63% 100.00% - -
P/NAPS 0.78 0.82 0.64 0.72 0.67 0.70 0.72 5.48%
  QoQ % -4.88% 28.13% -11.11% 7.46% -4.29% -2.78% -
  Horiz. % 108.33% 113.89% 88.89% 100.00% 93.06% 97.22% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED EVENT
 

192  142  489  1338 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.315+0.01 
 BORNOIL 0.05+0.005 
 EDUSPEC 0.030.00 
 ARMADA 0.24+0.005 
 HSI-C3W 0.37+0.075 
 IRIS 0.14+0.01 
 HSI-H4Y 0.225-0.07 
 SUMATEC 0.010.00 
 KNM 0.1150.00 
 PWORTH 0.0450.00 

SPONSORED POSTS

1. Investment Bloggers Day 2019 MQ Trader Announcement!
Partners & Brokers