Highlights

[SLP] QoQ Quarter Result on 2010-12-31 [#4]

Stock [SLP]: SLP RESOURCES BHD
Announcement Date 28-Feb-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 31-Dec-2010  [#4]
Profit Trend QoQ -     1.88%    YoY -     3,855.77%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 37,437 35,798 38,344 38,008 38,973 40,729 38,382 -1.65%
  QoQ % 4.58% -6.64% 0.88% -2.48% -4.31% 6.11% -
  Horiz. % 97.54% 93.27% 99.90% 99.03% 101.54% 106.11% 100.00%
PBT 1,441 2,024 2,668 2,128 2,157 1,255 4,843 -55.40%
  QoQ % -28.80% -24.14% 25.38% -1.34% 71.87% -74.09% -
  Horiz. % 29.75% 41.79% 55.09% 43.94% 44.54% 25.91% 100.00%
Tax 49 -263 -386 -81 -138 -353 -501 -
  QoQ % 118.63% 31.87% -376.54% 41.30% 60.91% 29.54% -
  Horiz. % -9.78% 52.50% 77.05% 16.17% 27.54% 70.46% 100.00%
NP 1,490 1,761 2,282 2,047 2,019 902 4,342 -50.95%
  QoQ % -15.39% -22.83% 11.48% 1.39% 123.84% -79.23% -
  Horiz. % 34.32% 40.56% 52.56% 47.14% 46.50% 20.77% 100.00%
NP to SH 1,490 1,761 2,282 2,057 2,019 902 4,342 -50.95%
  QoQ % -15.39% -22.83% 10.94% 1.88% 123.84% -79.23% -
  Horiz. % 34.32% 40.56% 52.56% 47.37% 46.50% 20.77% 100.00%
Tax Rate -3.40 % 12.99 % 14.47 % 3.81 % 6.40 % 28.13 % 10.34 % -
  QoQ % -126.17% -10.23% 279.79% -40.47% -77.25% 172.05% -
  Horiz. % -32.88% 125.63% 139.94% 36.85% 61.90% 272.05% 100.00%
Total Cost 35,947 34,037 36,062 35,961 36,954 39,827 34,040 3.70%
  QoQ % 5.61% -5.62% 0.28% -2.69% -7.21% 17.00% -
  Horiz. % 105.60% 99.99% 105.94% 105.64% 108.56% 117.00% 100.00%
Net Worth 76,734 77,632 78,133 76,040 73,865 75,166 180,094 -43.35%
  QoQ % -1.16% -0.64% 2.75% 2.94% -1.73% -58.26% -
  Horiz. % 42.61% 43.11% 43.38% 42.22% 41.02% 41.74% 100.00%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 2,483 - - 2,484 2,462 2,505 - -
  QoQ % 0.00% 0.00% 0.00% 0.93% -1.73% 0.00% -
  Horiz. % 99.11% 0.00% 0.00% 99.18% 98.27% 100.00% -
Div Payout % 166.67 % - % - % 120.81 % 121.95 % 277.78 % - % -
  QoQ % 0.00% 0.00% 0.00% -0.93% -56.10% 0.00% -
  Horiz. % 60.00% 0.00% 0.00% 43.49% 43.90% 100.00% -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 76,734 77,632 78,133 76,040 73,865 75,166 180,094 -43.35%
  QoQ % -1.16% -0.64% 2.75% 2.94% -1.73% -58.26% -
  Horiz. % 42.61% 43.11% 43.38% 42.22% 41.02% 41.74% 100.00%
NOSH 248,333 248,028 248,043 248,499 246,219 250,555 246,704 0.44%
  QoQ % 0.12% -0.01% -0.18% 0.93% -1.73% 1.56% -
  Horiz. % 100.66% 100.54% 100.54% 100.73% 99.80% 101.56% 100.00%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 3.98 % 4.92 % 5.95 % 5.39 % 5.18 % 2.21 % 11.31 % -50.12%
  QoQ % -19.11% -17.31% 10.39% 4.05% 134.39% -80.46% -
  Horiz. % 35.19% 43.50% 52.61% 47.66% 45.80% 19.54% 100.00%
ROE 1.94 % 2.27 % 2.92 % 2.71 % 2.73 % 1.20 % 2.41 % -13.45%
  QoQ % -14.54% -22.26% 7.75% -0.73% 127.50% -50.21% -
  Horiz. % 80.50% 94.19% 121.16% 112.45% 113.28% 49.79% 100.00%
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 15.08 14.43 15.46 15.29 15.83 16.26 15.56 -2.07%
  QoQ % 4.50% -6.66% 1.11% -3.41% -2.64% 4.50% -
  Horiz. % 96.92% 92.74% 99.36% 98.26% 101.74% 104.50% 100.00%
EPS 0.60 0.71 0.92 0.83 0.82 0.36 1.76 -51.17%
  QoQ % -15.49% -22.83% 10.84% 1.22% 127.78% -79.55% -
  Horiz. % 34.09% 40.34% 52.27% 47.16% 46.59% 20.45% 100.00%
DPS 1.00 0.00 0.00 1.00 1.00 1.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 100.00% 100.00% 100.00% -
NAPS 0.3090 0.3130 0.3150 0.3060 0.3000 0.3000 0.7300 -43.60%
  QoQ % -1.28% -0.63% 2.94% 2.00% 0.00% -58.90% -
  Horiz. % 42.33% 42.88% 43.15% 41.92% 41.10% 41.10% 100.00%
Adjusted Per Share Value based on latest NOSH - 316,959
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 11.81 11.29 12.10 11.99 12.30 12.85 12.11 -1.66%
  QoQ % 4.61% -6.69% 0.92% -2.52% -4.28% 6.11% -
  Horiz. % 97.52% 93.23% 99.92% 99.01% 101.57% 106.11% 100.00%
EPS 0.47 0.56 0.72 0.65 0.64 0.28 1.37 -50.96%
  QoQ % -16.07% -22.22% 10.77% 1.56% 128.57% -79.56% -
  Horiz. % 34.31% 40.88% 52.55% 47.45% 46.72% 20.44% 100.00%
DPS 0.78 0.00 0.00 0.78 0.78 0.79 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -1.27% 0.00% -
  Horiz. % 98.73% 0.00% 0.00% 98.73% 98.73% 100.00% -
NAPS 0.2421 0.2449 0.2465 0.2399 0.2330 0.2371 0.5682 -43.35%
  QoQ % -1.14% -0.65% 2.75% 2.96% -1.73% -58.27% -
  Horiz. % 42.61% 43.10% 43.38% 42.22% 41.01% 41.73% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.3400 0.3700 0.4000 0.5000 0.5000 0.6500 0.7000 -
P/RPS 2.26 2.56 2.59 3.27 3.16 4.00 4.50 -36.79%
  QoQ % -11.72% -1.16% -20.80% 3.48% -21.00% -11.11% -
  Horiz. % 50.22% 56.89% 57.56% 72.67% 70.22% 88.89% 100.00%
P/EPS 56.67 52.11 43.48 60.40 60.98 180.56 39.77 26.60%
  QoQ % 8.75% 19.85% -28.01% -0.95% -66.23% 354.01% -
  Horiz. % 142.49% 131.03% 109.33% 151.87% 153.33% 454.01% 100.00%
EY 1.76 1.92 2.30 1.66 1.64 0.55 2.51 -21.06%
  QoQ % -8.33% -16.52% 38.55% 1.22% 198.18% -78.09% -
  Horiz. % 70.12% 76.49% 91.63% 66.14% 65.34% 21.91% 100.00%
DY 2.94 0.00 0.00 2.00 2.00 1.54 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 29.87% 0.00% -
  Horiz. % 190.91% 0.00% 0.00% 129.87% 129.87% 100.00% -
P/NAPS 1.10 1.18 1.27 1.63 1.67 2.17 0.96 9.49%
  QoQ % -6.78% -7.09% -22.09% -2.40% -23.04% 126.04% -
  Horiz. % 114.58% 122.92% 132.29% 169.79% 173.96% 226.04% 100.00%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 25/11/11 24/08/11 25/05/11 28/02/11 24/11/10 25/08/10 18/05/10 -
Price 0.3700 0.3400 0.3700 0.3800 0.6000 0.6000 0.7500 -
P/RPS 2.45 2.36 2.39 2.48 3.79 3.69 4.82 -36.28%
  QoQ % 3.81% -1.26% -3.63% -34.56% 2.71% -23.44% -
  Horiz. % 50.83% 48.96% 49.59% 51.45% 78.63% 76.56% 100.00%
P/EPS 61.67 47.89 40.22 45.91 73.17 166.67 42.61 27.92%
  QoQ % 28.77% 19.07% -12.39% -37.26% -56.10% 291.15% -
  Horiz. % 144.73% 112.39% 94.39% 107.74% 171.72% 391.15% 100.00%
EY 1.62 2.09 2.49 2.18 1.37 0.60 2.35 -21.95%
  QoQ % -22.49% -16.06% 14.22% 59.12% 128.33% -74.47% -
  Horiz. % 68.94% 88.94% 105.96% 92.77% 58.30% 25.53% 100.00%
DY 2.70 0.00 0.00 2.63 1.67 1.67 0.00 -
  QoQ % 0.00% 0.00% 0.00% 57.49% 0.00% 0.00% -
  Horiz. % 161.68% 0.00% 0.00% 157.49% 100.00% 100.00% -
P/NAPS 1.20 1.09 1.17 1.24 2.00 2.00 1.03 10.71%
  QoQ % 10.09% -6.84% -5.65% -38.00% 0.00% 94.17% -
  Horiz. % 116.50% 105.83% 113.59% 120.39% 194.17% 194.17% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED EVENT
 

1866 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.900.00 
 KOTRA 1.730.00 
 UCREST 0.2650.00 
 PINEAPP 0.270.00 
 PUC 0.100.00 
 WILLOW 0.470.00 
 IRIS 0.140.00 
 BTECH 0.2450.00 
 3A 0.850.00 
 M3TECH 0.050.00 

SPONSORED POSTS

1. Investment Bloggers Day 2019 MQ Trader Announcement!
Partners & Brokers