Highlights

[SLP] QoQ Quarter Result on 2010-12-31 [#4]

Stock [SLP]: SLP RESOURCES BHD
Announcement Date 28-Feb-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 31-Dec-2010  [#4]
Profit Trend QoQ -     1.88%    YoY -     3,855.77%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 37,437 35,798 38,344 38,008 38,973 40,729 38,382 -1.65%
  QoQ % 4.58% -6.64% 0.88% -2.48% -4.31% 6.11% -
  Horiz. % 97.54% 93.27% 99.90% 99.03% 101.54% 106.11% 100.00%
PBT 1,441 2,024 2,668 2,128 2,157 1,255 4,843 -55.40%
  QoQ % -28.80% -24.14% 25.38% -1.34% 71.87% -74.09% -
  Horiz. % 29.75% 41.79% 55.09% 43.94% 44.54% 25.91% 100.00%
Tax 49 -263 -386 -81 -138 -353 -501 -
  QoQ % 118.63% 31.87% -376.54% 41.30% 60.91% 29.54% -
  Horiz. % -9.78% 52.50% 77.05% 16.17% 27.54% 70.46% 100.00%
NP 1,490 1,761 2,282 2,047 2,019 902 4,342 -50.95%
  QoQ % -15.39% -22.83% 11.48% 1.39% 123.84% -79.23% -
  Horiz. % 34.32% 40.56% 52.56% 47.14% 46.50% 20.77% 100.00%
NP to SH 1,490 1,761 2,282 2,057 2,019 902 4,342 -50.95%
  QoQ % -15.39% -22.83% 10.94% 1.88% 123.84% -79.23% -
  Horiz. % 34.32% 40.56% 52.56% 47.37% 46.50% 20.77% 100.00%
Tax Rate -3.40 % 12.99 % 14.47 % 3.81 % 6.40 % 28.13 % 10.34 % -
  QoQ % -126.17% -10.23% 279.79% -40.47% -77.25% 172.05% -
  Horiz. % -32.88% 125.63% 139.94% 36.85% 61.90% 272.05% 100.00%
Total Cost 35,947 34,037 36,062 35,961 36,954 39,827 34,040 3.70%
  QoQ % 5.61% -5.62% 0.28% -2.69% -7.21% 17.00% -
  Horiz. % 105.60% 99.99% 105.94% 105.64% 108.56% 117.00% 100.00%
Net Worth 76,734 77,632 78,133 76,040 73,865 75,166 180,094 -43.35%
  QoQ % -1.16% -0.64% 2.75% 2.94% -1.73% -58.26% -
  Horiz. % 42.61% 43.11% 43.38% 42.22% 41.02% 41.74% 100.00%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 2,483 - - 2,484 2,462 2,505 - -
  QoQ % 0.00% 0.00% 0.00% 0.93% -1.73% 0.00% -
  Horiz. % 99.11% 0.00% 0.00% 99.18% 98.27% 100.00% -
Div Payout % 166.67 % - % - % 120.81 % 121.95 % 277.78 % - % -
  QoQ % 0.00% 0.00% 0.00% -0.93% -56.10% 0.00% -
  Horiz. % 60.00% 0.00% 0.00% 43.49% 43.90% 100.00% -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 76,734 77,632 78,133 76,040 73,865 75,166 180,094 -43.35%
  QoQ % -1.16% -0.64% 2.75% 2.94% -1.73% -58.26% -
  Horiz. % 42.61% 43.11% 43.38% 42.22% 41.02% 41.74% 100.00%
NOSH 248,333 248,028 248,043 248,499 246,219 250,555 246,704 0.44%
  QoQ % 0.12% -0.01% -0.18% 0.93% -1.73% 1.56% -
  Horiz. % 100.66% 100.54% 100.54% 100.73% 99.80% 101.56% 100.00%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 3.98 % 4.92 % 5.95 % 5.39 % 5.18 % 2.21 % 11.31 % -50.12%
  QoQ % -19.11% -17.31% 10.39% 4.05% 134.39% -80.46% -
  Horiz. % 35.19% 43.50% 52.61% 47.66% 45.80% 19.54% 100.00%
ROE 1.94 % 2.27 % 2.92 % 2.71 % 2.73 % 1.20 % 2.41 % -13.45%
  QoQ % -14.54% -22.26% 7.75% -0.73% 127.50% -50.21% -
  Horiz. % 80.50% 94.19% 121.16% 112.45% 113.28% 49.79% 100.00%
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 15.08 14.43 15.46 15.29 15.83 16.26 15.56 -2.07%
  QoQ % 4.50% -6.66% 1.11% -3.41% -2.64% 4.50% -
  Horiz. % 96.92% 92.74% 99.36% 98.26% 101.74% 104.50% 100.00%
EPS 0.60 0.71 0.92 0.83 0.82 0.36 1.76 -51.17%
  QoQ % -15.49% -22.83% 10.84% 1.22% 127.78% -79.55% -
  Horiz. % 34.09% 40.34% 52.27% 47.16% 46.59% 20.45% 100.00%
DPS 1.00 0.00 0.00 1.00 1.00 1.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 100.00% 100.00% 100.00% -
NAPS 0.3090 0.3130 0.3150 0.3060 0.3000 0.3000 0.7300 -43.60%
  QoQ % -1.28% -0.63% 2.94% 2.00% 0.00% -58.90% -
  Horiz. % 42.33% 42.88% 43.15% 41.92% 41.10% 41.10% 100.00%
Adjusted Per Share Value based on latest NOSH - 316,959
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 11.81 11.29 12.10 11.99 12.30 12.85 12.11 -1.66%
  QoQ % 4.61% -6.69% 0.92% -2.52% -4.28% 6.11% -
  Horiz. % 97.52% 93.23% 99.92% 99.01% 101.57% 106.11% 100.00%
EPS 0.47 0.56 0.72 0.65 0.64 0.28 1.37 -50.96%
  QoQ % -16.07% -22.22% 10.77% 1.56% 128.57% -79.56% -
  Horiz. % 34.31% 40.88% 52.55% 47.45% 46.72% 20.44% 100.00%
DPS 0.78 0.00 0.00 0.78 0.78 0.79 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -1.27% 0.00% -
  Horiz. % 98.73% 0.00% 0.00% 98.73% 98.73% 100.00% -
NAPS 0.2421 0.2449 0.2465 0.2399 0.2330 0.2371 0.5682 -43.35%
  QoQ % -1.14% -0.65% 2.75% 2.96% -1.73% -58.27% -
  Horiz. % 42.61% 43.10% 43.38% 42.22% 41.01% 41.73% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.3400 0.3700 0.4000 0.5000 0.5000 0.6500 0.7000 -
P/RPS 2.26 2.56 2.59 3.27 3.16 4.00 4.50 -36.79%
  QoQ % -11.72% -1.16% -20.80% 3.48% -21.00% -11.11% -
  Horiz. % 50.22% 56.89% 57.56% 72.67% 70.22% 88.89% 100.00%
P/EPS 56.67 52.11 43.48 60.40 60.98 180.56 39.77 26.60%
  QoQ % 8.75% 19.85% -28.01% -0.95% -66.23% 354.01% -
  Horiz. % 142.49% 131.03% 109.33% 151.87% 153.33% 454.01% 100.00%
EY 1.76 1.92 2.30 1.66 1.64 0.55 2.51 -21.06%
  QoQ % -8.33% -16.52% 38.55% 1.22% 198.18% -78.09% -
  Horiz. % 70.12% 76.49% 91.63% 66.14% 65.34% 21.91% 100.00%
DY 2.94 0.00 0.00 2.00 2.00 1.54 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 29.87% 0.00% -
  Horiz. % 190.91% 0.00% 0.00% 129.87% 129.87% 100.00% -
P/NAPS 1.10 1.18 1.27 1.63 1.67 2.17 0.96 9.49%
  QoQ % -6.78% -7.09% -22.09% -2.40% -23.04% 126.04% -
  Horiz. % 114.58% 122.92% 132.29% 169.79% 173.96% 226.04% 100.00%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 25/11/11 24/08/11 25/05/11 28/02/11 24/11/10 25/08/10 18/05/10 -
Price 0.3700 0.3400 0.3700 0.3800 0.6000 0.6000 0.7500 -
P/RPS 2.45 2.36 2.39 2.48 3.79 3.69 4.82 -36.28%
  QoQ % 3.81% -1.26% -3.63% -34.56% 2.71% -23.44% -
  Horiz. % 50.83% 48.96% 49.59% 51.45% 78.63% 76.56% 100.00%
P/EPS 61.67 47.89 40.22 45.91 73.17 166.67 42.61 27.92%
  QoQ % 28.77% 19.07% -12.39% -37.26% -56.10% 291.15% -
  Horiz. % 144.73% 112.39% 94.39% 107.74% 171.72% 391.15% 100.00%
EY 1.62 2.09 2.49 2.18 1.37 0.60 2.35 -21.95%
  QoQ % -22.49% -16.06% 14.22% 59.12% 128.33% -74.47% -
  Horiz. % 68.94% 88.94% 105.96% 92.77% 58.30% 25.53% 100.00%
DY 2.70 0.00 0.00 2.63 1.67 1.67 0.00 -
  QoQ % 0.00% 0.00% 0.00% 57.49% 0.00% 0.00% -
  Horiz. % 161.68% 0.00% 0.00% 157.49% 100.00% 100.00% -
P/NAPS 1.20 1.09 1.17 1.24 2.00 2.00 1.03 10.71%
  QoQ % 10.09% -6.84% -5.65% -38.00% 0.00% 94.17% -
  Horiz. % 116.50% 105.83% 113.59% 120.39% 194.17% 194.17% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

453  209  531  786 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.305+0.03 
 ISTONE 0.20+0.025 
 SAPNRG 0.28+0.01 
 GPACKET-WB 0.2550.00 
 VSOLAR 0.10-0.005 
 HSI-H8E 0.24-0.025 
 PWORTH 0.045-0.005 
 MNC 0.10+0.005 
 HSI-H8B 0.265-0.035 
 OCK-WA 0.13+0.015 

TOP ARTICLES

1. Why Investors fail? - Koon Yew Yin Koon Yew Yin's Blog
2. Dayang: Announcement is good for investors Koon Yew Yin's Blog
3. A Relook into Bumi Armada from Profitability, Volume Spread Analysis and what’s Insiders Report are telling they are doing now ? TradeVSA - Case Study
4. Saudi oil production cut by 50%. And here is the best oil & gas counter to play — Alam Maritim & its warrants BEST INVESTING IDEAS
5. POS - Special Thanks to KKMM Minister YB Gobind Singh Deo For Shedding Light on Tariff Hike Proposal !!! Investhor's Mighty Hammer of Wisdom
6. 9月第二周,大市不错!这6支股下周如何?By投资有理 投资有理·于你
7. Work with us and Malaysia will win, AirAsia tells MAHB and Mavcom Good Articles to Share
8. 5 Mistakes that Most New Investors Make in Stock Investing - Ian Tai Good Articles to Share
Partners & Brokers