Highlights

[SLP] QoQ Quarter Result on 2011-12-31 [#4]

Stock [SLP]: SLP RESOURCES BHD
Announcement Date 27-Feb-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 31-Dec-2011  [#4]
Profit Trend QoQ -     -61.74%    YoY -     -72.29%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 37,923 38,534 38,344 37,383 37,437 35,798 38,344 -0.73%
  QoQ % -1.59% 0.50% 2.57% -0.14% 4.58% -6.64% -
  Horiz. % 98.90% 100.50% 100.00% 97.49% 97.63% 93.36% 100.00%
PBT 2,970 3,894 3,229 2,242 1,441 2,024 2,668 7.39%
  QoQ % -23.73% 20.59% 44.02% 55.59% -28.80% -24.14% -
  Horiz. % 111.32% 145.95% 121.03% 84.03% 54.01% 75.86% 100.00%
Tax -774 -1,070 -450 -1,686 49 -263 -386 58.81%
  QoQ % 27.66% -137.78% 73.31% -3,540.82% 118.63% 31.87% -
  Horiz. % 200.52% 277.20% 116.58% 436.79% -12.69% 68.13% 100.00%
NP 2,196 2,824 2,779 556 1,490 1,761 2,282 -2.52%
  QoQ % -22.24% 1.62% 399.82% -62.68% -15.39% -22.83% -
  Horiz. % 96.23% 123.75% 121.78% 24.36% 65.29% 77.17% 100.00%
NP to SH 2,196 2,824 2,779 570 1,490 1,761 2,282 -2.52%
  QoQ % -22.24% 1.62% 387.54% -61.74% -15.39% -22.83% -
  Horiz. % 96.23% 123.75% 121.78% 24.98% 65.29% 77.17% 100.00%
Tax Rate 26.06 % 27.48 % 13.94 % 75.20 % -3.40 % 12.99 % 14.47 % 47.87%
  QoQ % -5.17% 97.13% -81.46% 2,311.76% -126.17% -10.23% -
  Horiz. % 180.10% 189.91% 96.34% 519.70% -23.50% 89.77% 100.00%
Total Cost 35,727 35,710 35,565 36,827 35,947 34,037 36,062 -0.62%
  QoQ % 0.05% 0.41% -3.43% 2.45% 5.61% -5.62% -
  Horiz. % 99.07% 99.02% 98.62% 102.12% 99.68% 94.38% 100.00%
Net Worth 80,684 81,251 81,136 78,892 76,734 77,632 78,133 2.16%
  QoQ % -0.70% 0.14% 2.84% 2.81% -1.16% -0.64% -
  Horiz. % 103.26% 103.99% 103.84% 100.97% 98.21% 99.36% 100.00%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div 2,467 - - 2,488 2,483 - - -
  QoQ % 0.00% 0.00% 0.00% 0.22% 0.00% 0.00% -
  Horiz. % 99.36% 0.00% 0.00% 100.22% 100.00% - -
Div Payout % 112.36 % - % - % 436.62 % 166.67 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 161.97% 0.00% 0.00% -
  Horiz. % 67.41% 0.00% 0.00% 261.97% 100.00% - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 80,684 81,251 81,136 78,892 76,734 77,632 78,133 2.16%
  QoQ % -0.70% 0.14% 2.84% 2.81% -1.16% -0.64% -
  Horiz. % 103.26% 103.99% 103.84% 100.97% 98.21% 99.36% 100.00%
NOSH 246,741 247,719 248,124 248,873 248,333 248,028 248,043 -0.35%
  QoQ % -0.39% -0.16% -0.30% 0.22% 0.12% -0.01% -
  Horiz. % 99.48% 99.87% 100.03% 100.33% 100.12% 99.99% 100.00%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 5.79 % 7.33 % 7.25 % 1.49 % 3.98 % 4.92 % 5.95 % -1.80%
  QoQ % -21.01% 1.10% 386.58% -62.56% -19.11% -17.31% -
  Horiz. % 97.31% 123.19% 121.85% 25.04% 66.89% 82.69% 100.00%
ROE 2.72 % 3.48 % 3.43 % 0.72 % 1.94 % 2.27 % 2.92 % -4.61%
  QoQ % -21.84% 1.46% 376.39% -62.89% -14.54% -22.26% -
  Horiz. % 93.15% 119.18% 117.47% 24.66% 66.44% 77.74% 100.00%
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 15.37 15.56 15.45 15.02 15.08 14.43 15.46 -0.39%
  QoQ % -1.22% 0.71% 2.86% -0.40% 4.50% -6.66% -
  Horiz. % 99.42% 100.65% 99.94% 97.15% 97.54% 93.34% 100.00%
EPS 0.89 1.14 1.12 0.22 0.60 0.71 0.92 -2.18%
  QoQ % -21.93% 1.79% 409.09% -63.33% -15.49% -22.83% -
  Horiz. % 96.74% 123.91% 121.74% 23.91% 65.22% 77.17% 100.00%
DPS 1.00 0.00 0.00 1.00 1.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 100.00% 100.00% - -
NAPS 0.3270 0.3280 0.3270 0.3170 0.3090 0.3130 0.3150 2.52%
  QoQ % -0.30% 0.31% 3.15% 2.59% -1.28% -0.63% -
  Horiz. % 103.81% 104.13% 103.81% 100.63% 98.10% 99.37% 100.00%
Adjusted Per Share Value based on latest NOSH - 316,959
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 11.96 12.16 12.10 11.79 11.81 11.29 12.10 -0.77%
  QoQ % -1.64% 0.50% 2.63% -0.17% 4.61% -6.69% -
  Horiz. % 98.84% 100.50% 100.00% 97.44% 97.60% 93.31% 100.00%
EPS 0.69 0.89 0.88 0.18 0.47 0.56 0.72 -2.79%
  QoQ % -22.47% 1.14% 388.89% -61.70% -16.07% -22.22% -
  Horiz. % 95.83% 123.61% 122.22% 25.00% 65.28% 77.78% 100.00%
DPS 0.78 0.00 0.00 0.79 0.78 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 1.28% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 101.28% 100.00% - -
NAPS 0.2546 0.2563 0.2560 0.2489 0.2421 0.2449 0.2465 2.17%
  QoQ % -0.66% 0.12% 2.85% 2.81% -1.14% -0.65% -
  Horiz. % 103.29% 103.98% 103.85% 100.97% 98.22% 99.35% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.3700 0.3800 0.3800 0.3800 0.3400 0.3700 0.4000 -
P/RPS 2.41 2.44 2.46 2.53 2.26 2.56 2.59 -4.68%
  QoQ % -1.23% -0.81% -2.77% 11.95% -11.72% -1.16% -
  Horiz. % 93.05% 94.21% 94.98% 97.68% 87.26% 98.84% 100.00%
P/EPS 41.57 33.33 33.93 165.92 56.67 52.11 43.48 -2.94%
  QoQ % 24.72% -1.77% -79.55% 192.78% 8.75% 19.85% -
  Horiz. % 95.61% 76.66% 78.04% 381.60% 130.34% 119.85% 100.00%
EY 2.41 3.00 2.95 0.60 1.76 1.92 2.30 3.15%
  QoQ % -19.67% 1.69% 391.67% -65.91% -8.33% -16.52% -
  Horiz. % 104.78% 130.43% 128.26% 26.09% 76.52% 83.48% 100.00%
DY 2.70 0.00 0.00 2.63 2.94 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% -10.54% 0.00% 0.00% -
  Horiz. % 91.84% 0.00% 0.00% 89.46% 100.00% - -
P/NAPS 1.13 1.16 1.16 1.20 1.10 1.18 1.27 -7.47%
  QoQ % -2.59% 0.00% -3.33% 9.09% -6.78% -7.09% -
  Horiz. % 88.98% 91.34% 91.34% 94.49% 86.61% 92.91% 100.00%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 09/11/12 17/08/12 25/05/12 27/02/12 25/11/11 24/08/11 25/05/11 -
Price 0.3700 0.3900 0.3600 0.4000 0.3700 0.3400 0.3700 -
P/RPS 2.41 2.51 2.33 2.66 2.45 2.36 2.39 0.56%
  QoQ % -3.98% 7.73% -12.41% 8.57% 3.81% -1.26% -
  Horiz. % 100.84% 105.02% 97.49% 111.30% 102.51% 98.74% 100.00%
P/EPS 41.57 34.21 32.14 174.65 61.67 47.89 40.22 2.22%
  QoQ % 21.51% 6.44% -81.60% 183.20% 28.77% 19.07% -
  Horiz. % 103.36% 85.06% 79.91% 434.24% 153.33% 119.07% 100.00%
EY 2.41 2.92 3.11 0.57 1.62 2.09 2.49 -2.15%
  QoQ % -17.47% -6.11% 445.61% -64.81% -22.49% -16.06% -
  Horiz. % 96.79% 117.27% 124.90% 22.89% 65.06% 83.94% 100.00%
DY 2.70 0.00 0.00 2.50 2.70 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% -7.41% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 92.59% 100.00% - -
P/NAPS 1.13 1.19 1.10 1.26 1.20 1.09 1.17 -2.29%
  QoQ % -5.04% 8.18% -12.70% 5.00% 10.09% -6.84% -
  Horiz. % 96.58% 101.71% 94.02% 107.69% 102.56% 93.16% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

404  268  551  764 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.33-0.015 
 SAPNRG 0.290.00 
 MNC-PA 0.0350.00 
 PWORTH 0.055+0.01 
 YTLPOWR 0.735+0.005 
 KNM 0.41-0.005 
 VSOLAR 0.09+0.005 
 ECOWLD 0.665+0.02 
 GPACKET-WB 0.270.00 
 VELESTO 0.315+0.01 
Partners & Brokers