Highlights

[SLP] QoQ Quarter Result on 2018-12-31 [#4]

Stock [SLP]: SLP RESOURCES BHD
Announcement Date 22-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Dec-2018  [#4]
Profit Trend QoQ -     16.67%    YoY -     349.07%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 42,613 43,208 43,083 47,358 52,171 44,371 44,169 -2.36%
  QoQ % -1.38% 0.29% -9.03% -9.23% 17.58% 0.46% -
  Horiz. % 96.48% 97.82% 97.54% 107.22% 118.12% 100.46% 100.00%
PBT 6,796 7,148 6,334 6,790 7,869 7,400 6,288 5.31%
  QoQ % -4.92% 12.85% -6.72% -13.71% 6.34% 17.68% -
  Horiz. % 108.08% 113.68% 100.73% 107.98% 125.14% 117.68% 100.00%
Tax -1,136 -620 -1,177 476 -1,641 -811 -1,118 1.07%
  QoQ % -83.23% 47.32% -347.27% 129.01% -102.34% 27.46% -
  Horiz. % 101.61% 55.46% 105.28% -42.58% 146.78% 72.54% 100.00%
NP 5,660 6,528 5,157 7,266 6,228 6,589 5,170 6.22%
  QoQ % -13.30% 26.59% -29.03% 16.67% -5.48% 27.45% -
  Horiz. % 109.48% 126.27% 99.75% 140.54% 120.46% 127.45% 100.00%
NP to SH 5,660 6,528 5,157 7,266 6,228 6,589 5,170 6.22%
  QoQ % -13.30% 26.59% -29.03% 16.67% -5.48% 27.45% -
  Horiz. % 109.48% 126.27% 99.75% 140.54% 120.46% 127.45% 100.00%
Tax Rate 16.72 % 8.67 % 18.58 % -7.01 % 20.85 % 10.96 % 17.78 % -4.01%
  QoQ % 92.85% -53.34% 365.05% -133.62% 90.24% -38.36% -
  Horiz. % 94.04% 48.76% 104.50% -39.43% 117.27% 61.64% 100.00%
Total Cost 36,953 36,680 37,926 40,092 45,943 37,782 38,999 -3.53%
  QoQ % 0.74% -3.29% -5.40% -12.74% 21.60% -3.12% -
  Horiz. % 94.75% 94.05% 97.25% 102.80% 117.81% 96.88% 100.00%
Net Worth 187,006 185,104 180,667 181,301 178,765 175,278 164,819 8.78%
  QoQ % 1.03% 2.46% -0.35% 1.42% 1.99% 6.35% -
  Horiz. % 113.46% 112.31% 109.62% 110.00% 108.46% 106.35% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 4,754 4,754 3,169 4,754 4,754 4,754 - -
  QoQ % 0.00% 50.00% -33.33% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 66.67% 100.00% 100.00% 100.00% -
Div Payout % 84.00 % 72.83 % 61.46 % 65.43 % 76.34 % 72.16 % - % -
  QoQ % 15.34% 18.50% -6.07% -14.29% 5.79% 0.00% -
  Horiz. % 116.41% 100.93% 85.17% 90.67% 105.79% 100.00% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 187,006 185,104 180,667 181,301 178,765 175,278 164,819 8.78%
  QoQ % 1.03% 2.46% -0.35% 1.42% 1.99% 6.35% -
  Horiz. % 113.46% 112.31% 109.62% 110.00% 108.46% 106.35% 100.00%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 13.28 % 15.11 % 11.97 % 15.34 % 11.94 % 14.85 % 11.71 % 8.74%
  QoQ % -12.11% 26.23% -21.97% 28.48% -19.60% 26.81% -
  Horiz. % 113.41% 129.04% 102.22% 131.00% 101.96% 126.81% 100.00%
ROE 3.03 % 3.53 % 2.85 % 4.01 % 3.48 % 3.76 % 3.14 % -2.35%
  QoQ % -14.16% 23.86% -28.93% 15.23% -7.45% 19.75% -
  Horiz. % 96.50% 112.42% 90.76% 127.71% 110.83% 119.75% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 13.44 13.63 13.59 14.94 16.46 14.00 13.94 -2.40%
  QoQ % -1.39% 0.29% -9.04% -9.23% 17.57% 0.43% -
  Horiz. % 96.41% 97.78% 97.49% 107.17% 118.08% 100.43% 100.00%
EPS 1.78 2.06 1.63 2.29 1.96 2.08 1.63 6.04%
  QoQ % -13.59% 26.38% -28.82% 16.84% -5.77% 27.61% -
  Horiz. % 109.20% 126.38% 100.00% 140.49% 120.25% 127.61% 100.00%
DPS 1.50 1.50 1.00 1.50 1.50 1.50 0.00 -
  QoQ % 0.00% 50.00% -33.33% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 66.67% 100.00% 100.00% 100.00% -
NAPS 0.5900 0.5840 0.5700 0.5720 0.5640 0.5530 0.5200 8.78%
  QoQ % 1.03% 2.46% -0.35% 1.42% 1.99% 6.35% -
  Horiz. % 113.46% 112.31% 109.62% 110.00% 108.46% 106.35% 100.00%
Adjusted Per Share Value based on latest NOSH - 316,959
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 13.44 13.63 13.59 14.94 16.46 14.00 13.94 -2.40%
  QoQ % -1.39% 0.29% -9.04% -9.23% 17.57% 0.43% -
  Horiz. % 96.41% 97.78% 97.49% 107.17% 118.08% 100.43% 100.00%
EPS 1.78 2.06 1.63 2.29 1.96 2.08 1.63 6.04%
  QoQ % -13.59% 26.38% -28.82% 16.84% -5.77% 27.61% -
  Horiz. % 109.20% 126.38% 100.00% 140.49% 120.25% 127.61% 100.00%
DPS 1.50 1.50 1.00 1.50 1.50 1.50 0.00 -
  QoQ % 0.00% 50.00% -33.33% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 66.67% 100.00% 100.00% 100.00% -
NAPS 0.5900 0.5840 0.5700 0.5720 0.5640 0.5530 0.5200 8.78%
  QoQ % 1.03% 2.46% -0.35% 1.42% 1.99% 6.35% -
  Horiz. % 113.46% 112.31% 109.62% 110.00% 108.46% 106.35% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.3700 1.3000 1.2200 1.1600 1.1200 0.8400 1.1700 -
P/RPS 10.19 9.54 8.98 7.76 6.80 6.00 8.40 13.73%
  QoQ % 6.81% 6.24% 15.72% 14.12% 13.33% -28.57% -
  Horiz. % 121.31% 113.57% 106.90% 92.38% 80.95% 71.43% 100.00%
P/EPS 76.72 63.12 74.98 50.60 57.00 40.41 71.73 4.58%
  QoQ % 21.55% -15.82% 48.18% -11.23% 41.05% -43.66% -
  Horiz. % 106.96% 88.00% 104.53% 70.54% 79.46% 56.34% 100.00%
EY 1.30 1.58 1.33 1.98 1.75 2.47 1.39 -4.36%
  QoQ % -17.72% 18.80% -32.83% 13.14% -29.15% 77.70% -
  Horiz. % 93.53% 113.67% 95.68% 142.45% 125.90% 177.70% 100.00%
DY 1.09 1.15 0.82 1.29 1.34 1.79 0.00 -
  QoQ % -5.22% 40.24% -36.43% -3.73% -25.14% 0.00% -
  Horiz. % 60.89% 64.25% 45.81% 72.07% 74.86% 100.00% -
P/NAPS 2.32 2.23 2.14 2.03 1.99 1.52 2.25 2.06%
  QoQ % 4.04% 4.21% 5.42% 2.01% 30.92% -32.44% -
  Horiz. % 103.11% 99.11% 95.11% 90.22% 88.44% 67.56% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 08/11/19 02/08/19 03/05/19 22/02/19 09/11/18 09/11/18 09/11/18 -
Price 1.2400 1.2500 1.2800 1.3100 1.0600 1.0600 1.0600 -
P/RPS 9.22 9.17 9.42 8.77 6.44 7.57 7.61 13.64%
  QoQ % 0.55% -2.65% 7.41% 36.18% -14.93% -0.53% -
  Horiz. % 121.16% 120.50% 123.78% 115.24% 84.63% 99.47% 100.00%
P/EPS 69.44 60.69 78.67 57.15 53.95 50.99 64.99 4.51%
  QoQ % 14.42% -22.85% 37.66% 5.93% 5.81% -21.54% -
  Horiz. % 106.85% 93.38% 121.05% 87.94% 83.01% 78.46% 100.00%
EY 1.44 1.65 1.27 1.75 1.85 1.96 1.54 -4.37%
  QoQ % -12.73% 29.92% -27.43% -5.41% -5.61% 27.27% -
  Horiz. % 93.51% 107.14% 82.47% 113.64% 120.13% 127.27% 100.00%
DY 1.21 1.20 0.78 1.15 1.42 1.42 0.00 -
  QoQ % 0.83% 53.85% -32.17% -19.01% 0.00% 0.00% -
  Horiz. % 85.21% 84.51% 54.93% 80.99% 100.00% 100.00% -
P/NAPS 2.10 2.14 2.25 2.29 1.88 1.92 2.04 1.95%
  QoQ % -1.87% -4.89% -1.75% 21.81% -2.08% -5.88% -
  Horiz. % 102.94% 104.90% 110.29% 112.25% 92.16% 94.12% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

396  550  558  646 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.0350.00 
 LUSTER 0.2250.00 
 MAHSING 1.18-0.06 
 KTB 0.155+0.04 
 LUSTER-WA 0.125-0.005 
 XOX 0.12-0.005 
 AT 0.09-0.01 
 MLAB 0.0350.00 
 DNEX 0.235+0.045 
 DNEX-WD 0.05+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. DON'T FORGET TO WATCH THIS EXPLOSYF COUNTER CLOSELY !!! Bursa Master
2. IT'S A TIME FOR THIS GLOVES GOING TO SKYROCKET!!! Follow Kim's Stockwatch!
3. LUSTER - IS IT ANOTHER GLOVE TITAN? HIDDEN WINNER(S) OF PHARMACEUTICAL DEMAND PENT UP
4. SUPERMAX - BEYOND GLOVES !!! freetospeak
5. LET'S GET ROLLING THIS GLOVES TO NEXT LEVEL!!! Follow Kim's Stockwatch!
6. PublicInvest Research Daily - 19 October 2020 PublicInvest Research
7. Mah Sing: buyers be forewarned - Koon Yew Yin Koon Yew Yin's Blog
8. Covid 19 cases in Malaysia - Koon Yew Yin Koon Yew Yin's Blog
PARTNERS & BROKERS