Highlights

[SLP] QoQ Quarter Result on 2009-03-31 [#1]

Stock [SLP]: SLP RESOURCES BHD
Announcement Date 28-May-2009
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2009
Quarter 31-Mar-2009  [#1]
Profit Trend QoQ -     1,408.59%    YoY -     67.42%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 37,324 34,242 30,357 28,523 43,872 46,831 45,181 -11.93%
  QoQ % 9.00% 12.80% 6.43% -34.99% -6.32% 3.65% -
  Horiz. % 82.61% 75.79% 67.19% 63.13% 97.10% 103.65% 100.00%
PBT 171 2,376 1,624 3,650 285 1,653 2,356 -82.52%
  QoQ % -92.80% 46.31% -55.51% 1,180.70% -82.76% -29.84% -
  Horiz. % 7.26% 100.85% 68.93% 154.92% 12.10% 70.16% 100.00%
Tax -119 -360 -440 -300 -541 -277 -237 -36.75%
  QoQ % 66.94% 18.18% -46.67% 44.55% -95.31% -16.88% -
  Horiz. % 50.21% 151.90% 185.65% 126.58% 228.27% 116.88% 100.00%
NP 52 2,016 1,184 3,350 -256 1,376 2,119 -91.50%
  QoQ % -97.42% 70.27% -64.66% 1,408.59% -118.60% -35.06% -
  Horiz. % 2.45% 95.14% 55.88% 158.09% -12.08% 64.94% 100.00%
NP to SH 52 2,016 1,184 3,350 -256 1,376 2,119 -91.50%
  QoQ % -97.42% 70.27% -64.66% 1,408.59% -118.60% -35.06% -
  Horiz. % 2.45% 95.14% 55.88% 158.09% -12.08% 64.94% 100.00%
Tax Rate 69.59 % 15.15 % 27.09 % 8.22 % 189.82 % 16.76 % 10.06 % 261.77%
  QoQ % 359.34% -44.08% 229.56% -95.67% 1,032.58% 66.60% -
  Horiz. % 691.75% 150.60% 269.28% 81.71% 1,886.88% 166.60% 100.00%
Total Cost 37,272 32,226 29,173 25,173 44,128 45,455 43,062 -9.15%
  QoQ % 15.66% 10.47% 15.89% -42.95% -2.92% 5.56% -
  Horiz. % 86.55% 74.84% 67.75% 58.46% 102.48% 105.56% 100.00%
Net Worth 70,719 71,090 71,885 73,148 69,333 58,215 70,986 -0.25%
  QoQ % -0.52% -1.11% -1.73% 5.50% 19.10% -17.99% -
  Horiz. % 99.62% 100.15% 101.27% 103.05% 97.67% 82.01% 100.00%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - 2,114 - 2,133 1,764 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 20.93% 0.00% -
  Horiz. % 0.00% 0.00% 119.85% 0.00% 120.93% 100.00% -
Div Payout % - % - % 178.57 % - % - % 128.21 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 139.28% 0.00% 0.00% 100.00% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 70,719 71,090 71,885 73,148 69,333 58,215 70,986 -0.25%
  QoQ % -0.52% -1.11% -1.73% 5.50% 19.10% -17.99% -
  Horiz. % 99.62% 100.15% 101.27% 103.05% 97.67% 82.01% 100.00%
NOSH 103,999 106,105 105,714 106,012 106,666 88,205 105,950 -1.23%
  QoQ % -1.98% 0.37% -0.28% -0.61% 20.93% -16.75% -
  Horiz. % 98.16% 100.15% 99.78% 100.06% 100.68% 83.25% 100.00%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 0.14 % 5.89 % 3.90 % 11.74 % -0.58 % 2.94 % 4.69 % -90.32%
  QoQ % -97.62% 51.03% -66.78% 2,124.14% -119.73% -37.31% -
  Horiz. % 2.99% 125.59% 83.16% 250.32% -12.37% 62.69% 100.00%
ROE 0.07 % 2.84 % 1.65 % 4.58 % -0.37 % 2.36 % 2.99 % -91.76%
  QoQ % -97.54% 72.12% -63.97% 1,337.84% -115.68% -21.07% -
  Horiz. % 2.34% 94.98% 55.18% 153.18% -12.37% 78.93% 100.00%
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 35.89 32.27 28.72 26.91 41.13 53.09 42.64 -10.83%
  QoQ % 11.22% 12.36% 6.73% -34.57% -22.53% 24.51% -
  Horiz. % 84.17% 75.68% 67.35% 63.11% 96.46% 124.51% 100.00%
EPS 0.05 1.90 1.12 3.16 0.24 1.56 2.00 -91.39%
  QoQ % -97.37% 69.64% -64.56% 1,216.67% -84.62% -22.00% -
  Horiz. % 2.50% 95.00% 56.00% 158.00% 12.00% 78.00% 100.00%
DPS 0.00 0.00 2.00 0.00 2.00 2.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 0.00% 100.00% 100.00% -
NAPS 0.6800 0.6700 0.6800 0.6900 0.6500 0.6600 0.6700 0.99%
  QoQ % 1.49% -1.47% -1.45% 6.15% -1.52% -1.49% -
  Horiz. % 101.49% 100.00% 101.49% 102.99% 97.01% 98.51% 100.00%
Adjusted Per Share Value based on latest NOSH - 316,959
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 11.78 10.80 9.58 9.00 13.84 14.78 14.25 -11.89%
  QoQ % 9.07% 12.73% 6.44% -34.97% -6.36% 3.72% -
  Horiz. % 82.67% 75.79% 67.23% 63.16% 97.12% 103.72% 100.00%
EPS 0.02 0.64 0.37 1.06 -0.08 0.43 0.67 -90.32%
  QoQ % -96.88% 72.97% -65.09% 1,425.00% -118.60% -35.82% -
  Horiz. % 2.99% 95.52% 55.22% 158.21% -11.94% 64.18% 100.00%
DPS 0.00 0.00 0.67 0.00 0.67 0.56 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 19.64% 0.00% -
  Horiz. % 0.00% 0.00% 119.64% 0.00% 119.64% 100.00% -
NAPS 0.2231 0.2243 0.2268 0.2308 0.2187 0.1837 0.2240 -0.27%
  QoQ % -0.53% -1.10% -1.73% 5.53% 19.05% -17.99% -
  Horiz. % 99.60% 100.13% 101.25% 103.04% 97.63% 82.01% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.5700 0.5400 0.5500 0.4700 0.4600 0.4700 0.4400 -
P/RPS 1.59 1.67 1.92 1.75 1.12 0.89 1.03 33.46%
  QoQ % -4.79% -13.02% 9.71% 56.25% 25.84% -13.59% -
  Horiz. % 154.37% 162.14% 186.41% 169.90% 108.74% 86.41% 100.00%
P/EPS 1,140.00 28.42 49.11 14.87 -191.67 30.13 22.00 1,279.96%
  QoQ % 3,911.26% -42.13% 230.26% 107.76% -736.14% 36.95% -
  Horiz. % 5,181.82% 129.18% 223.23% 67.59% -871.23% 136.95% 100.00%
EY 0.09 3.52 2.04 6.72 -0.52 3.32 4.55 -92.63%
  QoQ % -97.44% 72.55% -69.64% 1,392.31% -115.66% -27.03% -
  Horiz. % 1.98% 77.36% 44.84% 147.69% -11.43% 72.97% 100.00%
DY 0.00 0.00 3.64 0.00 4.35 4.26 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 2.11% 0.00% -
  Horiz. % 0.00% 0.00% 85.45% 0.00% 102.11% 100.00% -
P/NAPS 0.84 0.81 0.81 0.68 0.71 0.71 0.66 17.39%
  QoQ % 3.70% 0.00% 19.12% -4.23% 0.00% 7.58% -
  Horiz. % 127.27% 122.73% 122.73% 103.03% 107.58% 107.58% 100.00%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 18/11/09 17/08/09 28/05/09 27/02/09 18/11/08 19/08/08 -
Price 0.5900 0.5200 0.5600 0.4400 0.4700 0.4400 0.4700 -
P/RPS 1.64 1.61 1.95 1.64 1.14 0.83 1.10 30.41%
  QoQ % 1.86% -17.44% 18.90% 43.86% 37.35% -24.55% -
  Horiz. % 149.09% 146.36% 177.27% 149.09% 103.64% 75.45% 100.00%
P/EPS 1,180.00 27.37 50.00 13.92 -195.83 28.21 23.50 1,251.38%
  QoQ % 4,211.29% -45.26% 259.20% 107.11% -794.19% 20.04% -
  Horiz. % 5,021.28% 116.47% 212.77% 59.23% -833.32% 120.04% 100.00%
EY 0.08 3.65 2.00 7.18 -0.51 3.55 4.26 -92.88%
  QoQ % -97.81% 82.50% -72.14% 1,507.84% -114.37% -16.67% -
  Horiz. % 1.88% 85.68% 46.95% 168.54% -11.97% 83.33% 100.00%
DY 0.00 0.00 3.57 0.00 4.26 4.55 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -6.37% 0.00% -
  Horiz. % 0.00% 0.00% 78.46% 0.00% 93.63% 100.00% -
P/NAPS 0.87 0.78 0.82 0.64 0.72 0.67 0.70 15.55%
  QoQ % 11.54% -4.88% 28.13% -11.11% 7.46% -4.29% -
  Horiz. % 124.29% 111.43% 117.14% 91.43% 102.86% 95.71% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED EVENT
 

500  212  531  903 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.325+0.015 
 SAPNRG-WA 0.105+0.005 
 HSI-H4Y 0.19-0.04 
 VS 1.01+0.08 
 HSI-C3W 0.40+0.065 
 HIBISCS 1.08+0.03 
 HSI-H6F 0.40-0.05 
 ECONBHD 0.51+0.035 
 ARMADA 0.22+0.005 
 HSI-C3V 0.145+0.025 

SPONSORED POSTS

1. Investment Bloggers Day 2019 MQ Trader Announcement!
Partners & Brokers