Highlights

[SLP] QoQ Quarter Result on 2011-03-31 [#1]

Stock [SLP]: SLP RESOURCES BHD
Announcement Date 25-May-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 31-Mar-2011  [#1]
Profit Trend QoQ -     10.94%    YoY -     -47.44%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 37,383 37,437 35,798 38,344 38,008 38,973 40,729 -5.54%
  QoQ % -0.14% 4.58% -6.64% 0.88% -2.48% -4.31% -
  Horiz. % 91.78% 91.92% 87.89% 94.14% 93.32% 95.69% 100.00%
PBT 2,242 1,441 2,024 2,668 2,128 2,157 1,255 47.07%
  QoQ % 55.59% -28.80% -24.14% 25.38% -1.34% 71.87% -
  Horiz. % 178.65% 114.82% 161.27% 212.59% 169.56% 171.87% 100.00%
Tax -1,686 49 -263 -386 -81 -138 -353 182.80%
  QoQ % -3,540.82% 118.63% 31.87% -376.54% 41.30% 60.91% -
  Horiz. % 477.62% -13.88% 74.50% 109.35% 22.95% 39.09% 100.00%
NP 556 1,490 1,761 2,282 2,047 2,019 902 -27.51%
  QoQ % -62.68% -15.39% -22.83% 11.48% 1.39% 123.84% -
  Horiz. % 61.64% 165.19% 195.23% 252.99% 226.94% 223.84% 100.00%
NP to SH 570 1,490 1,761 2,282 2,057 2,019 902 -26.30%
  QoQ % -61.74% -15.39% -22.83% 10.94% 1.88% 123.84% -
  Horiz. % 63.19% 165.19% 195.23% 252.99% 228.05% 223.84% 100.00%
Tax Rate 75.20 % -3.40 % 12.99 % 14.47 % 3.81 % 6.40 % 28.13 % 92.27%
  QoQ % 2,311.76% -126.17% -10.23% 279.79% -40.47% -77.25% -
  Horiz. % 267.33% -12.09% 46.18% 51.44% 13.54% 22.75% 100.00%
Total Cost 36,827 35,947 34,037 36,062 35,961 36,954 39,827 -5.07%
  QoQ % 2.45% 5.61% -5.62% 0.28% -2.69% -7.21% -
  Horiz. % 92.47% 90.26% 85.46% 90.55% 90.29% 92.79% 100.00%
Net Worth 78,892 76,734 77,632 78,133 76,040 73,865 75,166 3.27%
  QoQ % 2.81% -1.16% -0.64% 2.75% 2.94% -1.73% -
  Horiz. % 104.96% 102.09% 103.28% 103.95% 101.16% 98.27% 100.00%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 2,488 2,483 - - 2,484 2,462 2,505 -0.45%
  QoQ % 0.22% 0.00% 0.00% 0.00% 0.93% -1.73% -
  Horiz. % 99.33% 99.11% 0.00% 0.00% 99.18% 98.27% 100.00%
Div Payout % 436.62 % 166.67 % - % - % 120.81 % 121.95 % 277.78 % 35.08%
  QoQ % 161.97% 0.00% 0.00% 0.00% -0.93% -56.10% -
  Horiz. % 157.18% 60.00% 0.00% 0.00% 43.49% 43.90% 100.00%
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 78,892 76,734 77,632 78,133 76,040 73,865 75,166 3.27%
  QoQ % 2.81% -1.16% -0.64% 2.75% 2.94% -1.73% -
  Horiz. % 104.96% 102.09% 103.28% 103.95% 101.16% 98.27% 100.00%
NOSH 248,873 248,333 248,028 248,043 248,499 246,219 250,555 -0.45%
  QoQ % 0.22% 0.12% -0.01% -0.18% 0.93% -1.73% -
  Horiz. % 99.33% 99.11% 98.99% 99.00% 99.18% 98.27% 100.00%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 1.49 % 3.98 % 4.92 % 5.95 % 5.39 % 5.18 % 2.21 % -23.06%
  QoQ % -62.56% -19.11% -17.31% 10.39% 4.05% 134.39% -
  Horiz. % 67.42% 180.09% 222.62% 269.23% 243.89% 234.39% 100.00%
ROE 0.72 % 1.94 % 2.27 % 2.92 % 2.71 % 2.73 % 1.20 % -28.80%
  QoQ % -62.89% -14.54% -22.26% 7.75% -0.73% 127.50% -
  Horiz. % 60.00% 161.67% 189.17% 243.33% 225.83% 227.50% 100.00%
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 15.02 15.08 14.43 15.46 15.29 15.83 16.26 -5.14%
  QoQ % -0.40% 4.50% -6.66% 1.11% -3.41% -2.64% -
  Horiz. % 92.37% 92.74% 88.75% 95.08% 94.03% 97.36% 100.00%
EPS 0.22 0.60 0.71 0.92 0.83 0.82 0.36 -27.92%
  QoQ % -63.33% -15.49% -22.83% 10.84% 1.22% 127.78% -
  Horiz. % 61.11% 166.67% 197.22% 255.56% 230.56% 227.78% 100.00%
DPS 1.00 1.00 0.00 0.00 1.00 1.00 1.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 0.00% 0.00% 100.00% 100.00% 100.00%
NAPS 0.3170 0.3090 0.3130 0.3150 0.3060 0.3000 0.3000 3.73%
  QoQ % 2.59% -1.28% -0.63% 2.94% 2.00% 0.00% -
  Horiz. % 105.67% 103.00% 104.33% 105.00% 102.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 316,959
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 11.79 11.81 11.29 12.10 11.99 12.30 12.85 -5.56%
  QoQ % -0.17% 4.61% -6.69% 0.92% -2.52% -4.28% -
  Horiz. % 91.75% 91.91% 87.86% 94.16% 93.31% 95.72% 100.00%
EPS 0.18 0.47 0.56 0.72 0.65 0.64 0.28 -25.45%
  QoQ % -61.70% -16.07% -22.22% 10.77% 1.56% 128.57% -
  Horiz. % 64.29% 167.86% 200.00% 257.14% 232.14% 228.57% 100.00%
DPS 0.79 0.78 0.00 0.00 0.78 0.78 0.79 -
  QoQ % 1.28% 0.00% 0.00% 0.00% 0.00% -1.27% -
  Horiz. % 100.00% 98.73% 0.00% 0.00% 98.73% 98.73% 100.00%
NAPS 0.2489 0.2421 0.2449 0.2465 0.2399 0.2330 0.2371 3.28%
  QoQ % 2.81% -1.14% -0.65% 2.75% 2.96% -1.73% -
  Horiz. % 104.98% 102.11% 103.29% 103.96% 101.18% 98.27% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.3800 0.3400 0.3700 0.4000 0.5000 0.5000 0.6500 -
P/RPS 2.53 2.26 2.56 2.59 3.27 3.16 4.00 -26.25%
  QoQ % 11.95% -11.72% -1.16% -20.80% 3.48% -21.00% -
  Horiz. % 63.25% 56.50% 64.00% 64.75% 81.75% 79.00% 100.00%
P/EPS 165.92 56.67 52.11 43.48 60.40 60.98 180.56 -5.47%
  QoQ % 192.78% 8.75% 19.85% -28.01% -0.95% -66.23% -
  Horiz. % 91.89% 31.39% 28.86% 24.08% 33.45% 33.77% 100.00%
EY 0.60 1.76 1.92 2.30 1.66 1.64 0.55 5.96%
  QoQ % -65.91% -8.33% -16.52% 38.55% 1.22% 198.18% -
  Horiz. % 109.09% 320.00% 349.09% 418.18% 301.82% 298.18% 100.00%
DY 2.63 2.94 0.00 0.00 2.00 2.00 1.54 42.74%
  QoQ % -10.54% 0.00% 0.00% 0.00% 0.00% 29.87% -
  Horiz. % 170.78% 190.91% 0.00% 0.00% 129.87% 129.87% 100.00%
P/NAPS 1.20 1.10 1.18 1.27 1.63 1.67 2.17 -32.56%
  QoQ % 9.09% -6.78% -7.09% -22.09% -2.40% -23.04% -
  Horiz. % 55.30% 50.69% 54.38% 58.53% 75.12% 76.96% 100.00%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 27/02/12 25/11/11 24/08/11 25/05/11 28/02/11 24/11/10 25/08/10 -
Price 0.4000 0.3700 0.3400 0.3700 0.3800 0.6000 0.6000 -
P/RPS 2.66 2.45 2.36 2.39 2.48 3.79 3.69 -19.56%
  QoQ % 8.57% 3.81% -1.26% -3.63% -34.56% 2.71% -
  Horiz. % 72.09% 66.40% 63.96% 64.77% 67.21% 102.71% 100.00%
P/EPS 174.65 61.67 47.89 40.22 45.91 73.17 166.67 3.16%
  QoQ % 183.20% 28.77% 19.07% -12.39% -37.26% -56.10% -
  Horiz. % 104.79% 37.00% 28.73% 24.13% 27.55% 43.90% 100.00%
EY 0.57 1.62 2.09 2.49 2.18 1.37 0.60 -3.35%
  QoQ % -64.81% -22.49% -16.06% 14.22% 59.12% 128.33% -
  Horiz. % 95.00% 270.00% 348.33% 415.00% 363.33% 228.33% 100.00%
DY 2.50 2.70 0.00 0.00 2.63 1.67 1.67 30.77%
  QoQ % -7.41% 0.00% 0.00% 0.00% 57.49% 0.00% -
  Horiz. % 149.70% 161.68% 0.00% 0.00% 157.49% 100.00% 100.00%
P/NAPS 1.26 1.20 1.09 1.17 1.24 2.00 2.00 -26.45%
  QoQ % 5.00% 10.09% -6.84% -5.65% -38.00% 0.00% -
  Horiz. % 63.00% 60.00% 54.50% 58.50% 62.00% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

614  229  596  731 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EFRAME 0.37+0.025 
 AT 0.09+0.01 
 KANGER 0.17-0.005 
 VC 0.055+0.005 
 MAHSING 1.00+0.02 
 VIVOCOM 0.0450.00 
 LUSTER 0.170.00 
 MRDIY 1.74-0.01 
 MLAB 0.020.00 
 SUPERMX 9.78+0.57 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. LION IN THE DEN SLEEPING, WAITING TO POUNCE !!! Bursa Master
2. DOW CRASHED BY 650 POINTS ? NO FEAR AT ALL IF YOU KNOW THIS STOCK PROSPERED DURING ASIAN FINANCIAL CRISIS & SUBPRIME CRISIS OF 2007/8 COLLAPSE (WHAT? THE INVESTMENT APPROACH OF CALVIN TAN
3. Traders Brief 26 Oct 2020 - Key Support At 200D SMA To Prevent Further Slide HLBank Research Highlights
4. Najib Facebook Post comments on GLOVES. What's the message? gloveharicut
5. US has 2 Incurable Chronic Diseases - Koon Yew Yin Koon Yew Yin's Blog
6. Traders Brief 27 Oct 2020 - Volatility Ahead Amid Internal and External Headwinds HLBank Research Highlights
7. LUXCHEM RESULT VERSUS HARTALEGA RESULT (COMPARE & CONTRAST) Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
8. Supermax: The Best Is Yet To Come- Myth or Truth Van Gogh of Financial
PARTNERS & BROKERS