Highlights

[SLP] QoQ Quarter Result on 2015-03-31 [#1]

Stock [SLP]: SLP RESOURCES BHD
Announcement Date 11-May-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 31-Mar-2015  [#1]
Profit Trend QoQ -     12.76%    YoY -     75.88%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 45,827 42,661 42,516 41,428 40,389 44,160 45,441 0.56%
  QoQ % 7.42% 0.34% 2.63% 2.57% -8.54% -2.82% -
  Horiz. % 100.85% 93.88% 93.56% 91.17% 88.88% 97.18% 100.00%
PBT 8,517 11,637 8,643 6,044 4,452 4,069 3,035 98.58%
  QoQ % -26.81% 34.64% 43.00% 35.76% 9.41% 34.07% -
  Horiz. % 280.63% 383.43% 284.78% 199.14% 146.69% 134.07% 100.00%
Tax -1,524 -2,246 -2,232 -1,589 -472 -935 -526 102.84%
  QoQ % 32.15% -0.63% -40.47% -236.65% 49.52% -77.76% -
  Horiz. % 289.73% 427.00% 424.33% 302.09% 89.73% 177.76% 100.00%
NP 6,993 9,391 6,411 4,455 3,980 3,134 2,509 97.68%
  QoQ % -25.54% 46.48% 43.91% 11.93% 26.99% 24.91% -
  Horiz. % 278.72% 374.29% 255.52% 177.56% 158.63% 124.91% 100.00%
NP to SH 7,029 9,391 6,411 4,455 3,951 3,134 2,509 98.36%
  QoQ % -25.15% 46.48% 43.91% 12.76% 26.07% 24.91% -
  Horiz. % 280.15% 374.29% 255.52% 177.56% 157.47% 124.91% 100.00%
Tax Rate 17.89 % 19.30 % 25.82 % 26.29 % 10.60 % 22.98 % 17.33 % 2.14%
  QoQ % -7.31% -25.25% -1.79% 148.02% -53.87% 32.60% -
  Horiz. % 103.23% 111.37% 148.99% 151.70% 61.17% 132.60% 100.00%
Total Cost 38,834 33,270 36,105 36,973 36,409 41,026 42,932 -6.45%
  QoQ % 16.72% -7.85% -2.35% 1.55% -11.25% -4.44% -
  Horiz. % 90.45% 77.49% 84.10% 86.12% 84.81% 95.56% 100.00%
Net Worth 114,252 110,467 101,239 98,505 95,707 92,292 92,162 15.36%
  QoQ % 3.43% 9.12% 2.78% 2.92% 3.70% 0.14% -
  Horiz. % 123.97% 119.86% 109.85% 106.88% 103.85% 100.14% 100.00%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 3,725 3,706 3,712 - 2,454 - 2,484 30.93%
  QoQ % 0.50% -0.16% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 149.98% 149.22% 149.46% 0.00% 98.79% 0.00% 100.00%
Div Payout % 53.00 % 39.47 % 57.92 % - % 62.11 % - % 99.01 % -34.00%
  QoQ % 34.28% -31.85% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 53.53% 39.86% 58.50% 0.00% 62.73% 0.00% 100.00%
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 114,252 110,467 101,239 98,505 95,707 92,292 92,162 15.36%
  QoQ % 3.43% 9.12% 2.78% 2.92% 3.70% 0.14% -
  Horiz. % 123.97% 119.86% 109.85% 106.88% 103.85% 100.14% 100.00%
NOSH 248,374 247,131 247,528 247,500 245,403 246,771 248,415 -0.01%
  QoQ % 0.50% -0.16% 0.01% 0.85% -0.55% -0.66% -
  Horiz. % 99.98% 99.48% 99.64% 99.63% 98.79% 99.34% 100.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 15.26 % 22.01 % 15.08 % 10.75 % 9.85 % 7.10 % 5.52 % 96.61%
  QoQ % -30.67% 45.95% 40.28% 9.14% 38.73% 28.62% -
  Horiz. % 276.45% 398.73% 273.19% 194.75% 178.44% 128.62% 100.00%
ROE 6.15 % 8.50 % 6.33 % 4.52 % 4.13 % 3.40 % 2.72 % 72.01%
  QoQ % -27.65% 34.28% 40.04% 9.44% 21.47% 25.00% -
  Horiz. % 226.10% 312.50% 232.72% 166.18% 151.84% 125.00% 100.00%
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 18.45 17.26 17.18 16.74 16.46 17.90 18.29 0.58%
  QoQ % 6.89% 0.47% 2.63% 1.70% -8.04% -2.13% -
  Horiz. % 100.87% 94.37% 93.93% 91.53% 89.99% 97.87% 100.00%
EPS 2.83 3.80 2.59 1.80 1.61 1.27 1.01 98.38%
  QoQ % -25.53% 46.72% 43.89% 11.80% 26.77% 25.74% -
  Horiz. % 280.20% 376.24% 256.44% 178.22% 159.41% 125.74% 100.00%
DPS 1.50 1.50 1.50 0.00 1.00 0.00 1.00 30.94%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 150.00% 150.00% 150.00% 0.00% 100.00% 0.00% 100.00%
NAPS 0.4600 0.4470 0.4090 0.3980 0.3900 0.3740 0.3710 15.37%
  QoQ % 2.91% 9.29% 2.76% 2.05% 4.28% 0.81% -
  Horiz. % 123.99% 120.49% 110.24% 107.28% 105.12% 100.81% 100.00%
Adjusted Per Share Value based on latest NOSH - 316,959
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 14.46 13.46 13.41 13.07 12.74 13.93 14.34 0.56%
  QoQ % 7.43% 0.37% 2.60% 2.59% -8.54% -2.86% -
  Horiz. % 100.84% 93.86% 93.51% 91.14% 88.84% 97.14% 100.00%
EPS 2.22 2.96 2.02 1.41 1.25 0.99 0.79 98.76%
  QoQ % -25.00% 46.53% 43.26% 12.80% 26.26% 25.32% -
  Horiz. % 281.01% 374.68% 255.70% 178.48% 158.23% 125.32% 100.00%
DPS 1.18 1.17 1.17 0.00 0.77 0.00 0.78 31.68%
  QoQ % 0.85% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 151.28% 150.00% 150.00% 0.00% 98.72% 0.00% 100.00%
NAPS 0.3605 0.3485 0.3194 0.3108 0.3020 0.2912 0.2908 15.36%
  QoQ % 3.44% 9.11% 2.77% 2.91% 3.71% 0.14% -
  Horiz. % 123.97% 119.84% 109.83% 106.88% 103.85% 100.14% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.9000 1.6700 1.4400 0.8200 0.5900 0.6400 0.4900 -
P/RPS 10.30 9.67 8.38 4.90 3.58 3.58 2.68 144.76%
  QoQ % 6.51% 15.39% 71.02% 36.87% 0.00% 33.58% -
  Horiz. % 384.33% 360.82% 312.69% 182.84% 133.58% 133.58% 100.00%
P/EPS 67.14 43.95 55.60 45.56 36.65 50.39 48.51 24.12%
  QoQ % 52.76% -20.95% 22.04% 24.31% -27.27% 3.88% -
  Horiz. % 138.40% 90.60% 114.62% 93.92% 75.55% 103.88% 100.00%
EY 1.49 2.28 1.80 2.20 2.73 1.98 2.06 -19.38%
  QoQ % -34.65% 26.67% -18.18% -19.41% 37.88% -3.88% -
  Horiz. % 72.33% 110.68% 87.38% 106.80% 132.52% 96.12% 100.00%
DY 0.79 0.90 1.04 0.00 1.69 0.00 2.04 -46.78%
  QoQ % -12.22% -13.46% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 38.73% 44.12% 50.98% 0.00% 82.84% 0.00% 100.00%
P/NAPS 4.13 3.74 3.52 2.06 1.51 1.71 1.32 113.48%
  QoQ % 10.43% 6.25% 70.87% 36.42% -11.70% 29.55% -
  Horiz. % 312.88% 283.33% 266.67% 156.06% 114.39% 129.55% 100.00%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 23/02/16 06/11/15 07/08/15 11/05/15 24/02/15 07/11/14 07/08/14 -
Price 2.2200 1.8600 1.4500 1.0400 0.7000 0.7400 0.5500 -
P/RPS 12.03 10.77 8.44 6.21 4.25 4.14 3.01 151.21%
  QoQ % 11.70% 27.61% 35.91% 46.12% 2.66% 37.54% -
  Horiz. % 399.67% 357.81% 280.40% 206.31% 141.20% 137.54% 100.00%
P/EPS 78.45 48.95 55.98 57.78 43.48 58.27 54.46 27.46%
  QoQ % 60.27% -12.56% -3.12% 32.89% -25.38% 7.00% -
  Horiz. % 144.05% 89.88% 102.79% 106.10% 79.84% 107.00% 100.00%
EY 1.27 2.04 1.79 1.73 2.30 1.72 1.84 -21.85%
  QoQ % -37.75% 13.97% 3.47% -24.78% 33.72% -6.52% -
  Horiz. % 69.02% 110.87% 97.28% 94.02% 125.00% 93.48% 100.00%
DY 0.68 0.81 1.03 0.00 1.43 0.00 1.82 -48.03%
  QoQ % -16.05% -21.36% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 37.36% 44.51% 56.59% 0.00% 78.57% 0.00% 100.00%
P/NAPS 4.83 4.16 3.55 2.61 1.79 1.98 1.48 119.54%
  QoQ % 16.11% 17.18% 36.02% 45.81% -9.60% 33.78% -
  Horiz. % 326.35% 281.08% 239.86% 176.35% 120.95% 133.78% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

614  229  596  731 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EFRAME 0.37+0.025 
 AT 0.09+0.01 
 KANGER 0.17-0.005 
 VC 0.055+0.005 
 MAHSING 1.00+0.02 
 VIVOCOM 0.0450.00 
 LUSTER 0.170.00 
 MRDIY 1.74-0.01 
 MLAB 0.020.00 
 SUPERMX 9.78+0.57 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Najib Facebook Post comments on GLOVES. What's the message? gloveharicut
2. Traders Brief 26 Oct 2020 - Key Support At 200D SMA To Prevent Further Slide HLBank Research Highlights
3. US has 2 Incurable Chronic Diseases - Koon Yew Yin Koon Yew Yin's Blog
4. Traders Brief 27 Oct 2020 - Volatility Ahead Amid Internal and External Headwinds HLBank Research Highlights
5. LUXCHEM RESULT VERSUS HARTALEGA RESULT (COMPARE & CONTRAST) Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
6. Supermax: The Best Is Yet To Come- Myth or Truth Van Gogh of Financial
7. A LOOK AT CALVIN TAN RESEARCH STOCK PICKS (AS RECORDED BY PHILIP NOT PERFECTLY BUT CLEAR ENOUGH THE INVESTMENT APPROACH OF CALVIN TAN
8. DOW CRASHED BY 650 POINTS ? NO FEAR AT ALL IF YOU KNOW THIS STOCK PROSPERED DURING ASIAN FINANCIAL CRISIS & SUBPRIME CRISIS OF 2007/8 COLLAPSE (WHAT? THE INVESTMENT APPROACH OF CALVIN TAN
PARTNERS & BROKERS