Highlights

[SLP] QoQ Quarter Result on 2017-03-31 [#1]

Stock [SLP]: SLP RESOURCES BHD
Announcement Date 05-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Mar-2017  [#1]
Profit Trend QoQ -     -63.62%    YoY -     -19.96%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 45,067 45,855 43,225 45,985 40,897 40,965 42,160 4.53%
  QoQ % -1.72% 6.08% -6.00% 12.44% -0.17% -2.83% -
  Horiz. % 106.90% 108.76% 102.53% 109.07% 97.00% 97.17% 100.00%
PBT 6,930 5,440 5,185 6,843 8,790 6,929 7,308 -3.47%
  QoQ % 27.39% 4.92% -24.23% -22.15% 26.86% -5.19% -
  Horiz. % 94.83% 74.44% 70.95% 93.64% 120.28% 94.81% 100.00%
Tax -2,155 -725 -570 -1,737 -716 -725 -1,243 44.17%
  QoQ % -197.24% -27.19% 67.18% -142.60% 1.24% 41.67% -
  Horiz. % 173.37% 58.33% 45.86% 139.74% 57.60% 58.33% 100.00%
NP 4,775 4,715 4,615 5,106 8,074 6,204 6,065 -14.70%
  QoQ % 1.27% 2.17% -9.62% -36.76% 30.14% 2.29% -
  Horiz. % 78.73% 77.74% 76.09% 84.19% 133.12% 102.29% 100.00%
NP to SH 1,618 3,399 2,557 4,073 11,195 6,204 6,065 -58.46%
  QoQ % -52.40% 32.93% -37.22% -63.62% 80.45% 2.29% -
  Horiz. % 26.68% 56.04% 42.16% 67.16% 184.58% 102.29% 100.00%
Tax Rate 31.10 % 13.33 % 10.99 % 25.38 % 8.15 % 10.46 % 17.01 % 49.36%
  QoQ % 133.31% 21.29% -56.70% 211.41% -22.08% -38.51% -
  Horiz. % 182.83% 78.37% 64.61% 149.21% 47.91% 61.49% 100.00%
Total Cost 40,292 41,140 38,610 40,879 32,823 34,761 36,095 7.59%
  QoQ % -2.06% 6.55% -5.55% 24.54% -5.58% -3.70% -
  Horiz. % 111.63% 113.98% 106.97% 113.25% 90.94% 96.30% 100.00%
Net Worth 145,458 140,353 74,111 131,581 131,333 123,585 121,299 12.83%
  QoQ % 3.64% 89.38% -43.68% 0.19% 6.27% 1.88% -
  Horiz. % 119.92% 115.71% 61.10% 108.48% 108.27% 101.88% 100.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 4,109 3,891 2,051 - 3,709 3,707 3,713 6.96%
  QoQ % 5.59% 89.73% 0.00% 0.00% 0.07% -0.15% -
  Horiz. % 110.66% 104.80% 55.24% 0.00% 99.91% 99.85% 100.00%
Div Payout % 253.96 % 114.49 % 80.21 % - % 33.14 % 59.76 % 61.22 % 157.51%
  QoQ % 121.82% 42.74% 0.00% 0.00% -44.54% -2.38% -
  Horiz. % 414.83% 187.01% 131.02% 0.00% 54.13% 97.62% 100.00%
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 145,458 140,353 74,111 131,581 131,333 123,585 121,299 12.83%
  QoQ % 3.64% 89.38% -43.68% 0.19% 6.27% 1.88% -
  Horiz. % 119.92% 115.71% 61.10% 108.48% 108.27% 101.88% 100.00%
NOSH 273,934 259,434 136,737 247,333 247,333 247,171 247,551 6.96%
  QoQ % 5.59% 89.73% -44.72% 0.00% 0.07% -0.15% -
  Horiz. % 110.66% 104.80% 55.24% 99.91% 99.91% 99.85% 100.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 10.60 % 10.28 % 10.68 % 11.10 % 19.74 % 15.14 % 14.39 % -18.39%
  QoQ % 3.11% -3.75% -3.78% -43.77% 30.38% 5.21% -
  Horiz. % 73.66% 71.44% 74.22% 77.14% 137.18% 105.21% 100.00%
ROE 1.11 % 2.42 % 3.45 % 3.10 % 8.52 % 5.02 % 5.00 % -63.24%
  QoQ % -54.13% -29.86% 11.29% -63.62% 69.72% 0.40% -
  Horiz. % 22.20% 48.40% 69.00% 62.00% 170.40% 100.40% 100.00%
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 16.45 17.68 31.61 18.59 16.54 16.57 17.03 -2.28%
  QoQ % -6.96% -44.07% 70.04% 12.39% -0.18% -2.70% -
  Horiz. % 96.59% 103.82% 185.61% 109.16% 97.12% 97.30% 100.00%
EPS 1.55 1.82 1.87 2.06 3.26 2.51 2.45 -26.24%
  QoQ % -14.84% -2.67% -9.22% -36.81% 29.88% 2.45% -
  Horiz. % 63.27% 74.29% 76.33% 84.08% 133.06% 102.45% 100.00%
DPS 1.50 1.50 1.50 0.00 1.50 1.50 1.50 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 0.00% 100.00% 100.00% 100.00%
NAPS 0.5310 0.5410 0.5420 0.5320 0.5310 0.5000 0.4900 5.49%
  QoQ % -1.85% -0.18% 1.88% 0.19% 6.20% 2.04% -
  Horiz. % 108.37% 110.41% 110.61% 108.57% 108.37% 102.04% 100.00%
Adjusted Per Share Value based on latest NOSH - 316,959
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 14.22 14.47 13.64 14.51 12.90 12.92 13.30 4.55%
  QoQ % -1.73% 6.09% -6.00% 12.48% -0.15% -2.86% -
  Horiz. % 106.92% 108.80% 102.56% 109.10% 96.99% 97.14% 100.00%
EPS 0.51 1.07 0.81 1.29 3.53 1.96 1.91 -58.43%
  QoQ % -52.34% 32.10% -37.21% -63.46% 80.10% 2.62% -
  Horiz. % 26.70% 56.02% 42.41% 67.54% 184.82% 102.62% 100.00%
DPS 1.30 1.23 0.65 0.00 1.17 1.17 1.17 7.26%
  QoQ % 5.69% 89.23% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 111.11% 105.13% 55.56% 0.00% 100.00% 100.00% 100.00%
NAPS 0.4589 0.4428 0.2338 0.4151 0.4144 0.3899 0.3827 12.83%
  QoQ % 3.64% 89.39% -43.68% 0.17% 6.28% 1.88% -
  Horiz. % 119.91% 115.70% 61.09% 108.47% 108.28% 101.88% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.8200 1.9000 2.4100 2.5900 2.1900 2.3400 3.0000 -
P/RPS 11.06 10.75 7.62 13.93 13.24 14.12 17.62 -26.63%
  QoQ % 2.88% 41.08% -45.30% 5.21% -6.23% -19.86% -
  Horiz. % 62.77% 61.01% 43.25% 79.06% 75.14% 80.14% 100.00%
P/EPS 308.13 145.02 128.88 157.28 48.38 93.23 122.45 84.69%
  QoQ % 112.47% 12.52% -18.06% 225.09% -48.11% -23.86% -
  Horiz. % 251.64% 118.43% 105.25% 128.44% 39.51% 76.14% 100.00%
EY 0.32 0.69 0.78 0.64 2.07 1.07 0.82 -46.51%
  QoQ % -53.62% -11.54% 21.87% -69.08% 93.46% 30.49% -
  Horiz. % 39.02% 84.15% 95.12% 78.05% 252.44% 130.49% 100.00%
DY 0.82 0.79 0.62 0.00 0.68 0.64 0.50 38.94%
  QoQ % 3.80% 27.42% 0.00% 0.00% 6.25% 28.00% -
  Horiz. % 164.00% 158.00% 124.00% 0.00% 136.00% 128.00% 100.00%
P/NAPS 3.43 3.51 4.45 4.87 4.12 4.68 6.12 -31.95%
  QoQ % -2.28% -21.12% -8.62% 18.20% -11.97% -23.53% -
  Horiz. % 56.05% 57.35% 72.71% 79.58% 67.32% 76.47% 100.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/03/18 03/11/17 04/08/17 05/05/17 23/02/17 04/11/16 05/08/16 -
Price 1.2000 1.8500 2.4100 2.6600 2.3700 2.3900 3.0000 -
P/RPS 7.29 10.47 7.62 14.31 14.33 14.42 17.62 -44.39%
  QoQ % -30.37% 37.40% -46.75% -0.14% -0.62% -18.16% -
  Horiz. % 41.37% 59.42% 43.25% 81.21% 81.33% 81.84% 100.00%
P/EPS 203.16 141.20 128.88 161.53 52.36 95.22 122.45 40.02%
  QoQ % 43.88% 9.56% -20.21% 208.50% -45.01% -22.24% -
  Horiz. % 165.91% 115.31% 105.25% 131.92% 42.76% 77.76% 100.00%
EY 0.49 0.71 0.78 0.62 1.91 1.05 0.82 -28.99%
  QoQ % -30.99% -8.97% 25.81% -67.54% 81.90% 28.05% -
  Horiz. % 59.76% 86.59% 95.12% 75.61% 232.93% 128.05% 100.00%
DY 1.25 0.81 0.62 0.00 0.63 0.63 0.50 83.89%
  QoQ % 54.32% 30.65% 0.00% 0.00% 0.00% 26.00% -
  Horiz. % 250.00% 162.00% 124.00% 0.00% 126.00% 126.00% 100.00%
P/NAPS 2.26 3.42 4.45 5.00 4.46 4.78 6.12 -48.43%
  QoQ % -33.92% -23.15% -11.00% 12.11% -6.69% -21.90% -
  Horiz. % 36.93% 55.88% 72.71% 81.70% 72.88% 78.10% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

581  367  452  468 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 K1 0.51+0.065 
 KNM 0.265+0.015 
 HIBISCS 0.685+0.09 
 ARMADA 0.255+0.025 
 AIRASIA 0.825+0.12 
 XOX 0.08+0.005 
 AAX 0.115+0.005 
 NEXGRAM 0.03+0.005 
 ICON 0.14+0.015 
 VELESTO 0.175+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers