Highlights

[SLP] QoQ Quarter Result on 2017-03-31 [#1]

Stock [SLP]: SLP RESOURCES BHD
Announcement Date 05-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Mar-2017  [#1]
Profit Trend QoQ -     -63.62%    YoY -     -19.96%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 45,067 45,855 43,225 45,985 40,897 40,965 42,160 4.53%
  QoQ % -1.72% 6.08% -6.00% 12.44% -0.17% -2.83% -
  Horiz. % 106.90% 108.76% 102.53% 109.07% 97.00% 97.17% 100.00%
PBT 6,930 5,440 5,185 6,843 8,790 6,929 7,308 -3.47%
  QoQ % 27.39% 4.92% -24.23% -22.15% 26.86% -5.19% -
  Horiz. % 94.83% 74.44% 70.95% 93.64% 120.28% 94.81% 100.00%
Tax -2,155 -725 -570 -1,737 -716 -725 -1,243 44.17%
  QoQ % -197.24% -27.19% 67.18% -142.60% 1.24% 41.67% -
  Horiz. % 173.37% 58.33% 45.86% 139.74% 57.60% 58.33% 100.00%
NP 4,775 4,715 4,615 5,106 8,074 6,204 6,065 -14.70%
  QoQ % 1.27% 2.17% -9.62% -36.76% 30.14% 2.29% -
  Horiz. % 78.73% 77.74% 76.09% 84.19% 133.12% 102.29% 100.00%
NP to SH 1,618 3,399 2,557 4,073 11,195 6,204 6,065 -58.46%
  QoQ % -52.40% 32.93% -37.22% -63.62% 80.45% 2.29% -
  Horiz. % 26.68% 56.04% 42.16% 67.16% 184.58% 102.29% 100.00%
Tax Rate 31.10 % 13.33 % 10.99 % 25.38 % 8.15 % 10.46 % 17.01 % 49.36%
  QoQ % 133.31% 21.29% -56.70% 211.41% -22.08% -38.51% -
  Horiz. % 182.83% 78.37% 64.61% 149.21% 47.91% 61.49% 100.00%
Total Cost 40,292 41,140 38,610 40,879 32,823 34,761 36,095 7.59%
  QoQ % -2.06% 6.55% -5.55% 24.54% -5.58% -3.70% -
  Horiz. % 111.63% 113.98% 106.97% 113.25% 90.94% 96.30% 100.00%
Net Worth 145,458 140,353 74,111 131,581 131,333 123,585 121,299 12.83%
  QoQ % 3.64% 89.38% -43.68% 0.19% 6.27% 1.88% -
  Horiz. % 119.92% 115.71% 61.10% 108.48% 108.27% 101.88% 100.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 4,109 3,891 2,051 - 3,709 3,707 3,713 6.96%
  QoQ % 5.59% 89.73% 0.00% 0.00% 0.07% -0.15% -
  Horiz. % 110.66% 104.80% 55.24% 0.00% 99.91% 99.85% 100.00%
Div Payout % 253.96 % 114.49 % 80.21 % - % 33.14 % 59.76 % 61.22 % 157.51%
  QoQ % 121.82% 42.74% 0.00% 0.00% -44.54% -2.38% -
  Horiz. % 414.83% 187.01% 131.02% 0.00% 54.13% 97.62% 100.00%
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 145,458 140,353 74,111 131,581 131,333 123,585 121,299 12.83%
  QoQ % 3.64% 89.38% -43.68% 0.19% 6.27% 1.88% -
  Horiz. % 119.92% 115.71% 61.10% 108.48% 108.27% 101.88% 100.00%
NOSH 273,934 259,434 136,737 247,333 247,333 247,171 247,551 6.96%
  QoQ % 5.59% 89.73% -44.72% 0.00% 0.07% -0.15% -
  Horiz. % 110.66% 104.80% 55.24% 99.91% 99.91% 99.85% 100.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 10.60 % 10.28 % 10.68 % 11.10 % 19.74 % 15.14 % 14.39 % -18.39%
  QoQ % 3.11% -3.75% -3.78% -43.77% 30.38% 5.21% -
  Horiz. % 73.66% 71.44% 74.22% 77.14% 137.18% 105.21% 100.00%
ROE 1.11 % 2.42 % 3.45 % 3.10 % 8.52 % 5.02 % 5.00 % -63.24%
  QoQ % -54.13% -29.86% 11.29% -63.62% 69.72% 0.40% -
  Horiz. % 22.20% 48.40% 69.00% 62.00% 170.40% 100.40% 100.00%
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 16.45 17.68 31.61 18.59 16.54 16.57 17.03 -2.28%
  QoQ % -6.96% -44.07% 70.04% 12.39% -0.18% -2.70% -
  Horiz. % 96.59% 103.82% 185.61% 109.16% 97.12% 97.30% 100.00%
EPS 1.55 1.82 1.87 2.06 3.26 2.51 2.45 -26.24%
  QoQ % -14.84% -2.67% -9.22% -36.81% 29.88% 2.45% -
  Horiz. % 63.27% 74.29% 76.33% 84.08% 133.06% 102.45% 100.00%
DPS 1.50 1.50 1.50 0.00 1.50 1.50 1.50 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 0.00% 100.00% 100.00% 100.00%
NAPS 0.5310 0.5410 0.5420 0.5320 0.5310 0.5000 0.4900 5.49%
  QoQ % -1.85% -0.18% 1.88% 0.19% 6.20% 2.04% -
  Horiz. % 108.37% 110.41% 110.61% 108.57% 108.37% 102.04% 100.00%
Adjusted Per Share Value based on latest NOSH - 316,380
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 14.22 14.47 13.64 14.51 12.90 12.92 13.30 4.55%
  QoQ % -1.73% 6.09% -6.00% 12.48% -0.15% -2.86% -
  Horiz. % 106.92% 108.80% 102.56% 109.10% 96.99% 97.14% 100.00%
EPS 0.51 1.07 0.81 1.29 3.53 1.96 1.91 -58.43%
  QoQ % -52.34% 32.10% -37.21% -63.46% 80.10% 2.62% -
  Horiz. % 26.70% 56.02% 42.41% 67.54% 184.82% 102.62% 100.00%
DPS 1.30 1.23 0.65 0.00 1.17 1.17 1.17 7.26%
  QoQ % 5.69% 89.23% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 111.11% 105.13% 55.56% 0.00% 100.00% 100.00% 100.00%
NAPS 0.4589 0.4428 0.2338 0.4151 0.4144 0.3899 0.3827 12.83%
  QoQ % 3.64% 89.39% -43.68% 0.17% 6.28% 1.88% -
  Horiz. % 119.91% 115.70% 61.09% 108.47% 108.28% 101.88% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.8200 1.9000 2.4100 2.5900 2.1900 2.3400 3.0000 -
P/RPS 11.06 10.75 7.62 13.93 13.24 14.12 17.62 -26.63%
  QoQ % 2.88% 41.08% -45.30% 5.21% -6.23% -19.86% -
  Horiz. % 62.77% 61.01% 43.25% 79.06% 75.14% 80.14% 100.00%
P/EPS 308.13 145.02 128.88 157.28 48.38 93.23 122.45 84.69%
  QoQ % 112.47% 12.52% -18.06% 225.09% -48.11% -23.86% -
  Horiz. % 251.64% 118.43% 105.25% 128.44% 39.51% 76.14% 100.00%
EY 0.32 0.69 0.78 0.64 2.07 1.07 0.82 -46.51%
  QoQ % -53.62% -11.54% 21.87% -69.08% 93.46% 30.49% -
  Horiz. % 39.02% 84.15% 95.12% 78.05% 252.44% 130.49% 100.00%
DY 0.82 0.79 0.62 0.00 0.68 0.64 0.50 38.94%
  QoQ % 3.80% 27.42% 0.00% 0.00% 6.25% 28.00% -
  Horiz. % 164.00% 158.00% 124.00% 0.00% 136.00% 128.00% 100.00%
P/NAPS 3.43 3.51 4.45 4.87 4.12 4.68 6.12 -31.95%
  QoQ % -2.28% -21.12% -8.62% 18.20% -11.97% -23.53% -
  Horiz. % 56.05% 57.35% 72.71% 79.58% 67.32% 76.47% 100.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/03/18 03/11/17 04/08/17 05/05/17 23/02/17 04/11/16 05/08/16 -
Price 1.2000 1.8500 2.4100 2.6600 2.3700 2.3900 3.0000 -
P/RPS 7.29 10.47 7.62 14.31 14.33 14.42 17.62 -44.39%
  QoQ % -30.37% 37.40% -46.75% -0.14% -0.62% -18.16% -
  Horiz. % 41.37% 59.42% 43.25% 81.21% 81.33% 81.84% 100.00%
P/EPS 203.16 141.20 128.88 161.53 52.36 95.22 122.45 40.02%
  QoQ % 43.88% 9.56% -20.21% 208.50% -45.01% -22.24% -
  Horiz. % 165.91% 115.31% 105.25% 131.92% 42.76% 77.76% 100.00%
EY 0.49 0.71 0.78 0.62 1.91 1.05 0.82 -28.99%
  QoQ % -30.99% -8.97% 25.81% -67.54% 81.90% 28.05% -
  Horiz. % 59.76% 86.59% 95.12% 75.61% 232.93% 128.05% 100.00%
DY 1.25 0.81 0.62 0.00 0.63 0.63 0.50 83.89%
  QoQ % 54.32% 30.65% 0.00% 0.00% 0.00% 26.00% -
  Horiz. % 250.00% 162.00% 124.00% 0.00% 126.00% 126.00% 100.00%
P/NAPS 2.26 3.42 4.45 5.00 4.46 4.78 6.12 -48.43%
  QoQ % -33.92% -23.15% -11.00% 12.11% -6.69% -21.90% -
  Horiz. % 36.93% 55.88% 72.71% 81.70% 72.88% 78.10% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

351  269  527  746 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PHB-WB 0.0050.00 
 HSI-C5J 0.245-0.01 
 HSI-C5P 0.345+0.005 
 LAMBO 0.0650.00 
 IMPIANA 0.040.00 
 VS 1.09-0.03 
 HSI-H6Q 0.285-0.015 
 VELESTO 0.300.00 
 FOCUS 0.18+0.02 
 XINGHE 0.03+0.005 

TOP ARTICLES

1. WILL THIS STOCK GET LIMIT UP? Invest Smart Way
2. THIS STOCK IS TOO CHEAP TO IGNORE Invest Smart Way
3. AirAsia opens RedBeat digital arm to investors ahead of possible IPO Good Articles to Share
4. AirAsia Group - AAG to Thrive HLBank Research Highlights
5. Mplus Market Pulse - 26 Jun 2019 M+ Online Research Articles
6. E.A. Technique (M) Berhad - Too Cheap To Ignore PublicInvest Research
7. This One Habit Will Make You Poor Forever Good Articles to Share
8. VS Industry Berhad - As Expected PublicInvest Research
Partners & Brokers