Highlights

[SLP] QoQ Quarter Result on 2018-03-31 [#1]

Stock [SLP]: SLP RESOURCES BHD
Announcement Date 09-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Mar-2018  [#1]
Profit Trend QoQ -     219.53%    YoY -     26.93%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 47,358 52,171 44,371 44,169 45,067 45,855 43,225 6.26%
  QoQ % -9.23% 17.58% 0.46% -1.99% -1.72% 6.08% -
  Horiz. % 109.56% 120.70% 102.65% 102.18% 104.26% 106.08% 100.00%
PBT 6,790 7,869 7,400 6,288 6,930 5,440 5,185 19.64%
  QoQ % -13.71% 6.34% 17.68% -9.26% 27.39% 4.92% -
  Horiz. % 130.95% 151.76% 142.72% 121.27% 133.65% 104.92% 100.00%
Tax 476 -1,641 -811 -1,118 -2,155 -725 -570 -
  QoQ % 129.01% -102.34% 27.46% 48.12% -197.24% -27.19% -
  Horiz. % -83.51% 287.89% 142.28% 196.14% 378.07% 127.19% 100.00%
NP 7,266 6,228 6,589 5,170 4,775 4,715 4,615 35.22%
  QoQ % 16.67% -5.48% 27.45% 8.27% 1.27% 2.17% -
  Horiz. % 157.44% 134.95% 142.77% 112.03% 103.47% 102.17% 100.00%
NP to SH 7,266 6,228 6,589 5,170 1,618 3,399 2,557 100.24%
  QoQ % 16.67% -5.48% 27.45% 219.53% -52.40% 32.93% -
  Horiz. % 284.16% 243.57% 257.68% 202.19% 63.28% 132.93% 100.00%
Tax Rate -7.01 % 20.85 % 10.96 % 17.78 % 31.10 % 13.33 % 10.99 % -
  QoQ % -133.62% 90.24% -38.36% -42.83% 133.31% 21.29% -
  Horiz. % -63.79% 189.72% 99.73% 161.78% 282.98% 121.29% 100.00%
Total Cost 40,092 45,943 37,782 38,999 40,292 41,140 38,610 2.54%
  QoQ % -12.74% 21.60% -3.12% -3.21% -2.06% 6.55% -
  Horiz. % 103.84% 118.99% 97.86% 101.01% 104.36% 106.55% 100.00%
Net Worth 181,301 178,765 175,278 164,819 145,458 140,353 74,111 81.26%
  QoQ % 1.42% 1.99% 6.35% 13.31% 3.64% 89.38% -
  Horiz. % 244.63% 241.21% 236.51% 222.39% 196.27% 189.38% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 4,754 4,754 4,754 - 4,109 3,891 2,051 74.88%
  QoQ % 0.00% 0.00% 0.00% 0.00% 5.59% 89.73% -
  Horiz. % 231.80% 231.80% 231.80% 0.00% 200.34% 189.73% 100.00%
Div Payout % 65.43 % 76.34 % 72.16 % - % 253.96 % 114.49 % 80.21 % -12.66%
  QoQ % -14.29% 5.79% 0.00% 0.00% 121.82% 42.74% -
  Horiz. % 81.57% 95.18% 89.96% 0.00% 316.62% 142.74% 100.00%
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 181,301 178,765 175,278 164,819 145,458 140,353 74,111 81.26%
  QoQ % 1.42% 1.99% 6.35% 13.31% 3.64% 89.38% -
  Horiz. % 244.63% 241.21% 236.51% 222.39% 196.27% 189.38% 100.00%
NOSH 316,959 316,959 316,959 316,959 273,934 259,434 136,737 74.88%
  QoQ % 0.00% 0.00% 0.00% 15.71% 5.59% 89.73% -
  Horiz. % 231.80% 231.80% 231.80% 231.80% 200.34% 189.73% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 15.34 % 11.94 % 14.85 % 11.71 % 10.60 % 10.28 % 10.68 % 27.22%
  QoQ % 28.48% -19.60% 26.81% 10.47% 3.11% -3.75% -
  Horiz. % 143.63% 111.80% 139.04% 109.64% 99.25% 96.25% 100.00%
ROE 4.01 % 3.48 % 3.76 % 3.14 % 1.11 % 2.42 % 3.45 % 10.52%
  QoQ % 15.23% -7.45% 19.75% 182.88% -54.13% -29.86% -
  Horiz. % 116.23% 100.87% 108.99% 91.01% 32.17% 70.14% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 14.94 16.46 14.00 13.94 16.45 17.68 31.61 -39.24%
  QoQ % -9.23% 17.57% 0.43% -15.26% -6.96% -44.07% -
  Horiz. % 47.26% 52.07% 44.29% 44.10% 52.04% 55.93% 100.00%
EPS 2.29 1.96 2.08 1.63 1.55 1.82 1.87 14.42%
  QoQ % 16.84% -5.77% 27.61% 5.16% -14.84% -2.67% -
  Horiz. % 122.46% 104.81% 111.23% 87.17% 82.89% 97.33% 100.00%
DPS 1.50 1.50 1.50 0.00 1.50 1.50 1.50 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 0.00% 100.00% 100.00% 100.00%
NAPS 0.5720 0.5640 0.5530 0.5200 0.5310 0.5410 0.5420 3.65%
  QoQ % 1.42% 1.99% 6.35% -2.07% -1.85% -0.18% -
  Horiz. % 105.54% 104.06% 102.03% 95.94% 97.97% 99.82% 100.00%
Adjusted Per Share Value based on latest NOSH - 316,959
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 14.94 16.46 14.00 13.94 14.22 14.47 13.64 6.24%
  QoQ % -9.23% 17.57% 0.43% -1.97% -1.73% 6.09% -
  Horiz. % 109.53% 120.67% 102.64% 102.20% 104.25% 106.09% 100.00%
EPS 2.29 1.96 2.08 1.63 0.51 1.07 0.81 99.56%
  QoQ % 16.84% -5.77% 27.61% 219.61% -52.34% 32.10% -
  Horiz. % 282.72% 241.98% 256.79% 201.23% 62.96% 132.10% 100.00%
DPS 1.50 1.50 1.50 0.00 1.30 1.23 0.65 74.36%
  QoQ % 0.00% 0.00% 0.00% 0.00% 5.69% 89.23% -
  Horiz. % 230.77% 230.77% 230.77% 0.00% 200.00% 189.23% 100.00%
NAPS 0.5720 0.5640 0.5530 0.5200 0.4589 0.4428 0.2338 81.27%
  QoQ % 1.42% 1.99% 6.35% 13.31% 3.64% 89.39% -
  Horiz. % 244.65% 241.23% 236.53% 222.41% 196.28% 189.39% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.1600 1.1200 0.8400 1.1700 1.8200 1.9000 2.4100 -
P/RPS 7.76 6.80 6.00 8.40 11.06 10.75 7.62 1.22%
  QoQ % 14.12% 13.33% -28.57% -24.05% 2.88% 41.08% -
  Horiz. % 101.84% 89.24% 78.74% 110.24% 145.14% 141.08% 100.00%
P/EPS 50.60 57.00 40.41 71.73 308.13 145.02 128.88 -46.29%
  QoQ % -11.23% 41.05% -43.66% -76.72% 112.47% 12.52% -
  Horiz. % 39.26% 44.23% 31.35% 55.66% 239.08% 112.52% 100.00%
EY 1.98 1.75 2.47 1.39 0.32 0.69 0.78 85.77%
  QoQ % 13.14% -29.15% 77.70% 334.37% -53.62% -11.54% -
  Horiz. % 253.85% 224.36% 316.67% 178.21% 41.03% 88.46% 100.00%
DY 1.29 1.34 1.79 0.00 0.82 0.79 0.62 62.76%
  QoQ % -3.73% -25.14% 0.00% 0.00% 3.80% 27.42% -
  Horiz. % 208.06% 216.13% 288.71% 0.00% 132.26% 127.42% 100.00%
P/NAPS 2.03 1.99 1.52 2.25 3.43 3.51 4.45 -40.66%
  QoQ % 2.01% 30.92% -32.44% -34.40% -2.28% -21.12% -
  Horiz. % 45.62% 44.72% 34.16% 50.56% 77.08% 78.88% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 22/02/19 09/11/18 09/11/18 09/11/18 28/03/18 03/11/17 04/08/17 -
Price 1.3100 1.0600 1.0600 1.0600 1.2000 1.8500 2.4100 -
P/RPS 8.77 6.44 7.57 7.61 7.29 10.47 7.62 9.80%
  QoQ % 36.18% -14.93% -0.53% 4.39% -30.37% 37.40% -
  Horiz. % 115.09% 84.51% 99.34% 99.87% 95.67% 137.40% 100.00%
P/EPS 57.15 53.95 50.99 64.99 203.16 141.20 128.88 -41.76%
  QoQ % 5.93% 5.81% -21.54% -68.01% 43.88% 9.56% -
  Horiz. % 44.34% 41.86% 39.56% 50.43% 157.64% 109.56% 100.00%
EY 1.75 1.85 1.96 1.54 0.49 0.71 0.78 71.13%
  QoQ % -5.41% -5.61% 27.27% 214.29% -30.99% -8.97% -
  Horiz. % 224.36% 237.18% 251.28% 197.44% 62.82% 91.03% 100.00%
DY 1.15 1.42 1.42 0.00 1.25 0.81 0.62 50.79%
  QoQ % -19.01% 0.00% 0.00% 0.00% 54.32% 30.65% -
  Horiz. % 185.48% 229.03% 229.03% 0.00% 201.61% 130.65% 100.00%
P/NAPS 2.29 1.88 1.92 2.04 2.26 3.42 4.45 -35.71%
  QoQ % 21.81% -2.08% -5.88% -9.73% -33.92% -23.15% -
  Horiz. % 51.46% 42.25% 43.15% 45.84% 50.79% 76.85% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

248  821  476  603 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.10+0.005 
 DGSB 0.195-0.03 
 VIVOCOM 0.05+0.005 
 AEM 0.16+0.005 
 GPACKET 0.46-0.02 
 MAHSING 0.91-0.05 
 DATAPRP 0.18-0.015 
 HWGB 0.755-0.025 
 LUSTER 0.15-0.015 
 TRIVE 0.010.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS