Highlights

[SLP] QoQ Quarter Result on 2019-03-31 [#1]

Stock [SLP]: SLP RESOURCES BHD
Announcement Date 03-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Mar-2019  [#1]
Profit Trend QoQ -     -29.03%    YoY -     -0.25%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 37,945 42,613 43,208 43,083 47,358 52,171 44,371 -9.88%
  QoQ % -10.95% -1.38% 0.29% -9.03% -9.23% 17.58% -
  Horiz. % 85.52% 96.04% 97.38% 97.10% 106.73% 117.58% 100.00%
PBT 5,020 6,796 7,148 6,334 6,790 7,869 7,400 -22.74%
  QoQ % -26.13% -4.92% 12.85% -6.72% -13.71% 6.34% -
  Horiz. % 67.84% 91.84% 96.59% 85.59% 91.76% 106.34% 100.00%
Tax -1,146 -1,136 -620 -1,177 476 -1,641 -811 25.84%
  QoQ % -0.88% -83.23% 47.32% -347.27% 129.01% -102.34% -
  Horiz. % 141.31% 140.07% 76.45% 145.13% -58.69% 202.34% 100.00%
NP 3,874 5,660 6,528 5,157 7,266 6,228 6,589 -29.75%
  QoQ % -31.55% -13.30% 26.59% -29.03% 16.67% -5.48% -
  Horiz. % 58.79% 85.90% 99.07% 78.27% 110.27% 94.52% 100.00%
NP to SH 3,874 5,660 6,528 5,157 7,266 6,228 6,589 -29.75%
  QoQ % -31.55% -13.30% 26.59% -29.03% 16.67% -5.48% -
  Horiz. % 58.79% 85.90% 99.07% 78.27% 110.27% 94.52% 100.00%
Tax Rate 22.83 % 16.72 % 8.67 % 18.58 % -7.01 % 20.85 % 10.96 % 62.89%
  QoQ % 36.54% 92.85% -53.34% 365.05% -133.62% 90.24% -
  Horiz. % 208.30% 152.55% 79.11% 169.53% -63.96% 190.24% 100.00%
Total Cost 34,071 36,953 36,680 37,926 40,092 45,943 37,782 -6.64%
  QoQ % -7.80% 0.74% -3.29% -5.40% -12.74% 21.60% -
  Horiz. % 90.18% 97.81% 97.08% 100.38% 106.11% 121.60% 100.00%
Net Worth 184,153 187,006 185,104 180,667 181,301 178,765 175,278 3.34%
  QoQ % -1.53% 1.03% 2.46% -0.35% 1.42% 1.99% -
  Horiz. % 105.06% 106.69% 105.61% 103.07% 103.44% 101.99% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 4,754 4,754 4,754 3,169 4,754 4,754 4,754 -
  QoQ % 0.00% 0.00% 50.00% -33.33% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 66.67% 100.00% 100.00% 100.00%
Div Payout % 122.73 % 84.00 % 72.83 % 61.46 % 65.43 % 76.34 % 72.16 % 42.35%
  QoQ % 46.11% 15.34% 18.50% -6.07% -14.29% 5.79% -
  Horiz. % 170.08% 116.41% 100.93% 85.17% 90.67% 105.79% 100.00%
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 184,153 187,006 185,104 180,667 181,301 178,765 175,278 3.34%
  QoQ % -1.53% 1.03% 2.46% -0.35% 1.42% 1.99% -
  Horiz. % 105.06% 106.69% 105.61% 103.07% 103.44% 101.99% 100.00%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 10.21 % 13.28 % 15.11 % 11.97 % 15.34 % 11.94 % 14.85 % -22.05%
  QoQ % -23.12% -12.11% 26.23% -21.97% 28.48% -19.60% -
  Horiz. % 68.75% 89.43% 101.75% 80.61% 103.30% 80.40% 100.00%
ROE 2.10 % 3.03 % 3.53 % 2.85 % 4.01 % 3.48 % 3.76 % -32.11%
  QoQ % -30.69% -14.16% 23.86% -28.93% 15.23% -7.45% -
  Horiz. % 55.85% 80.59% 93.88% 75.80% 106.65% 92.55% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 11.97 13.44 13.63 13.59 14.94 16.46 14.00 -9.89%
  QoQ % -10.94% -1.39% 0.29% -9.04% -9.23% 17.57% -
  Horiz. % 85.50% 96.00% 97.36% 97.07% 106.71% 117.57% 100.00%
EPS 1.22 1.78 2.06 1.63 2.29 1.96 2.08 -29.86%
  QoQ % -31.46% -13.59% 26.38% -28.82% 16.84% -5.77% -
  Horiz. % 58.65% 85.58% 99.04% 78.37% 110.10% 94.23% 100.00%
DPS 1.50 1.50 1.50 1.00 1.50 1.50 1.50 -
  QoQ % 0.00% 0.00% 50.00% -33.33% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 66.67% 100.00% 100.00% 100.00%
NAPS 0.5810 0.5900 0.5840 0.5700 0.5720 0.5640 0.5530 3.34%
  QoQ % -1.53% 1.03% 2.46% -0.35% 1.42% 1.99% -
  Horiz. % 105.06% 106.69% 105.61% 103.07% 103.44% 101.99% 100.00%
Adjusted Per Share Value based on latest NOSH - 316,959
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 11.97 13.44 13.63 13.59 14.94 16.46 14.00 -9.89%
  QoQ % -10.94% -1.39% 0.29% -9.04% -9.23% 17.57% -
  Horiz. % 85.50% 96.00% 97.36% 97.07% 106.71% 117.57% 100.00%
EPS 1.22 1.78 2.06 1.63 2.29 1.96 2.08 -29.86%
  QoQ % -31.46% -13.59% 26.38% -28.82% 16.84% -5.77% -
  Horiz. % 58.65% 85.58% 99.04% 78.37% 110.10% 94.23% 100.00%
DPS 1.50 1.50 1.50 1.00 1.50 1.50 1.50 -
  QoQ % 0.00% 0.00% 50.00% -33.33% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 66.67% 100.00% 100.00% 100.00%
NAPS 0.5810 0.5900 0.5840 0.5700 0.5720 0.5640 0.5530 3.34%
  QoQ % -1.53% 1.03% 2.46% -0.35% 1.42% 1.99% -
  Horiz. % 105.06% 106.69% 105.61% 103.07% 103.44% 101.99% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.1600 1.3700 1.3000 1.2200 1.1600 1.1200 0.8400 -
P/RPS 9.69 10.19 9.54 8.98 7.76 6.80 6.00 37.53%
  QoQ % -4.91% 6.81% 6.24% 15.72% 14.12% 13.33% -
  Horiz. % 161.50% 169.83% 159.00% 149.67% 129.33% 113.33% 100.00%
P/EPS 94.91 76.72 63.12 74.98 50.60 57.00 40.41 76.42%
  QoQ % 23.71% 21.55% -15.82% 48.18% -11.23% 41.05% -
  Horiz. % 234.87% 189.85% 156.20% 185.55% 125.22% 141.05% 100.00%
EY 1.05 1.30 1.58 1.33 1.98 1.75 2.47 -43.38%
  QoQ % -19.23% -17.72% 18.80% -32.83% 13.14% -29.15% -
  Horiz. % 42.51% 52.63% 63.97% 53.85% 80.16% 70.85% 100.00%
DY 1.29 1.09 1.15 0.82 1.29 1.34 1.79 -19.57%
  QoQ % 18.35% -5.22% 40.24% -36.43% -3.73% -25.14% -
  Horiz. % 72.07% 60.89% 64.25% 45.81% 72.07% 74.86% 100.00%
P/NAPS 2.00 2.32 2.23 2.14 2.03 1.99 1.52 20.02%
  QoQ % -13.79% 4.04% 4.21% 5.42% 2.01% 30.92% -
  Horiz. % 131.58% 152.63% 146.71% 140.79% 133.55% 130.92% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 08/11/19 02/08/19 03/05/19 22/02/19 09/11/18 09/11/18 -
Price 1.0800 1.2400 1.2500 1.2800 1.3100 1.0600 1.0600 -
P/RPS 9.02 9.22 9.17 9.42 8.77 6.44 7.57 12.36%
  QoQ % -2.17% 0.55% -2.65% 7.41% 36.18% -14.93% -
  Horiz. % 119.15% 121.80% 121.14% 124.44% 115.85% 85.07% 100.00%
P/EPS 88.36 69.44 60.69 78.67 57.15 53.95 50.99 44.13%
  QoQ % 27.25% 14.42% -22.85% 37.66% 5.93% 5.81% -
  Horiz. % 173.29% 136.18% 119.02% 154.29% 112.08% 105.81% 100.00%
EY 1.13 1.44 1.65 1.27 1.75 1.85 1.96 -30.66%
  QoQ % -21.53% -12.73% 29.92% -27.43% -5.41% -5.61% -
  Horiz. % 57.65% 73.47% 84.18% 64.80% 89.29% 94.39% 100.00%
DY 1.39 1.21 1.20 0.78 1.15 1.42 1.42 -1.41%
  QoQ % 14.88% 0.83% 53.85% -32.17% -19.01% 0.00% -
  Horiz. % 97.89% 85.21% 84.51% 54.93% 80.99% 100.00% 100.00%
P/NAPS 1.86 2.10 2.14 2.25 2.29 1.88 1.92 -2.09%
  QoQ % -11.43% -1.87% -4.89% -1.75% 21.81% -2.08% -
  Horiz. % 96.88% 109.38% 111.46% 117.19% 119.27% 97.92% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

385  391  612  1059 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.035+0.005 
 KGROUP-OR 0.005-0.015 
 DGSB 0.20-0.03 
 IRIS 0.285+0.02 
 KGROUP 0.065+0.005 
 AT 0.0850.00 
 MAHSING 1.130.00 
 MLAB 0.03+0.005 
 LUSTER 0.1950.00 
 DSONIC-WA 0.235+0.025 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS