Highlights

[EWEIN] QoQ Quarter Result on 2018-09-30 [#3]

Stock [EWEIN]: EWEIN BHD
Announcement Date 30-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     5.52%    YoY -     146.18%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 44,180 60,559 43,046 56,455 17,485 29,110 24,469 48.12%
  QoQ % -27.05% 40.68% -23.75% 222.88% -39.93% 18.97% -
  Horiz. % 180.55% 247.49% 175.92% 230.72% 71.46% 118.97% 100.00%
PBT 13,445 16,899 16,752 20,791 879 8,453 6,082 69.45%
  QoQ % -20.44% 0.88% -19.43% 2,265.30% -89.60% 38.98% -
  Horiz. % 221.06% 277.85% 275.44% 341.84% 14.45% 138.98% 100.00%
Tax -6,581 -3,746 -3,683 -4,627 -2,724 -2,042 -1,642 151.68%
  QoQ % -75.68% -1.71% 20.40% -69.86% -33.40% -24.36% -
  Horiz. % 400.79% 228.14% 224.30% 281.79% 165.90% 124.36% 100.00%
NP 6,864 13,153 13,069 16,164 -1,845 6,411 4,440 33.59%
  QoQ % -47.81% 0.64% -19.15% 976.10% -128.78% 44.39% -
  Horiz. % 154.59% 296.24% 294.35% 364.05% -41.55% 144.39% 100.00%
NP to SH 6,051 12,277 11,635 12,052 -1,321 4,987 3,119 55.36%
  QoQ % -50.71% 5.52% -3.46% 1,012.34% -126.49% 59.89% -
  Horiz. % 194.00% 393.62% 373.04% 386.41% -42.35% 159.89% 100.00%
Tax Rate 48.95 % 22.17 % 21.99 % 22.25 % 309.90 % 24.16 % 27.00 % 48.52%
  QoQ % 120.79% 0.82% -1.17% -92.82% 1,182.70% -10.52% -
  Horiz. % 181.30% 82.11% 81.44% 82.41% 1,147.78% 89.48% 100.00%
Total Cost 37,316 47,406 29,977 40,291 19,330 22,699 20,029 51.24%
  QoQ % -21.28% 58.14% -25.60% 108.44% -14.84% 13.33% -
  Horiz. % 186.31% 236.69% 149.67% 201.16% 96.51% 113.33% 100.00%
Net Worth 228,658 238,252 232,220 214,125 179,366 174,701 176,648 18.72%
  QoQ % -4.03% 2.60% 8.45% 19.38% 2.67% -1.10% -
  Horiz. % 129.44% 134.87% 131.46% 121.22% 101.54% 98.90% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 228,658 238,252 232,220 214,125 179,366 174,701 176,648 18.72%
  QoQ % -4.03% 2.60% 8.45% 19.38% 2.67% -1.10% -
  Horiz. % 129.44% 134.87% 131.46% 121.22% 101.54% 98.90% 100.00%
NOSH 300,867 301,585 301,585 301,585 271,767 264,699 271,767 7.00%
  QoQ % -0.24% 0.00% 0.00% 10.97% 2.67% -2.60% -
  Horiz. % 110.71% 110.97% 110.97% 110.97% 100.00% 97.40% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 15.54 % 21.72 % 30.36 % 28.63 % -10.55 % 22.02 % 18.15 % -9.81%
  QoQ % -28.45% -28.46% 6.04% 371.37% -147.91% 21.32% -
  Horiz. % 85.62% 119.67% 167.27% 157.74% -58.13% 121.32% 100.00%
ROE 2.65 % 5.15 % 5.01 % 5.63 % -0.74 % 2.85 % 1.77 % 30.78%
  QoQ % -48.54% 2.79% -11.01% 860.81% -125.96% 61.02% -
  Horiz. % 149.72% 290.96% 283.05% 318.08% -41.81% 161.02% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 14.68 20.08 14.27 18.72 6.43 11.00 9.00 38.44%
  QoQ % -26.89% 40.71% -23.77% 191.14% -41.55% 22.22% -
  Horiz. % 163.11% 223.11% 158.56% 208.00% 71.44% 122.22% 100.00%
EPS 2.01 4.07 3.86 4.00 -0.49 1.84 1.15 44.95%
  QoQ % -50.61% 5.44% -3.50% 916.33% -126.63% 60.00% -
  Horiz. % 174.78% 353.91% 335.65% 347.83% -42.61% 160.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7600 0.7900 0.7700 0.7100 0.6600 0.6600 0.6500 10.95%
  QoQ % -3.80% 2.60% 8.45% 7.58% 0.00% 1.54% -
  Horiz. % 116.92% 121.54% 118.46% 109.23% 101.54% 101.54% 100.00%
Adjusted Per Share Value based on latest NOSH - 301,044
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 14.65 20.08 14.27 18.72 5.80 9.65 8.11 48.16%
  QoQ % -27.04% 40.71% -23.77% 222.76% -39.90% 18.99% -
  Horiz. % 180.64% 247.60% 175.96% 230.83% 71.52% 118.99% 100.00%
EPS 2.01 4.07 3.86 4.00 -0.44 1.65 1.03 55.97%
  QoQ % -50.61% 5.44% -3.50% 1,009.09% -126.67% 60.19% -
  Horiz. % 195.15% 395.15% 374.76% 388.35% -42.72% 160.19% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7582 0.7900 0.7700 0.7100 0.5947 0.5793 0.5857 18.72%
  QoQ % -4.03% 2.60% 8.45% 19.39% 2.66% -1.09% -
  Horiz. % 129.45% 134.88% 131.47% 121.22% 101.54% 98.91% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.5300 0.6750 0.7400 0.3450 0.4400 0.4800 0.6300 -
P/RPS 3.61 3.36 5.18 1.84 6.84 4.36 7.00 -35.61%
  QoQ % 7.44% -35.14% 181.52% -73.10% 56.88% -37.71% -
  Horiz. % 51.57% 48.00% 74.00% 26.29% 97.71% 62.29% 100.00%
P/EPS 26.35 16.58 19.18 8.63 -90.52 25.48 54.89 -38.61%
  QoQ % 58.93% -13.56% 122.25% 109.53% -455.26% -53.58% -
  Horiz. % 48.01% 30.21% 34.94% 15.72% -164.91% 46.42% 100.00%
EY 3.79 6.03 5.21 11.58 -1.10 3.93 1.82 62.85%
  QoQ % -37.15% 15.74% -55.01% 1,152.73% -127.99% 115.93% -
  Horiz. % 208.24% 331.32% 286.26% 636.26% -60.44% 215.93% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.70 0.85 0.96 0.49 0.67 0.73 0.97 -19.50%
  QoQ % -17.65% -11.46% 95.92% -26.87% -8.22% -24.74% -
  Horiz. % 72.16% 87.63% 98.97% 50.52% 69.07% 75.26% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 30/11/18 27/08/18 28/05/18 28/02/18 27/11/17 28/08/17 -
Price 0.6550 0.5900 0.8100 0.6100 0.4000 0.4300 0.5150 -
P/RPS 4.46 2.94 5.67 3.26 6.22 3.91 5.72 -15.25%
  QoQ % 51.70% -48.15% 73.93% -47.59% 59.08% -31.64% -
  Horiz. % 77.97% 51.40% 99.13% 56.99% 108.74% 68.36% 100.00%
P/EPS 32.57 14.49 21.00 15.26 -82.29 22.82 44.87 -19.18%
  QoQ % 124.78% -31.00% 37.61% 118.54% -460.60% -49.14% -
  Horiz. % 72.59% 32.29% 46.80% 34.01% -183.40% 50.86% 100.00%
EY 3.07 6.90 4.76 6.55 -1.22 4.38 2.23 23.68%
  QoQ % -55.51% 44.96% -27.33% 636.89% -127.85% 96.41% -
  Horiz. % 137.67% 309.42% 213.45% 293.72% -54.71% 196.41% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.86 0.75 1.05 0.86 0.61 0.65 0.79 5.81%
  QoQ % 14.67% -28.57% 22.09% 40.98% -6.15% -17.72% -
  Horiz. % 108.86% 94.94% 132.91% 108.86% 77.22% 82.28% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

235  257  547  1166 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.34-0.005 
 MYEG 1.390.00 
 ARMADA 0.19+0.005 
 DAYANG 1.38+0.05 
 HSI-C5A 0.285-0.105 
 HSI-C5D 0.26-0.08 
 IRIS 0.145+0.005 
 MTRONIC-OR 0.0050.00 
 ORION 0.225+0.01 
 PUC 0.0950.00 
Partners & Brokers