Highlights

[UZMA] QoQ Quarter Result on 2020-06-30 [#4]

Stock [UZMA]: UZMA BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     -931.92%    YoY -     -483.12%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 151,753 122,958 149,549 133,796 138,909 111,433 105,577 27.39%
  QoQ % 23.42% -17.78% 11.77% -3.68% 24.66% 5.55% -
  Horiz. % 143.74% 116.46% 141.65% 126.73% 131.57% 105.55% 100.00%
PBT -40,978 10,612 11,864 12,603 20,827 5,599 9,285 -
  QoQ % -486.15% -10.55% -5.86% -39.49% 271.98% -39.70% -
  Horiz. % -441.34% 114.29% 127.78% 135.74% 224.31% 60.30% 100.00%
Tax -4,292 -3,724 -1,186 -1,128 -6,141 -1,264 -964 170.88%
  QoQ % -15.25% -214.00% -5.14% 81.63% -385.84% -31.12% -
  Horiz. % 445.23% 386.31% 123.03% 117.01% 637.03% 131.12% 100.00%
NP -45,270 6,888 10,678 11,475 14,686 4,335 8,321 -
  QoQ % -757.23% -35.49% -6.95% -21.86% 238.78% -47.90% -
  Horiz. % -544.05% 82.78% 128.33% 137.90% 176.49% 52.10% 100.00%
NP to SH -45,223 5,436 6,756 9,432 11,804 2,485 8,175 -
  QoQ % -931.92% -19.54% -28.37% -20.09% 375.01% -69.60% -
  Horiz. % -553.19% 66.50% 82.64% 115.38% 144.39% 30.40% 100.00%
Tax Rate - % 35.09 % 10.00 % 8.95 % 29.49 % 22.58 % 10.38 % -
  QoQ % 0.00% 250.90% 11.73% -69.65% 30.60% 117.53% -
  Horiz. % 0.00% 338.05% 96.34% 86.22% 284.10% 217.53% 100.00%
Total Cost 197,023 116,070 138,871 122,321 124,223 107,098 97,256 60.17%
  QoQ % 69.74% -16.42% 13.53% -1.53% 15.99% 10.12% -
  Horiz. % 202.58% 119.34% 142.79% 125.77% 127.73% 110.12% 100.00%
Net Worth 438,439 480,042 502,444 499,244 480,042 492,843 489,643 -7.11%
  QoQ % -8.67% -4.46% 0.64% 4.00% -2.60% 0.65% -
  Horiz. % 89.54% 98.04% 102.61% 101.96% 98.04% 100.65% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 438,439 480,042 502,444 499,244 480,042 492,843 489,643 -7.11%
  QoQ % -8.67% -4.46% 0.64% 4.00% -2.60% 0.65% -
  Horiz. % 89.54% 98.04% 102.61% 101.96% 98.04% 100.65% 100.00%
NOSH 320,028 320,028 320,028 320,028 320,028 320,028 320,028 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -29.83 % 5.60 % 7.14 % 8.58 % 10.57 % 3.89 % 7.88 % -
  QoQ % -632.68% -21.57% -16.78% -18.83% 171.72% -50.63% -
  Horiz. % -378.55% 71.07% 90.61% 108.88% 134.14% 49.37% 100.00%
ROE -10.31 % 1.13 % 1.34 % 1.89 % 2.46 % 0.50 % 1.67 % -
  QoQ % -1,012.39% -15.67% -29.10% -23.17% 392.00% -70.06% -
  Horiz. % -617.37% 67.66% 80.24% 113.17% 147.31% 29.94% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 47.42 38.42 46.73 41.81 43.41 34.82 32.99 27.39%
  QoQ % 23.43% -17.78% 11.77% -3.69% 24.67% 5.55% -
  Horiz. % 143.74% 116.46% 141.65% 126.74% 131.59% 105.55% 100.00%
EPS -14.13 1.70 2.11 2.95 3.69 0.78 2.55 -
  QoQ % -931.18% -19.43% -28.47% -20.05% 373.08% -69.41% -
  Horiz. % -554.12% 66.67% 82.75% 115.69% 144.71% 30.59% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3700 1.5000 1.5700 1.5600 1.5000 1.5400 1.5300 -7.11%
  QoQ % -8.67% -4.46% 0.64% 4.00% -2.60% 0.65% -
  Horiz. % 89.54% 98.04% 102.61% 101.96% 98.04% 100.65% 100.00%
Adjusted Per Share Value based on latest NOSH - 320,028
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 47.42 38.42 46.73 41.81 43.41 34.82 32.99 27.39%
  QoQ % 23.43% -17.78% 11.77% -3.69% 24.67% 5.55% -
  Horiz. % 143.74% 116.46% 141.65% 126.74% 131.59% 105.55% 100.00%
EPS -14.13 1.70 2.11 2.95 3.69 0.78 2.55 -
  QoQ % -931.18% -19.43% -28.47% -20.05% 373.08% -69.41% -
  Horiz. % -554.12% 66.67% 82.75% 115.69% 144.71% 30.59% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3700 1.5000 1.5700 1.5600 1.5000 1.5400 1.5300 -7.11%
  QoQ % -8.67% -4.46% 0.64% 4.00% -2.60% 0.65% -
  Horiz. % 89.54% 98.04% 102.61% 101.96% 98.04% 100.65% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.5900 0.4100 0.9650 0.8750 0.6950 0.9200 0.5750 -
P/RPS 1.24 1.07 2.07 2.09 1.60 2.64 1.74 -20.23%
  QoQ % 15.89% -48.31% -0.96% 30.62% -39.39% 51.72% -
  Horiz. % 71.26% 61.49% 118.97% 120.11% 91.95% 151.72% 100.00%
P/EPS -4.18 24.14 45.71 29.69 18.84 118.48 22.51 -
  QoQ % -117.32% -47.19% 53.96% 57.59% -84.10% 426.34% -
  Horiz. % -18.57% 107.24% 203.07% 131.90% 83.70% 526.34% 100.00%
EY -23.95 4.14 2.19 3.37 5.31 0.84 4.44 -
  QoQ % -678.50% 89.04% -35.01% -36.53% 532.14% -81.08% -
  Horiz. % -539.41% 93.24% 49.32% 75.90% 119.59% 18.92% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.43 0.27 0.61 0.56 0.46 0.60 0.38 8.60%
  QoQ % 59.26% -55.74% 8.93% 21.74% -23.33% 57.89% -
  Horiz. % 113.16% 71.05% 160.53% 147.37% 121.05% 157.89% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 20/05/20 27/02/20 27/11/19 28/08/19 29/05/19 26/02/19 -
Price 0.5850 0.6200 0.7850 0.8400 0.6250 0.8050 0.9450 -
P/RPS 1.23 1.61 1.68 2.01 1.44 2.31 2.86 -43.05%
  QoQ % -23.60% -4.17% -16.42% 39.58% -37.66% -19.23% -
  Horiz. % 43.01% 56.29% 58.74% 70.28% 50.35% 80.77% 100.00%
P/EPS -4.14 36.50 37.19 28.50 16.94 103.67 36.99 -
  QoQ % -111.34% -1.86% 30.49% 68.24% -83.66% 180.26% -
  Horiz. % -11.19% 98.68% 100.54% 77.05% 45.80% 280.26% 100.00%
EY -24.16 2.74 2.69 3.51 5.90 0.96 2.70 -
  QoQ % -981.75% 1.86% -23.36% -40.51% 514.58% -64.44% -
  Horiz. % -894.81% 101.48% 99.63% 130.00% 218.52% 35.56% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.43 0.41 0.50 0.54 0.42 0.52 0.62 -21.67%
  QoQ % 4.88% -18.00% -7.41% 28.57% -19.23% -16.13% -
  Horiz. % 69.35% 66.13% 80.65% 87.10% 67.74% 83.87% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS