Highlights

[HANDAL] QoQ Quarter Result on 2018-06-30 [#0]

Stock [HANDAL]: HANDAL RESOURCES BHD
Announcement Date 16-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
30-Jun-2018
Profit Trend QoQ -     -2.61%    YoY -     24.02%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 9,234 15,190 11,508 14,981 14,107 24,772 12,634 -18.88%
  QoQ % -39.21% 32.00% -23.18% 6.20% -43.05% 96.07% -
  Horiz. % 73.09% 120.23% 91.09% 118.58% 111.66% 196.07% 100.00%
PBT -2,923 -1,991 -6,042 -261 -935 2,230 -1,835 36.43%
  QoQ % -46.81% 67.05% -2,214.94% 72.09% -141.93% 221.53% -
  Horiz. % 159.29% 108.50% 329.26% 14.22% 50.95% -121.53% 100.00%
Tax 4 -4 33 32 -32 -2,216 88 -87.29%
  QoQ % 200.00% -112.12% 3.12% 200.00% 98.56% -2,618.18% -
  Horiz. % 4.55% -4.55% 37.50% 36.36% -36.36% -2,518.18% 100.00%
NP -2,919 -1,995 -6,009 -229 -967 14 -1,747 40.85%
  QoQ % -46.32% 66.80% -2,524.02% 76.32% -7,007.14% 100.80% -
  Horiz. % 167.09% 114.20% 343.96% 13.11% 55.35% -0.80% 100.00%
NP to SH -2,870 -1,886 -4,418 -984 -959 16 -1,747 39.27%
  QoQ % -52.17% 57.31% -348.98% -2.61% -6,093.75% 100.92% -
  Horiz. % 164.28% 107.96% 252.89% 56.33% 54.89% -0.92% 100.00%
Tax Rate - % - % - % - % - % 99.37 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Total Cost 12,153 17,185 17,517 15,210 15,074 24,758 14,381 -10.62%
  QoQ % -29.28% -1.90% 15.17% 0.90% -39.11% 72.16% -
  Horiz. % 84.51% 119.50% 121.81% 105.76% 104.82% 172.16% 100.00%
Net Worth 84,635 87,829 89,426 94,217 95,814 95,814 95,814 -7.94%
  QoQ % -3.64% -1.79% -5.08% -1.67% 0.00% 0.00% -
  Horiz. % 88.33% 91.67% 93.33% 98.33% 100.00% 100.00% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 84,635 87,829 89,426 94,217 95,814 95,814 95,814 -7.94%
  QoQ % -3.64% -1.79% -5.08% -1.67% 0.00% 0.00% -
  Horiz. % 88.33% 91.67% 93.33% 98.33% 100.00% 100.00% 100.00%
NOSH 159,690 159,690 159,690 159,690 159,690 159,690 159,690 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -31.61 % -13.13 % -52.22 % -1.53 % -6.85 % 0.06 % -13.83 % 73.60%
  QoQ % -140.75% 74.86% -3,313.07% 77.66% -11,516.67% 100.43% -
  Horiz. % 228.56% 94.94% 377.58% 11.06% 49.53% -0.43% 100.00%
ROE -3.39 % -2.15 % -4.94 % -1.04 % -1.00 % 0.02 % -1.82 % 51.44%
  QoQ % -57.67% 56.48% -375.00% -4.00% -5,100.00% 101.10% -
  Horiz. % 186.26% 118.13% 271.43% 57.14% 54.95% -1.10% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 5.78 9.51 7.21 9.38 8.83 15.51 7.91 -18.89%
  QoQ % -39.22% 31.90% -23.13% 6.23% -43.07% 96.08% -
  Horiz. % 73.07% 120.23% 91.15% 118.58% 111.63% 196.08% 100.00%
EPS -1.83 -1.18 -2.77 -0.62 -0.60 0.01 -1.09 41.30%
  QoQ % -55.08% 57.40% -346.77% -3.33% -6,100.00% 100.92% -
  Horiz. % 167.89% 108.26% 254.13% 56.88% 55.05% -0.92% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5500 0.5600 0.5900 0.6000 0.6000 0.6000 -7.94%
  QoQ % -3.64% -1.79% -5.08% -1.67% 0.00% 0.00% -
  Horiz. % 88.33% 91.67% 93.33% 98.33% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 218,826
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 4.22 6.94 5.26 6.85 6.45 11.32 5.77 -18.84%
  QoQ % -39.19% 31.94% -23.21% 6.20% -43.02% 96.19% -
  Horiz. % 73.14% 120.28% 91.16% 118.72% 111.79% 196.19% 100.00%
EPS -1.31 -0.86 -2.02 -0.45 -0.44 0.01 -0.80 38.97%
  QoQ % -52.33% 57.43% -348.89% -2.27% -4,500.00% 101.25% -
  Horiz. % 163.75% 107.50% 252.50% 56.25% 55.00% -1.25% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3868 0.4014 0.4087 0.4306 0.4379 0.4379 0.4379 -7.95%
  QoQ % -3.64% -1.79% -5.09% -1.67% 0.00% 0.00% -
  Horiz. % 88.33% 91.66% 93.33% 98.33% 100.00% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.3500 0.3200 0.4000 0.4350 0.2500 0.2300 0.2500 -
P/RPS 6.05 3.36 5.55 4.64 2.83 1.48 3.16 54.25%
  QoQ % 80.06% -39.46% 19.61% 63.96% 91.22% -53.16% -
  Horiz. % 191.46% 106.33% 175.63% 146.84% 89.56% 46.84% 100.00%
P/EPS -19.47 -27.09 -14.46 -70.59 -41.63 2,295.54 -22.85 -10.13%
  QoQ % 28.13% -87.34% 79.52% -69.57% -101.81% 10,146.13% -
  Horiz. % 85.21% 118.56% 63.28% 308.93% 182.19% -10,046.13% 100.00%
EY -5.13 -3.69 -6.92 -1.42 -2.40 0.04 -4.38 11.12%
  QoQ % -39.02% 46.68% -387.32% 40.83% -6,100.00% 100.91% -
  Horiz. % 117.12% 84.25% 157.99% 32.42% 54.79% -0.91% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.66 0.58 0.71 0.74 0.42 0.38 0.42 35.20%
  QoQ % 13.79% -18.31% -4.05% 76.19% 10.53% -9.52% -
  Horiz. % 157.14% 138.10% 169.05% 176.19% 100.00% 90.48% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 20/02/19 28/11/18 16/08/18 16/05/18 28/02/18 23/11/17 -
Price 0.3350 0.3500 0.3500 0.4300 0.3350 0.2400 0.2250 -
P/RPS 5.79 3.68 4.86 4.58 3.79 1.55 2.84 60.85%
  QoQ % 57.34% -24.28% 6.11% 20.84% 144.52% -45.42% -
  Horiz. % 203.87% 129.58% 171.13% 161.27% 133.45% 54.58% 100.00%
P/EPS -18.64 -29.63 -12.65 -69.78 -55.78 2,395.35 -20.57 -6.36%
  QoQ % 37.09% -134.23% 81.87% -25.10% -102.33% 11,744.87% -
  Horiz. % 90.62% 144.04% 61.50% 339.23% 271.17% -11,644.87% 100.00%
EY -5.36 -3.37 -7.90 -1.43 -1.79 0.04 -4.86 6.75%
  QoQ % -59.05% 57.34% -452.45% 20.11% -4,575.00% 100.82% -
  Horiz. % 110.29% 69.34% 162.55% 29.42% 36.83% -0.82% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.63 0.64 0.63 0.73 0.56 0.40 0.37 42.64%
  QoQ % -1.56% 1.59% -13.70% 30.36% 40.00% 8.11% -
  Horiz. % 170.27% 172.97% 170.27% 197.30% 151.35% 108.11% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

373  297  572  751 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.290.00 
 ARMADA 0.495+0.015 
 VELESTO 0.39+0.005 
 DGB 0.175+0.005 
 PERDANA 0.43+0.045 
 HSI-H8F 0.30-0.005 
 MTAG 0.62+0.035 
 AAX 0.175+0.01 
 HSI-C7J 0.15-0.01 
 TANCO 0.075+0.005 
Partners & Brokers