Highlights

[HANDAL] QoQ Quarter Result on 2017-09-30 [#3]

Stock [HANDAL]: HANDAL RESOURCES BHD
Announcement Date 23-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Sep-2017  [#3]
Profit Trend QoQ -     -34.90%    YoY -     84.18%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 14,981 14,107 24,772 12,634 11,912 14,326 18,751 -13.93%
  QoQ % 6.20% -43.05% 96.07% 6.06% -16.85% -23.60% -
  Horiz. % 79.89% 75.23% 132.11% 67.38% 63.53% 76.40% 100.00%
PBT -261 -935 2,230 -1,835 -1,394 971 -3,974 -83.80%
  QoQ % 72.09% -141.93% 221.53% -31.64% -243.56% 124.43% -
  Horiz. % 6.57% 23.53% -56.11% 46.18% 35.08% -24.43% 100.00%
Tax 32 -32 -2,216 88 98 -312 -381 -
  QoQ % 200.00% 98.56% -2,618.18% -10.20% 131.41% 18.11% -
  Horiz. % -8.40% 8.40% 581.63% -23.10% -25.72% 81.89% 100.00%
NP -229 -967 14 -1,747 -1,296 659 -4,355 -86.04%
  QoQ % 76.32% -7,007.14% 100.80% -34.80% -296.66% 115.13% -
  Horiz. % 5.26% 22.20% -0.32% 40.11% 29.76% -15.13% 100.00%
NP to SH -984 -959 16 -1,747 -1,295 659 -4,349 -62.97%
  QoQ % -2.61% -6,093.75% 100.92% -34.90% -296.51% 115.15% -
  Horiz. % 22.63% 22.05% -0.37% 40.17% 29.78% -15.15% 100.00%
Tax Rate - % - % 99.37 % - % - % 32.13 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 309.27% 0.00% 0.00% 100.00% -
Total Cost 15,210 15,074 24,758 14,381 13,208 13,667 23,106 -24.39%
  QoQ % 0.90% -39.11% 72.16% 8.88% -3.36% -40.85% -
  Horiz. % 65.83% 65.24% 107.15% 62.24% 57.16% 59.15% 100.00%
Net Worth 94,217 95,814 95,814 95,814 97,410 99,007 99,069 -3.30%
  QoQ % -1.67% 0.00% 0.00% -1.64% -1.61% -0.06% -
  Horiz. % 95.10% 96.71% 96.71% 96.71% 98.33% 99.94% 100.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 94,217 95,814 95,814 95,814 97,410 99,007 99,069 -3.30%
  QoQ % -1.67% 0.00% 0.00% -1.64% -1.61% -0.06% -
  Horiz. % 95.10% 96.71% 96.71% 96.71% 98.33% 99.94% 100.00%
NOSH 159,690 159,690 159,690 159,690 159,690 159,690 159,790 -0.04%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -0.06% -
  Horiz. % 99.94% 99.94% 99.94% 99.94% 99.94% 99.94% 100.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -1.53 % -6.85 % 0.06 % -13.83 % -10.88 % 4.60 % -23.23 % -83.77%
  QoQ % 77.66% -11,516.67% 100.43% -27.11% -336.52% 119.80% -
  Horiz. % 6.59% 29.49% -0.26% 59.54% 46.84% -19.80% 100.00%
ROE -1.04 % -1.00 % 0.02 % -1.82 % -1.33 % 0.67 % -4.39 % -61.81%
  QoQ % -4.00% -5,100.00% 101.10% -36.84% -298.51% 115.26% -
  Horiz. % 23.69% 22.78% -0.46% 41.46% 30.30% -15.26% 100.00%
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 9.38 8.83 15.51 7.91 7.46 8.97 11.73 -13.88%
  QoQ % 6.23% -43.07% 96.08% 6.03% -16.83% -23.53% -
  Horiz. % 79.97% 75.28% 132.23% 67.43% 63.60% 76.47% 100.00%
EPS -0.62 -0.60 0.01 -1.09 -0.81 0.41 -2.72 -62.79%
  QoQ % -3.33% -6,100.00% 100.92% -34.57% -297.56% 115.07% -
  Horiz. % 22.79% 22.06% -0.37% 40.07% 29.78% -15.07% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5900 0.6000 0.6000 0.6000 0.6100 0.6200 0.6200 -3.26%
  QoQ % -1.67% 0.00% 0.00% -1.64% -1.61% 0.00% -
  Horiz. % 95.16% 96.77% 96.77% 96.77% 98.39% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 218,826
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 6.85 6.45 11.32 5.77 5.44 6.55 8.57 -13.91%
  QoQ % 6.20% -43.02% 96.19% 6.07% -16.95% -23.57% -
  Horiz. % 79.93% 75.26% 132.09% 67.33% 63.48% 76.43% 100.00%
EPS -0.45 -0.44 0.01 -0.80 -0.59 0.30 -1.99 -62.98%
  QoQ % -2.27% -4,500.00% 101.25% -35.59% -296.67% 115.08% -
  Horiz. % 22.61% 22.11% -0.50% 40.20% 29.65% -15.08% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4306 0.4379 0.4379 0.4379 0.4452 0.4524 0.4527 -3.29%
  QoQ % -1.67% 0.00% 0.00% -1.64% -1.59% -0.07% -
  Horiz. % 95.12% 96.73% 96.73% 96.73% 98.34% 99.93% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.4350 0.2500 0.2300 0.2500 0.2300 0.2850 0.2200 -
P/RPS 4.64 2.83 1.48 3.16 3.08 3.18 1.87 83.59%
  QoQ % 63.96% 91.22% -53.16% 2.60% -3.14% 70.05% -
  Horiz. % 248.13% 151.34% 79.14% 168.98% 164.71% 170.05% 100.00%
P/EPS -70.59 -41.63 2,295.54 -22.85 -28.36 69.06 -8.08 325.87%
  QoQ % -69.57% -101.81% 10,146.13% 19.43% -141.07% 954.70% -
  Horiz. % 873.64% 515.22% -28,410.15% 282.80% 350.99% -854.70% 100.00%
EY -1.42 -2.40 0.04 -4.38 -3.53 1.45 -12.37 -76.47%
  QoQ % 40.83% -6,100.00% 100.91% -24.08% -343.45% 111.72% -
  Horiz. % 11.48% 19.40% -0.32% 35.41% 28.54% -11.72% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.74 0.42 0.38 0.42 0.38 0.46 0.35 64.96%
  QoQ % 76.19% 10.53% -9.52% 10.53% -17.39% 31.43% -
  Horiz. % 211.43% 120.00% 108.57% 120.00% 108.57% 131.43% 100.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 16/08/18 16/05/18 28/02/18 23/11/17 22/08/17 15/05/17 27/02/17 -
Price 0.4300 0.3350 0.2400 0.2250 0.2100 0.3000 0.2550 -
P/RPS 4.58 3.79 1.55 2.84 2.82 3.34 2.17 64.76%
  QoQ % 20.84% 144.52% -45.42% 0.71% -15.57% 53.92% -
  Horiz. % 211.06% 174.65% 71.43% 130.88% 129.95% 153.92% 100.00%
P/EPS -69.78 -55.78 2,395.35 -20.57 -25.90 72.70 -9.37 282.76%
  QoQ % -25.10% -102.33% 11,744.87% 20.58% -135.63% 875.88% -
  Horiz. % 744.72% 595.30% -25,564.04% 219.53% 276.41% -775.88% 100.00%
EY -1.43 -1.79 0.04 -4.86 -3.86 1.38 -10.67 -73.91%
  QoQ % 20.11% -4,575.00% 100.82% -25.91% -379.71% 112.93% -
  Horiz. % 13.40% 16.78% -0.37% 45.55% 36.18% -12.93% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.73 0.56 0.40 0.37 0.34 0.48 0.41 47.06%
  QoQ % 30.36% 40.00% 8.11% 8.82% -29.17% 17.07% -
  Horiz. % 178.05% 136.59% 97.56% 90.24% 82.93% 117.07% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

407  295  534  763 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE 0.01-0.005 
 SAPNRG 0.295-0.005 
 TIGER 0.075+0.015 
 ARMADA 0.53+0.005 
 HSI-H8F 0.25-0.085 
 FINTEC 0.08+0.01 
 AT 0.085+0.01 
 KNM 0.425-0.015 
 DGB 0.16+0.01 
 HSI-C7F 0.27+0.065 
Partners & Brokers