Highlights

[HANDAL] QoQ Quarter Result on 2018-09-30 [#3]

Stock [HANDAL]: HANDAL RESOURCES BHD
Announcement Date 28-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     -348.98%    YoY -     -152.89%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 9,234 15,190 11,508 14,981 14,107 24,772 12,634 -18.88%
  QoQ % -39.21% 32.00% -23.18% 6.20% -43.05% 96.07% -
  Horiz. % 73.09% 120.23% 91.09% 118.58% 111.66% 196.07% 100.00%
PBT -2,923 -1,991 -6,042 -261 -935 2,230 -1,835 36.43%
  QoQ % -46.81% 67.05% -2,214.94% 72.09% -141.93% 221.53% -
  Horiz. % 159.29% 108.50% 329.26% 14.22% 50.95% -121.53% 100.00%
Tax 4 -4 33 32 -32 -2,216 88 -87.29%
  QoQ % 200.00% -112.12% 3.12% 200.00% 98.56% -2,618.18% -
  Horiz. % 4.55% -4.55% 37.50% 36.36% -36.36% -2,518.18% 100.00%
NP -2,919 -1,995 -6,009 -229 -967 14 -1,747 40.85%
  QoQ % -46.32% 66.80% -2,524.02% 76.32% -7,007.14% 100.80% -
  Horiz. % 167.09% 114.20% 343.96% 13.11% 55.35% -0.80% 100.00%
NP to SH -2,870 -1,886 -4,418 -984 -959 16 -1,747 39.27%
  QoQ % -52.17% 57.31% -348.98% -2.61% -6,093.75% 100.92% -
  Horiz. % 164.28% 107.96% 252.89% 56.33% 54.89% -0.92% 100.00%
Tax Rate - % - % - % - % - % 99.37 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Total Cost 12,153 17,185 17,517 15,210 15,074 24,758 14,381 -10.62%
  QoQ % -29.28% -1.90% 15.17% 0.90% -39.11% 72.16% -
  Horiz. % 84.51% 119.50% 121.81% 105.76% 104.82% 172.16% 100.00%
Net Worth 84,635 87,829 89,426 94,217 95,814 95,814 95,814 -7.94%
  QoQ % -3.64% -1.79% -5.08% -1.67% 0.00% 0.00% -
  Horiz. % 88.33% 91.67% 93.33% 98.33% 100.00% 100.00% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 84,635 87,829 89,426 94,217 95,814 95,814 95,814 -7.94%
  QoQ % -3.64% -1.79% -5.08% -1.67% 0.00% 0.00% -
  Horiz. % 88.33% 91.67% 93.33% 98.33% 100.00% 100.00% 100.00%
NOSH 159,690 159,690 159,690 159,690 159,690 159,690 159,690 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -31.61 % -13.13 % -52.22 % -1.53 % -6.85 % 0.06 % -13.83 % 73.60%
  QoQ % -140.75% 74.86% -3,313.07% 77.66% -11,516.67% 100.43% -
  Horiz. % 228.56% 94.94% 377.58% 11.06% 49.53% -0.43% 100.00%
ROE -3.39 % -2.15 % -4.94 % -1.04 % -1.00 % 0.02 % -1.82 % 51.44%
  QoQ % -57.67% 56.48% -375.00% -4.00% -5,100.00% 101.10% -
  Horiz. % 186.26% 118.13% 271.43% 57.14% 54.95% -1.10% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 5.78 9.51 7.21 9.38 8.83 15.51 7.91 -18.89%
  QoQ % -39.22% 31.90% -23.13% 6.23% -43.07% 96.08% -
  Horiz. % 73.07% 120.23% 91.15% 118.58% 111.63% 196.08% 100.00%
EPS -1.83 -1.18 -2.77 -0.62 -0.60 0.01 -1.09 41.30%
  QoQ % -55.08% 57.40% -346.77% -3.33% -6,100.00% 100.92% -
  Horiz. % 167.89% 108.26% 254.13% 56.88% 55.05% -0.92% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5500 0.5600 0.5900 0.6000 0.6000 0.6000 -7.94%
  QoQ % -3.64% -1.79% -5.08% -1.67% 0.00% 0.00% -
  Horiz. % 88.33% 91.67% 93.33% 98.33% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 218,826
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 4.22 6.94 5.26 6.85 6.45 11.32 5.77 -18.84%
  QoQ % -39.19% 31.94% -23.21% 6.20% -43.02% 96.19% -
  Horiz. % 73.14% 120.28% 91.16% 118.72% 111.79% 196.19% 100.00%
EPS -1.31 -0.86 -2.02 -0.45 -0.44 0.01 -0.80 38.97%
  QoQ % -52.33% 57.43% -348.89% -2.27% -4,500.00% 101.25% -
  Horiz. % 163.75% 107.50% 252.50% 56.25% 55.00% -1.25% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3868 0.4014 0.4087 0.4306 0.4379 0.4379 0.4379 -7.95%
  QoQ % -3.64% -1.79% -5.09% -1.67% 0.00% 0.00% -
  Horiz. % 88.33% 91.66% 93.33% 98.33% 100.00% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.3500 0.3200 0.4000 0.4350 0.2500 0.2300 0.2500 -
P/RPS 6.05 3.36 5.55 4.64 2.83 1.48 3.16 54.25%
  QoQ % 80.06% -39.46% 19.61% 63.96% 91.22% -53.16% -
  Horiz. % 191.46% 106.33% 175.63% 146.84% 89.56% 46.84% 100.00%
P/EPS -19.47 -27.09 -14.46 -70.59 -41.63 2,295.54 -22.85 -10.13%
  QoQ % 28.13% -87.34% 79.52% -69.57% -101.81% 10,146.13% -
  Horiz. % 85.21% 118.56% 63.28% 308.93% 182.19% -10,046.13% 100.00%
EY -5.13 -3.69 -6.92 -1.42 -2.40 0.04 -4.38 11.12%
  QoQ % -39.02% 46.68% -387.32% 40.83% -6,100.00% 100.91% -
  Horiz. % 117.12% 84.25% 157.99% 32.42% 54.79% -0.91% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.66 0.58 0.71 0.74 0.42 0.38 0.42 35.20%
  QoQ % 13.79% -18.31% -4.05% 76.19% 10.53% -9.52% -
  Horiz. % 157.14% 138.10% 169.05% 176.19% 100.00% 90.48% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 20/02/19 28/11/18 16/08/18 16/05/18 28/02/18 23/11/17 -
Price 0.3350 0.3500 0.3500 0.4300 0.3350 0.2400 0.2250 -
P/RPS 5.79 3.68 4.86 4.58 3.79 1.55 2.84 60.85%
  QoQ % 57.34% -24.28% 6.11% 20.84% 144.52% -45.42% -
  Horiz. % 203.87% 129.58% 171.13% 161.27% 133.45% 54.58% 100.00%
P/EPS -18.64 -29.63 -12.65 -69.78 -55.78 2,395.35 -20.57 -6.36%
  QoQ % 37.09% -134.23% 81.87% -25.10% -102.33% 11,744.87% -
  Horiz. % 90.62% 144.04% 61.50% 339.23% 271.17% -11,644.87% 100.00%
EY -5.36 -3.37 -7.90 -1.43 -1.79 0.04 -4.86 6.75%
  QoQ % -59.05% 57.34% -452.45% 20.11% -4,575.00% 100.82% -
  Horiz. % 110.29% 69.34% 162.55% 29.42% 36.83% -0.82% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.63 0.64 0.63 0.73 0.56 0.40 0.37 42.64%
  QoQ % -1.56% 1.59% -13.70% 30.36% 40.00% 8.11% -
  Horiz. % 170.27% 172.97% 170.27% 197.30% 151.35% 108.11% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

66  61  302  1820 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DAYA 0.01-0.005 
 PUC 0.07-0.005 
 PRESBHD 0.49+0.025 
 ICON 0.07-0.015 
 NAIM 1.15-0.01 
 MERIDIAN 0.14+0.005 
 PERDANA 0.365+0.01 
 PCCS 0.575+0.005 
 SEALINK 0.28+0.005 
 EKOVEST 0.81-0.005 

TOP ARTICLES

1. Koon Yew Yin’s statement to the police - Koon Yew Yin Koon Yew Yin's Blog
2. 11 things I learned from the 2019 Genting Malaysia AGM - Shak Chee Hoi Good Articles to Share
3. Get To Know These 3 M'sian Companies Featured In Forbes Asia's 200 Best Under A Billion 2019 - Sade Dayangku Good Articles to Share
4. Tun M: AIRASIA - WORLD’S BEST LOW-COST AIRLINE Good Articles to Share
5. Politcal linked stock that you should HOLD for GREAT return - GETS Sharing potential stocks that gave at least 50% gain
6. TRACKING UZMA HISTORIC PRICES SHOW GROSSLY UNDERVALUE POSITION, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
7. Enemies want Pakatan gone, Kit Siang says amid calls for DAP to quit coalition save malaysia!!!
8. 云顶大马为何买帝国?/迪瓦尼山 MSWG前线把关
Partners & Brokers