Highlights

[HANDAL] QoQ Quarter Result on 2017-12-31 [#0]

Stock [HANDAL]: HANDAL RESOURCES BHD
Announcement Date 28-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
31-Dec-2017
Profit Trend QoQ -     100.92%    YoY -     100.37%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 11,508 14,981 14,107 24,772 12,634 11,912 14,326 -13.57%
  QoQ % -23.18% 6.20% -43.05% 96.07% 6.06% -16.85% -
  Horiz. % 80.33% 104.57% 98.47% 172.92% 88.19% 83.15% 100.00%
PBT -6,042 -261 -935 2,230 -1,835 -1,394 971 -
  QoQ % -2,214.94% 72.09% -141.93% 221.53% -31.64% -243.56% -
  Horiz. % -622.25% -26.88% -96.29% 229.66% -188.98% -143.56% 100.00%
Tax 33 32 -32 -2,216 88 98 -312 -
  QoQ % 3.12% 200.00% 98.56% -2,618.18% -10.20% 131.41% -
  Horiz. % -10.58% -10.26% 10.26% 710.26% -28.21% -31.41% 100.00%
NP -6,009 -229 -967 14 -1,747 -1,296 659 -
  QoQ % -2,524.02% 76.32% -7,007.14% 100.80% -34.80% -296.66% -
  Horiz. % -911.84% -34.75% -146.74% 2.12% -265.10% -196.66% 100.00%
NP to SH -4,418 -984 -959 16 -1,747 -1,295 659 -
  QoQ % -348.98% -2.61% -6,093.75% 100.92% -34.90% -296.51% -
  Horiz. % -670.41% -149.32% -145.52% 2.43% -265.10% -196.51% 100.00%
Tax Rate - % - % - % 99.37 % - % - % 32.13 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 309.27% 0.00% 0.00% 100.00%
Total Cost 17,517 15,210 15,074 24,758 14,381 13,208 13,667 17.98%
  QoQ % 15.17% 0.90% -39.11% 72.16% 8.88% -3.36% -
  Horiz. % 128.17% 111.29% 110.29% 181.15% 105.22% 96.64% 100.00%
Net Worth 89,426 94,217 95,814 95,814 95,814 97,410 99,007 -6.55%
  QoQ % -5.08% -1.67% 0.00% 0.00% -1.64% -1.61% -
  Horiz. % 90.32% 95.16% 96.77% 96.77% 96.77% 98.39% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 89,426 94,217 95,814 95,814 95,814 97,410 99,007 -6.55%
  QoQ % -5.08% -1.67% 0.00% 0.00% -1.64% -1.61% -
  Horiz. % 90.32% 95.16% 96.77% 96.77% 96.77% 98.39% 100.00%
NOSH 159,690 159,690 159,690 159,690 159,690 159,690 159,690 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -52.22 % -1.53 % -6.85 % 0.06 % -13.83 % -10.88 % 4.60 % -
  QoQ % -3,313.07% 77.66% -11,516.67% 100.43% -27.11% -336.52% -
  Horiz. % -1,135.22% -33.26% -148.91% 1.30% -300.65% -236.52% 100.00%
ROE -4.94 % -1.04 % -1.00 % 0.02 % -1.82 % -1.33 % 0.67 % -
  QoQ % -375.00% -4.00% -5,100.00% 101.10% -36.84% -298.51% -
  Horiz. % -737.31% -155.22% -149.25% 2.99% -271.64% -198.51% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 7.21 9.38 8.83 15.51 7.91 7.46 8.97 -13.54%
  QoQ % -23.13% 6.23% -43.07% 96.08% 6.03% -16.83% -
  Horiz. % 80.38% 104.57% 98.44% 172.91% 88.18% 83.17% 100.00%
EPS -2.77 -0.62 -0.60 0.01 -1.09 -0.81 0.41 -
  QoQ % -346.77% -3.33% -6,100.00% 100.92% -34.57% -297.56% -
  Horiz. % -675.61% -151.22% -146.34% 2.44% -265.85% -197.56% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5600 0.5900 0.6000 0.6000 0.6000 0.6100 0.6200 -6.55%
  QoQ % -5.08% -1.67% 0.00% 0.00% -1.64% -1.61% -
  Horiz. % 90.32% 95.16% 96.77% 96.77% 96.77% 98.39% 100.00%
Adjusted Per Share Value based on latest NOSH - 175,968
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 6.54 8.51 8.02 14.08 7.18 6.77 8.14 -13.56%
  QoQ % -23.15% 6.11% -43.04% 96.10% 6.06% -16.83% -
  Horiz. % 80.34% 104.55% 98.53% 172.97% 88.21% 83.17% 100.00%
EPS -2.51 -0.56 -0.54 0.01 -0.99 -0.74 0.37 -
  QoQ % -348.21% -3.70% -5,500.00% 101.01% -33.78% -300.00% -
  Horiz. % -678.38% -151.35% -145.95% 2.70% -267.57% -200.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5082 0.5354 0.5445 0.5445 0.5445 0.5536 0.5626 -6.55%
  QoQ % -5.08% -1.67% 0.00% 0.00% -1.64% -1.60% -
  Horiz. % 90.33% 95.17% 96.78% 96.78% 96.78% 98.40% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.4000 0.4350 0.2500 0.2300 0.2500 0.2300 0.2850 -
P/RPS 5.55 4.64 2.83 1.48 3.16 3.08 3.18 44.91%
  QoQ % 19.61% 63.96% 91.22% -53.16% 2.60% -3.14% -
  Horiz. % 174.53% 145.91% 88.99% 46.54% 99.37% 96.86% 100.00%
P/EPS -14.46 -70.59 -41.63 2,295.54 -22.85 -28.36 69.06 -
  QoQ % 79.52% -69.57% -101.81% 10,146.13% 19.43% -141.07% -
  Horiz. % -20.94% -102.22% -60.28% 3,323.98% -33.09% -41.07% 100.00%
EY -6.92 -1.42 -2.40 0.04 -4.38 -3.53 1.45 -
  QoQ % -387.32% 40.83% -6,100.00% 100.91% -24.08% -343.45% -
  Horiz. % -477.24% -97.93% -165.52% 2.76% -302.07% -243.45% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.71 0.74 0.42 0.38 0.42 0.38 0.46 33.52%
  QoQ % -4.05% 76.19% 10.53% -9.52% 10.53% -17.39% -
  Horiz. % 154.35% 160.87% 91.30% 82.61% 91.30% 82.61% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 16/08/18 16/05/18 28/02/18 23/11/17 22/08/17 15/05/17 -
Price 0.3500 0.4300 0.3350 0.2400 0.2250 0.2100 0.3000 -
P/RPS 4.86 4.58 3.79 1.55 2.84 2.82 3.34 28.38%
  QoQ % 6.11% 20.84% 144.52% -45.42% 0.71% -15.57% -
  Horiz. % 145.51% 137.13% 113.47% 46.41% 85.03% 84.43% 100.00%
P/EPS -12.65 -69.78 -55.78 2,395.35 -20.57 -25.90 72.70 -
  QoQ % 81.87% -25.10% -102.33% 11,744.87% 20.58% -135.63% -
  Horiz. % -17.40% -95.98% -76.73% 3,294.84% -28.29% -35.63% 100.00%
EY -7.90 -1.43 -1.79 0.04 -4.86 -3.86 1.38 -
  QoQ % -452.45% 20.11% -4,575.00% 100.82% -25.91% -379.71% -
  Horiz. % -572.46% -103.62% -129.71% 2.90% -352.17% -279.71% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.63 0.73 0.56 0.40 0.37 0.34 0.48 19.86%
  QoQ % -13.70% 30.36% 40.00% 8.11% 8.82% -29.17% -
  Horiz. % 131.25% 152.08% 116.67% 83.33% 77.08% 70.83% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

452  241  522  693 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST-WB 0.18+0.065 
 IWCITY 1.02+0.16 
 EKOVEST 0.67+0.08 
 SAPNRG 0.31-0.005 
 IRIS 0.165+0.01 
 SEACERA 0.32-0.015 
 COMPUGT 0.0250.00 
 KNM 0.16-0.005 
 LAMBO 0.12-0.005 
 MYEG 1.61+0.04 
Partners & Brokers