Highlights

[TECGUAN] QoQ Quarter Result on 2018-10-31 [#3]

Stock [TECGUAN]: TECK GUAN PERDANA BHD
Announcement Date 20-Dec-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2019
Quarter 31-Oct-2018  [#3]
Profit Trend QoQ -     36.15%    YoY -     -52.42%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 64,334 43,807 95,236 76,511 112,324 76,391 122,689 -34.90%
  QoQ % 46.86% -54.00% 24.47% -31.88% 47.04% -37.74% -
  Horiz. % 52.44% 35.71% 77.62% 62.36% 91.55% 62.26% 100.00%
PBT 1,194 41 -4,173 2,303 2,330 -1,524 -4,679 -
  QoQ % 2,812.20% 100.98% -281.20% -1.16% 252.89% 67.43% -
  Horiz. % -25.52% -0.88% 89.19% -49.22% -49.80% 32.57% 100.00%
Tax -309 609 88 -1,506 -470 716 1,033 -
  QoQ % -150.74% 592.05% 105.84% -220.43% -165.64% -30.69% -
  Horiz. % -29.91% 58.95% 8.52% -145.79% -45.50% 69.31% 100.00%
NP 885 650 -4,085 797 1,860 -808 -3,646 -
  QoQ % 36.15% 115.91% -612.55% -57.15% 330.20% 77.84% -
  Horiz. % -24.27% -17.83% 112.04% -21.86% -51.01% 22.16% 100.00%
NP to SH 885 650 -4,085 797 1,860 -808 -3,646 -
  QoQ % 36.15% 115.91% -612.55% -57.15% 330.20% 77.84% -
  Horiz. % -24.27% -17.83% 112.04% -21.86% -51.01% 22.16% 100.00%
Tax Rate 25.88 % -1,485.37 % - % 65.39 % 20.17 % - % - % -
  QoQ % 101.74% 0.00% 0.00% 224.19% 0.00% 0.00% -
  Horiz. % 128.31% -7,364.25% 0.00% 324.19% 100.00% - -
Total Cost 63,449 43,157 99,321 75,714 110,464 77,199 126,335 -36.74%
  QoQ % 47.02% -56.55% 31.18% -31.46% 43.09% -38.89% -
  Horiz. % 50.22% 34.16% 78.62% 59.93% 87.44% 61.11% 100.00%
Net Worth 98,915 98,029 97,383 101,120 100,322 98,462 99,268 -0.24%
  QoQ % 0.90% 0.66% -3.70% 0.80% 1.89% -0.81% -
  Horiz. % 99.64% 98.75% 98.10% 101.87% 101.06% 99.19% 100.00%
Dividend
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 98,915 98,029 97,383 101,120 100,322 98,462 99,268 -0.24%
  QoQ % 0.90% 0.66% -3.70% 0.80% 1.89% -0.81% -
  Horiz. % 99.64% 98.75% 98.10% 101.87% 101.06% 99.19% 100.00%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin 1.38 % 1.48 % -4.29 % 1.04 % 1.66 % -1.06 % -2.97 % -
  QoQ % -6.76% 134.50% -512.50% -37.35% 256.60% 64.31% -
  Horiz. % -46.46% -49.83% 144.44% -35.02% -55.89% 35.69% 100.00%
ROE 0.89 % 0.66 % -4.19 % 0.79 % 1.85 % -0.82 % -3.67 % -
  QoQ % 34.85% 115.75% -630.38% -57.30% 325.61% 77.66% -
  Horiz. % -24.25% -17.98% 114.17% -21.53% -50.41% 22.34% 100.00%
Per Share
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 160.45 109.25 237.51 190.81 280.13 190.52 305.98 -34.90%
  QoQ % 46.86% -54.00% 24.47% -31.89% 47.03% -37.73% -
  Horiz. % 52.44% 35.70% 77.62% 62.36% 91.55% 62.27% 100.00%
EPS 2.21 1.62 -10.19 1.99 4.64 -2.02 -9.09 -
  QoQ % 36.42% 115.90% -612.06% -57.11% 329.70% 77.78% -
  Horiz. % -24.31% -17.82% 112.10% -21.89% -51.05% 22.22% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.4669 2.4448 2.4287 2.5219 2.5020 2.4556 2.4757 -0.24%
  QoQ % 0.90% 0.66% -3.70% 0.80% 1.89% -0.81% -
  Horiz. % 99.64% 98.75% 98.10% 101.87% 101.06% 99.19% 100.00%
Adjusted Per Share Value based on latest NOSH - 40,097
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 160.45 109.25 237.51 190.81 280.13 190.52 305.98 -34.90%
  QoQ % 46.86% -54.00% 24.47% -31.89% 47.03% -37.73% -
  Horiz. % 52.44% 35.70% 77.62% 62.36% 91.55% 62.27% 100.00%
EPS 2.21 1.62 -10.19 1.99 4.64 -2.02 -9.09 -
  QoQ % 36.42% 115.90% -612.06% -57.11% 329.70% 77.78% -
  Horiz. % -24.31% -17.82% 112.10% -21.89% -51.05% 22.22% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.4669 2.4448 2.4287 2.5219 2.5020 2.4556 2.4757 -0.24%
  QoQ % 0.90% 0.66% -3.70% 0.80% 1.89% -0.81% -
  Horiz. % 99.64% 98.75% 98.10% 101.87% 101.06% 99.19% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 0.9000 1.0000 1.0100 1.3100 1.3300 1.7000 2.0400 -
P/RPS 0.56 0.92 0.43 0.69 0.47 0.89 0.67 -11.24%
  QoQ % -39.13% 113.95% -37.68% 46.81% -47.19% 32.84% -
  Horiz. % 83.58% 137.31% 64.18% 102.99% 70.15% 132.84% 100.00%
P/EPS 40.78 61.69 -9.91 65.91 28.67 -84.36 -22.43 -
  QoQ % -33.90% 722.50% -115.04% 129.89% 133.99% -276.10% -
  Horiz. % -181.81% -275.03% 44.18% -293.85% -127.82% 376.10% 100.00%
EY 2.45 1.62 -10.09 1.52 3.49 -1.19 -4.46 -
  QoQ % 51.23% 116.06% -763.82% -56.45% 393.28% 73.32% -
  Horiz. % -54.93% -36.32% 226.23% -34.08% -78.25% 26.68% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.36 0.41 0.42 0.52 0.53 0.69 0.82 -42.15%
  QoQ % -12.20% -2.38% -19.23% -1.89% -23.19% -15.85% -
  Horiz. % 43.90% 50.00% 51.22% 63.41% 64.63% 84.15% 100.00%
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 20/12/18 26/09/18 27/06/18 26/03/18 18/12/17 25/09/17 29/06/17 -
Price 0.7450 0.8800 0.9550 1.1400 1.4300 1.5600 2.0600 -
P/RPS 0.46 0.81 0.40 0.60 0.51 0.82 0.67 -22.12%
  QoQ % -43.21% 102.50% -33.33% 17.65% -37.80% 22.39% -
  Horiz. % 68.66% 120.90% 59.70% 89.55% 76.12% 122.39% 100.00%
P/EPS 33.75 54.29 -9.37 57.35 30.83 -77.41 -22.65 -
  QoQ % -37.83% 679.40% -116.34% 86.02% 139.83% -241.77% -
  Horiz. % -149.01% -239.69% 41.37% -253.20% -136.11% 341.77% 100.00%
EY 2.96 1.84 -10.67 1.74 3.24 -1.29 -4.41 -
  QoQ % 60.87% 117.24% -713.22% -46.30% 351.16% 70.75% -
  Horiz. % -67.12% -41.72% 241.95% -39.46% -73.47% 29.25% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.30 0.36 0.39 0.45 0.57 0.64 0.83 -49.16%
  QoQ % -16.67% -7.69% -13.33% -21.05% -10.94% -22.89% -
  Horiz. % 36.14% 43.37% 46.99% 54.22% 68.67% 77.11% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

353  351  537  671 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BJCORP 0.2650.00 
 HIBISCS 1.10+0.04 
 MYEG 1.39+0.09 
 SAPNRG-WA 0.1450.00 
 DYNACIA 0.095-0.005 
 ORION 0.215+0.015 
 DAYANG 1.33-0.06 
 HSI-C5D 0.34-0.015 
 SAPNRG 0.345-0.005 
 HSI-C3V 0.05-0.015 
Partners & Brokers