Highlights

[TECGUAN] QoQ Quarter Result on 2018-10-31 [#3]

Stock [TECGUAN]: TECK GUAN PERDANA BHD
Announcement Date 20-Dec-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2019
Quarter 31-Oct-2018  [#3]
Profit Trend QoQ -     36.15%    YoY -     -52.42%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Revenue 70,549 60,537 98,526 64,334 43,807 95,236 76,511 -5.28%
  QoQ % 16.54% -38.56% 53.15% 46.86% -54.00% 24.47% -
  Horiz. % 92.21% 79.12% 128.77% 84.08% 57.26% 124.47% 100.00%
PBT 3,224 1,956 6,864 1,194 41 -4,173 2,303 25.22%
  QoQ % 64.83% -71.50% 474.87% 2,812.20% 100.98% -281.20% -
  Horiz. % 139.99% 84.93% 298.05% 51.85% 1.78% -181.20% 100.00%
Tax -860 -175 -1,767 -309 609 88 -1,506 -31.24%
  QoQ % -391.43% 90.10% -471.84% -150.74% 592.05% 105.84% -
  Horiz. % 57.10% 11.62% 117.33% 20.52% -40.44% -5.84% 100.00%
NP 2,364 1,781 5,097 885 650 -4,085 797 106.85%
  QoQ % 32.73% -65.06% 475.93% 36.15% 115.91% -612.55% -
  Horiz. % 296.61% 223.46% 639.52% 111.04% 81.56% -512.55% 100.00%
NP to SH 2,364 1,781 5,097 885 650 -4,085 797 106.85%
  QoQ % 32.73% -65.06% 475.93% 36.15% 115.91% -612.55% -
  Horiz. % 296.61% 223.46% 639.52% 111.04% 81.56% -512.55% 100.00%
Tax Rate 26.67 % 8.95 % 25.74 % 25.88 % -1,485.37 % - % 65.39 % -45.09%
  QoQ % 197.99% -65.23% -0.54% 101.74% 0.00% 0.00% -
  Horiz. % 40.79% 13.69% 39.36% 39.58% -2,271.56% 0.00% 100.00%
Total Cost 68,185 58,756 93,429 63,449 43,157 99,321 75,714 -6.76%
  QoQ % 16.05% -37.11% 47.25% 47.02% -56.55% 31.18% -
  Horiz. % 90.06% 77.60% 123.40% 83.80% 57.00% 131.18% 100.00%
Net Worth 53,220 50,855 49,094 98,915 98,029 97,383 101,120 -34.89%
  QoQ % 4.65% 3.59% -50.37% 0.90% 0.66% -3.70% -
  Horiz. % 52.63% 50.29% 48.55% 97.82% 96.94% 96.30% 100.00%
Dividend
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Net Worth 53,220 50,855 49,094 98,915 98,029 97,383 101,120 -34.89%
  QoQ % 4.65% 3.59% -50.37% 0.90% 0.66% -3.70% -
  Horiz. % 52.63% 50.29% 48.55% 97.82% 96.94% 96.30% 100.00%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
NP Margin 3.35 % 2.94 % 5.17 % 1.38 % 1.48 % -4.29 % 1.04 % 118.58%
  QoQ % 13.95% -43.13% 274.64% -6.76% 134.50% -512.50% -
  Horiz. % 322.12% 282.69% 497.12% 132.69% 142.31% -412.50% 100.00%
ROE 4.44 % 3.50 % 10.38 % 0.89 % 0.66 % -4.19 % 0.79 % 217.11%
  QoQ % 26.86% -66.28% 1,066.29% 34.85% 115.75% -630.38% -
  Horiz. % 562.03% 443.04% 1,313.92% 112.66% 83.54% -530.38% 100.00%
Per Share
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 175.95 150.98 245.72 160.45 109.25 237.51 190.81 -5.28%
  QoQ % 16.54% -38.56% 53.14% 46.86% -54.00% 24.47% -
  Horiz. % 92.21% 79.13% 128.78% 84.09% 57.26% 124.47% 100.00%
EPS 5.90 4.44 12.71 2.21 1.62 -10.19 1.99 106.79%
  QoQ % 32.88% -65.07% 475.11% 36.42% 115.90% -612.06% -
  Horiz. % 296.48% 223.12% 638.69% 111.06% 81.41% -512.06% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3273 1.2683 1.2244 2.4669 2.4448 2.4287 2.5219 -34.89%
  QoQ % 4.65% 3.59% -50.37% 0.90% 0.66% -3.70% -
  Horiz. % 52.63% 50.29% 48.55% 97.82% 96.94% 96.30% 100.00%
Adjusted Per Share Value based on latest NOSH - 40,097
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 175.95 150.98 245.72 160.45 109.25 237.51 190.81 -5.28%
  QoQ % 16.54% -38.56% 53.14% 46.86% -54.00% 24.47% -
  Horiz. % 92.21% 79.13% 128.78% 84.09% 57.26% 124.47% 100.00%
EPS 5.90 4.44 12.71 2.21 1.62 -10.19 1.99 106.79%
  QoQ % 32.88% -65.07% 475.11% 36.42% 115.90% -612.06% -
  Horiz. % 296.48% 223.12% 638.69% 111.06% 81.41% -512.06% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3273 1.2683 1.2244 2.4669 2.4448 2.4287 2.5219 -34.89%
  QoQ % 4.65% 3.59% -50.37% 0.90% 0.66% -3.70% -
  Horiz. % 52.63% 50.29% 48.55% 97.82% 96.94% 96.30% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 -
Price 1.0700 1.2600 0.8200 0.9000 1.0000 1.0100 1.3100 -
P/RPS 0.61 0.83 0.33 0.56 0.92 0.43 0.69 -7.91%
  QoQ % -26.51% 151.52% -41.07% -39.13% 113.95% -37.68% -
  Horiz. % 88.41% 120.29% 47.83% 81.16% 133.33% 62.32% 100.00%
P/EPS 18.15 28.37 6.45 40.78 61.69 -9.91 65.91 -57.77%
  QoQ % -36.02% 339.85% -84.18% -33.90% 722.50% -115.04% -
  Horiz. % 27.54% 43.04% 9.79% 61.87% 93.60% -15.04% 100.00%
EY 5.51 3.53 15.50 2.45 1.62 -10.09 1.52 136.54%
  QoQ % 56.09% -77.23% 532.65% 51.23% 116.06% -763.82% -
  Horiz. % 362.50% 232.24% 1,019.74% 161.18% 106.58% -663.82% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.81 0.99 0.67 0.36 0.41 0.42 0.52 34.48%
  QoQ % -18.18% 47.76% 86.11% -12.20% -2.38% -19.23% -
  Horiz. % 155.77% 190.38% 128.85% 69.23% 78.85% 80.77% 100.00%
Price Multiplier on Announcement Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 24/09/19 27/06/19 26/03/19 20/12/18 26/09/18 27/06/18 26/03/18 -
Price 1.0500 1.2400 1.0100 0.7450 0.8800 0.9550 1.1400 -
P/RPS 0.60 0.82 0.41 0.46 0.81 0.40 0.60 -
  QoQ % -26.83% 100.00% -10.87% -43.21% 102.50% -33.33% -
  Horiz. % 100.00% 136.67% 68.33% 76.67% 135.00% 66.67% 100.00%
P/EPS 17.81 27.92 7.95 33.75 54.29 -9.37 57.35 -54.24%
  QoQ % -36.21% 251.20% -76.44% -37.83% 679.40% -116.34% -
  Horiz. % 31.05% 48.68% 13.86% 58.85% 94.66% -16.34% 100.00%
EY 5.61 3.58 12.59 2.96 1.84 -10.67 1.74 118.71%
  QoQ % 56.70% -71.56% 325.34% 60.87% 117.24% -713.22% -
  Horiz. % 322.41% 205.75% 723.56% 170.11% 105.75% -613.22% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.79 0.98 0.82 0.30 0.36 0.39 0.45 45.68%
  QoQ % -19.39% 19.51% 173.33% -16.67% -7.69% -13.33% -
  Horiz. % 175.56% 217.78% 182.22% 66.67% 80.00% 86.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

386  331  519  735 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ECOWLD 0.765+0.02 
 SAPNRG 0.260.00 
 PERDANA-PR 0.015+0.005 
 HSI-H8F 0.125-0.065 
 EKOVEST 0.81+0.015 
 DGB 0.14-0.005 
 VELESTO 0.3650.00 
 DYNACIA-PA 0.045+0.005 
 HSI-C7K 0.33+0.05 
 MLAB 0.05-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers