Highlights

[EDEN] QoQ Quarter Result on 2008-12-31 [#4]

Stock [EDEN]: EDEN INC BHD
Announcement Date 27-Feb-2009
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2008
Quarter 31-Dec-2008  [#4]
Profit Trend QoQ -     27.95%    YoY -     -2,975.38%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 61,969 55,404 49,728 61,095 65,808 61,256 61,235 0.80%
  QoQ % 11.85% 11.41% -18.61% -7.16% 7.43% 0.03% -
  Horiz. % 101.20% 90.48% 81.21% 99.77% 107.47% 100.03% 100.00%
PBT 1,022 -553 2,621 -199 -7,104 346 1,972 -35.45%
  QoQ % 284.81% -121.10% 1,417.09% 97.20% -2,153.18% -82.45% -
  Horiz. % 51.83% -28.04% 132.91% -10.09% -360.24% 17.55% 100.00%
Tax -978 -1,333 -1,516 -5,529 -899 -1,164 -1,384 -20.65%
  QoQ % 26.63% 12.07% 72.58% -515.02% 22.77% 15.90% -
  Horiz. % 70.66% 96.32% 109.54% 399.49% 64.96% 84.10% 100.00%
NP 44 -1,886 1,105 -5,728 -8,003 -818 588 -82.21%
  QoQ % 102.33% -270.68% 119.29% 28.43% -878.36% -239.12% -
  Horiz. % 7.48% -320.75% 187.93% -974.15% -1,361.05% -139.12% 100.00%
NP to SH -18 -1,862 1,131 -5,607 -7,782 -764 868 -
  QoQ % 99.03% -264.63% 120.17% 27.95% -918.59% -188.02% -
  Horiz. % -2.07% -214.52% 130.30% -645.97% -896.54% -88.02% 100.00%
Tax Rate 95.69 % - % 57.84 % - % - % 336.42 % 70.18 % 22.94%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 379.37% -
  Horiz. % 136.35% 0.00% 82.42% 0.00% 0.00% 479.37% 100.00%
Total Cost 61,925 57,290 48,623 66,823 73,811 62,074 60,647 1.40%
  QoQ % 8.09% 17.82% -27.24% -9.47% 18.91% 2.35% -
  Horiz. % 102.11% 94.46% 80.17% 110.18% 121.71% 102.35% 100.00%
Net Worth 348,800 338,135 341,593 336,420 342,750 344,136 354,113 -1.00%
  QoQ % 3.15% -1.01% 1.54% -1.85% -0.40% -2.82% -
  Horiz. % 98.50% 95.49% 96.46% 95.00% 96.79% 97.18% 100.00%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 348,800 338,135 341,593 336,420 342,750 344,136 354,113 -1.00%
  QoQ % 3.15% -1.01% 1.54% -1.85% -0.40% -2.82% -
  Horiz. % 98.50% 95.49% 96.46% 95.00% 96.79% 97.18% 100.00%
NOSH 320,000 312,711 314,166 311,500 311,280 305,600 309,999 2.14%
  QoQ % 2.33% -0.46% 0.86% 0.07% 1.86% -1.42% -
  Horiz. % 103.23% 100.87% 101.34% 100.48% 100.41% 98.58% 100.00%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 0.07 % -3.40 % 2.22 % -9.38 % -12.16 % -1.34 % 0.96 % -82.52%
  QoQ % 102.06% -253.15% 123.67% 22.86% -807.46% -239.58% -
  Horiz. % 7.29% -354.17% 231.25% -977.08% -1,266.67% -139.58% 100.00%
ROE -0.01 % -0.55 % 0.33 % -1.67 % -2.27 % -0.22 % 0.25 % -
  QoQ % 98.18% -266.67% 119.76% 26.43% -931.82% -188.00% -
  Horiz. % -4.00% -220.00% 132.00% -668.00% -908.00% -88.00% 100.00%
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 19.37 17.72 15.83 19.61 21.14 20.04 19.75 -1.29%
  QoQ % 9.31% 11.94% -19.28% -7.24% 5.49% 1.47% -
  Horiz. % 98.08% 89.72% 80.15% 99.29% 107.04% 101.47% 100.00%
EPS -0.01 -0.60 0.37 -1.80 -2.50 -0.25 0.28 -
  QoQ % 98.33% -262.16% 120.56% 28.00% -900.00% -189.29% -
  Horiz. % -3.57% -214.29% 132.14% -642.86% -892.86% -89.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0900 1.0813 1.0873 1.0800 1.1011 1.1261 1.1423 -3.07%
  QoQ % 0.80% -0.55% 0.68% -1.92% -2.22% -1.42% -
  Horiz. % 95.42% 94.66% 95.19% 94.55% 96.39% 98.58% 100.00%
Adjusted Per Share Value based on latest NOSH - 403,361
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 15.36 13.74 12.33 15.15 16.31 15.19 15.18 0.79%
  QoQ % 11.79% 11.44% -18.61% -7.11% 7.37% 0.07% -
  Horiz. % 101.19% 90.51% 81.23% 99.80% 107.44% 100.07% 100.00%
EPS 0.00 -0.46 0.28 -1.39 -1.93 -0.19 0.22 -
  QoQ % 0.00% -264.29% 120.14% 27.98% -915.79% -186.36% -
  Horiz. % 0.00% -209.09% 127.27% -631.82% -877.27% -86.36% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8647 0.8383 0.8469 0.8340 0.8497 0.8532 0.8779 -1.00%
  QoQ % 3.15% -1.02% 1.55% -1.85% -0.41% -2.81% -
  Horiz. % 98.50% 95.49% 96.47% 95.00% 96.79% 97.19% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.4700 0.5000 0.2900 0.3300 0.3700 0.4100 0.6500 -
P/RPS 2.43 2.82 1.83 1.68 1.75 2.05 3.29 -18.28%
  QoQ % -13.83% 54.10% 8.93% -4.00% -14.63% -37.69% -
  Horiz. % 73.86% 85.71% 55.62% 51.06% 53.19% 62.31% 100.00%
P/EPS -8,355.56 -83.97 80.56 -18.33 -14.80 -164.00 232.14 -
  QoQ % -9,850.65% -204.23% 539.50% -23.85% 90.98% -170.65% -
  Horiz. % -3,599.36% -36.17% 34.70% -7.90% -6.38% -70.65% 100.00%
EY -0.01 -1.19 1.24 -5.45 -6.76 -0.61 0.43 -
  QoQ % 99.16% -195.97% 122.75% 19.38% -1,008.20% -241.86% -
  Horiz. % -2.33% -276.74% 288.37% -1,267.44% -1,572.09% -141.86% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.43 0.46 0.27 0.31 0.34 0.36 0.57 -17.12%
  QoQ % -6.52% 70.37% -12.90% -8.82% -5.56% -36.84% -
  Horiz. % 75.44% 80.70% 47.37% 54.39% 59.65% 63.16% 100.00%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/11/09 28/08/09 28/05/09 27/02/09 28/11/08 29/08/08 27/05/08 -
Price 0.4300 0.4900 0.4700 0.3300 0.3100 0.4200 0.5800 -
P/RPS 2.22 2.77 2.97 1.68 1.47 2.10 2.94 -17.06%
  QoQ % -19.86% -6.73% 76.79% 14.29% -30.00% -28.57% -
  Horiz. % 75.51% 94.22% 101.02% 57.14% 50.00% 71.43% 100.00%
P/EPS -7,644.44 -82.29 130.56 -18.33 -12.40 -168.00 207.14 -
  QoQ % -9,189.63% -163.03% 812.27% -47.82% 92.62% -181.10% -
  Horiz. % -3,690.47% -39.73% 63.03% -8.85% -5.99% -81.10% 100.00%
EY -0.01 -1.22 0.77 -5.45 -8.06 -0.60 0.48 -
  QoQ % 99.18% -258.44% 114.13% 32.38% -1,243.33% -225.00% -
  Horiz. % -2.08% -254.17% 160.42% -1,135.42% -1,679.17% -125.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.39 0.45 0.43 0.31 0.28 0.37 0.51 -16.36%
  QoQ % -13.33% 4.65% 38.71% 10.71% -24.32% -27.45% -
  Horiz. % 76.47% 88.24% 84.31% 60.78% 54.90% 72.55% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

308  664  417  518 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DSONIC-WA 0.585+0.09 
 VELESTO 0.16-0.005 
 KNM 0.205-0.015 
 ARMADA 0.215-0.015 
 GDEX 0.37+0.05 
 DSONIC 1.55+0.21 
 GPACKET-WB 0.35+0.04 
 AGES-PA 0.03+0.005 
 MEDIA 0.16+0.005 
 MSM 0.665+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. KLCI waves 8 KLCI waves
2. This Company Stock Surged 245% As It's Coronavirus Vaccine Approved For Phase II Human Trial Market update
3. MTAG (0213) ( REPOSTING) ANOTHER GLOVES, FACE MASKS & RESPIRATORS DISTRIBUTORS, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
4. [转贴] 轻松谈:庄家炒股的方法 Good Articles to Share
5. [转贴] HARTA FY2020 Q4 - E.E. CAMERON Good Articles to Share
6. [转贴] [GD EXPRESS CARRIER BHD:QoQ税前利润与上一季度相比增长14.8%,主要是由于应占联营公司的利润] - James的股票投资James Share Investing James的股票投资James Share Investing
7. Genting Malaysia Bhd to undertake MSS, VSS for employees in Covid-19 restructuring exercise save malaysia!
8. [转贴] [Facebook live video:浅谈Serba Dinamik holdings bhd (Serbadk)] - James的股票投资James Share Investing James的股票投资James Share Investing
Partners & Brokers