Highlights

[EDEN] QoQ Quarter Result on 2018-12-31 [#0]

Stock [EDEN]: EDEN INC BHD
Announcement Date 28-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
31-Dec-2018
Profit Trend QoQ -     99.63%    YoY -     99.79%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 18,629 15,420 10,896 14,158 11,619 14,413 21,808 -9.96%
  QoQ % 20.81% 41.52% -23.04% 21.85% -19.39% -33.91% -
  Horiz. % 85.42% 70.71% 49.96% 64.92% 53.28% 66.09% 100.00%
PBT 3,523 164 107 -1,571 -2,920 -2,803 -3,057 -
  QoQ % 2,048.17% 53.27% 106.81% 46.20% -4.17% 8.31% -
  Horiz. % -115.24% -5.36% -3.50% 51.39% 95.52% 91.69% 100.00%
Tax -676 -11 -31 1,291 3 -54 -20 943.15%
  QoQ % -6,045.45% 64.52% -102.40% 42,933.34% 105.56% -170.00% -
  Horiz. % 3,380.00% 55.00% 155.00% -6,455.00% -15.00% 270.00% 100.00%
NP 2,847 153 76 -280 -2,917 -2,857 -3,077 -
  QoQ % 1,760.78% 101.32% 127.14% 90.40% -2.10% 7.15% -
  Horiz. % -92.53% -4.97% -2.47% 9.10% 94.80% 92.85% 100.00%
NP to SH 3,085 437 411 -10 -2,710 -2,487 -2,820 -
  QoQ % 605.95% 6.33% 4,210.00% 99.63% -8.97% 11.81% -
  Horiz. % -109.40% -15.50% -14.57% 0.35% 96.10% 88.19% 100.00%
Tax Rate 19.19 % 6.71 % 28.97 % - % - % - % - % -
  QoQ % 185.99% -76.84% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 66.24% 23.16% 100.00% - - - -
Total Cost 15,782 15,267 10,820 14,438 14,536 17,270 24,885 -26.16%
  QoQ % 3.37% 41.10% -25.06% -0.67% -15.83% -30.60% -
  Horiz. % 63.42% 61.35% 43.48% 58.02% 58.41% 69.40% 100.00%
Net Worth 316,066 303,888 298,302 247,756 243,406 239,748 242,862 19.18%
  QoQ % 4.01% 1.87% 20.40% 1.79% 1.53% -1.28% -
  Horiz. % 130.14% 125.13% 122.83% 102.02% 100.22% 98.72% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 316,066 303,888 298,302 247,756 243,406 239,748 242,862 19.18%
  QoQ % 4.01% 1.87% 20.40% 1.79% 1.53% -1.28% -
  Horiz. % 130.14% 125.13% 122.83% 102.02% 100.22% 98.72% 100.00%
NOSH 405,213 394,660 387,406 321,762 316,112 311,362 311,362 19.18%
  QoQ % 2.67% 1.87% 20.40% 1.79% 1.53% 0.00% -
  Horiz. % 130.14% 126.75% 124.42% 103.34% 101.53% 100.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 15.28 % 0.99 % 0.70 % -1.98 % -25.11 % -19.82 % -14.11 % -
  QoQ % 1,443.43% 41.43% 135.35% 92.11% -26.69% -40.47% -
  Horiz. % -108.29% -7.02% -4.96% 14.03% 177.96% 140.47% 100.00%
ROE 0.98 % 0.14 % 0.14 % 0.00 % -1.11 % -1.04 % -1.16 % -
  QoQ % 600.00% 0.00% 0.00% 0.00% -6.73% 10.34% -
  Horiz. % -84.48% -12.07% -12.07% -0.00% 95.69% 89.66% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 4.60 3.91 2.81 4.40 3.68 4.63 7.00 -24.39%
  QoQ % 17.65% 39.15% -36.14% 19.57% -20.52% -33.86% -
  Horiz. % 65.71% 55.86% 40.14% 62.86% 52.57% 66.14% 100.00%
EPS 0.76 0.11 0.11 0.00 -0.84 -0.80 -0.91 -
  QoQ % 590.91% 0.00% 0.00% 0.00% -5.00% 12.09% -
  Horiz. % -83.52% -12.09% -12.09% -0.00% 92.31% 87.91% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7800 0.7700 0.7700 0.7700 0.7700 0.7700 0.7800 -
  QoQ % 1.30% 0.00% 0.00% 0.00% 0.00% -1.28% -
  Horiz. % 100.00% 98.72% 98.72% 98.72% 98.72% 98.72% 100.00%
Adjusted Per Share Value based on latest NOSH - 403,361
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 4.62 3.82 2.70 3.51 2.88 3.57 5.41 -9.98%
  QoQ % 20.94% 41.48% -23.08% 21.87% -19.33% -34.01% -
  Horiz. % 85.40% 70.61% 49.91% 64.88% 53.23% 65.99% 100.00%
EPS 0.76 0.11 0.10 0.00 -0.67 -0.62 -0.70 -
  QoQ % 590.91% 10.00% 0.00% 0.00% -8.06% 11.43% -
  Horiz. % -108.57% -15.71% -14.29% -0.00% 95.71% 88.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7836 0.7534 0.7395 0.6142 0.6034 0.5944 0.6021 19.18%
  QoQ % 4.01% 1.88% 20.40% 1.79% 1.51% -1.28% -
  Horiz. % 130.14% 125.13% 122.82% 102.01% 100.22% 98.72% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.1350 0.1250 0.1300 0.0950 0.2100 0.2800 0.1250 -
P/RPS 2.94 3.20 4.62 2.16 5.71 6.05 1.78 39.69%
  QoQ % -8.12% -30.74% 113.89% -62.17% -5.62% 239.89% -
  Horiz. % 165.17% 179.78% 259.55% 121.35% 320.79% 339.89% 100.00%
P/EPS 17.73 112.89 122.54 -3,056.74 -24.50 -35.05 -13.80 -
  QoQ % -84.29% -7.87% 104.01% -12,376.49% 30.10% -153.99% -
  Horiz. % -128.48% -818.04% -887.97% 22,150.29% 177.54% 253.99% 100.00%
EY 5.64 0.89 0.82 -0.03 -4.08 -2.85 -7.25 -
  QoQ % 533.71% 8.54% 2,833.33% 99.26% -43.16% 60.69% -
  Horiz. % -77.79% -12.28% -11.31% 0.41% 56.28% 39.31% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.17 0.16 0.17 0.12 0.27 0.36 0.16 4.12%
  QoQ % 6.25% -5.88% 41.67% -55.56% -25.00% 125.00% -
  Horiz. % 106.25% 100.00% 106.25% 75.00% 168.75% 225.00% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 28/08/19 29/05/19 28/02/19 28/11/18 30/08/18 31/05/18 -
Price 0.1450 0.1600 0.1250 0.1100 0.1150 0.2250 0.2450 -
P/RPS 3.15 4.10 4.44 2.50 3.13 4.86 3.50 -6.78%
  QoQ % -23.17% -7.66% 77.60% -20.13% -35.60% 38.86% -
  Horiz. % 90.00% 117.14% 126.86% 71.43% 89.43% 138.86% 100.00%
P/EPS 19.05 144.50 117.82 -3,539.38 -13.41 -28.17 -27.05 -
  QoQ % -86.82% 22.64% 103.33% -26,293.59% 52.40% -4.14% -
  Horiz. % -70.43% -534.20% -435.56% 13,084.58% 49.57% 104.14% 100.00%
EY 5.25 0.69 0.85 -0.03 -7.45 -3.55 -3.70 -
  QoQ % 660.87% -18.82% 2,933.33% 99.60% -109.86% 4.05% -
  Horiz. % -141.89% -18.65% -22.97% 0.81% 201.35% 95.95% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.19 0.21 0.16 0.14 0.15 0.29 0.31 -27.82%
  QoQ % -9.52% 31.25% 14.29% -6.67% -48.28% -6.45% -
  Horiz. % 61.29% 67.74% 51.61% 45.16% 48.39% 93.55% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

629  350  439  482 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.08+0.015 
 CAREPLS 1.40+0.29 
 EDUSPEC 0.025-0.005 
 AT 0.06+0.01 
 MYSCM-PA 0.040.00 
 AIRASIA 0.69-0.05 
 ECOWLD 0.49+0.085 
 ARMADA 0.21-0.005 
 EKOVEST 0.60+0.035 
 CIMB 3.77+0.26 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers