Highlights

[AWC] QoQ Quarter Result on 2015-06-30 [#4]

Stock [AWC]: AWC BHD
Announcement Date 28-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2015
Quarter 30-Jun-2015  [#4]
Profit Trend QoQ -     280.87%    YoY -     -63.76%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 75,334 60,193 37,812 33,687 30,987 30,809 32,160 76.29%
  QoQ % 25.15% 59.19% 12.25% 8.71% 0.58% -4.20% -
  Horiz. % 234.25% 187.17% 117.57% 104.75% 96.35% 95.80% 100.00%
PBT 8,861 7,146 2,129 2,107 1,410 5,270 3,860 73.93%
  QoQ % 24.00% 235.65% 1.04% 49.43% -73.24% 36.53% -
  Horiz. % 229.56% 185.13% 55.16% 54.59% 36.53% 136.53% 100.00%
Tax -1,762 -1,737 -415 0 -642 -267 -462 143.91%
  QoQ % -1.44% -318.55% 0.00% 0.00% -140.45% 42.21% -
  Horiz. % 381.39% 375.97% 89.83% -0.00% 138.96% 57.79% 100.00%
NP 7,099 5,409 1,714 2,107 768 5,003 3,398 63.35%
  QoQ % 31.24% 215.58% -18.65% 174.35% -84.65% 47.23% -
  Horiz. % 208.92% 159.18% 50.44% 62.01% 22.60% 147.23% 100.00%
NP to SH 5,757 3,747 1,254 2,190 575 2,502 2,510 73.83%
  QoQ % 53.64% 198.80% -42.74% 280.87% -77.02% -0.32% -
  Horiz. % 229.36% 149.28% 49.96% 87.25% 22.91% 99.68% 100.00%
Tax Rate 19.88 % 24.31 % 19.49 % - % 45.53 % 5.07 % 11.97 % 40.20%
  QoQ % -18.22% 24.73% 0.00% 0.00% 798.03% -57.64% -
  Horiz. % 166.08% 203.09% 162.82% 0.00% 380.37% 42.36% 100.00%
Total Cost 68,235 54,784 36,098 31,580 30,219 25,806 28,762 77.79%
  QoQ % 24.55% 51.76% 14.31% 4.50% 17.10% -10.28% -
  Horiz. % 237.24% 190.47% 125.51% 109.80% 105.07% 89.72% 100.00%
Net Worth 115,907 111,126 93,826 90,986 84,038 85,654 81,405 26.54%
  QoQ % 4.30% 18.44% 3.12% 8.27% -1.89% 5.22% -
  Horiz. % 142.38% 136.51% 115.26% 111.77% 103.23% 105.22% 100.00%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 3,837 - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Div Payout % 66.67 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 115,907 111,126 93,826 90,986 84,038 85,654 81,405 26.54%
  QoQ % 4.30% 18.44% 3.12% 8.27% -1.89% 5.22% -
  Horiz. % 142.38% 136.51% 115.26% 111.77% 103.23% 105.22% 100.00%
NOSH 255,866 256,643 223,928 225,773 221,153 225,405 226,126 8.58%
  QoQ % -0.30% 14.61% -0.82% 2.09% -1.89% -0.32% -
  Horiz. % 113.15% 113.50% 99.03% 99.84% 97.80% 99.68% 100.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 9.42 % 8.99 % 4.53 % 6.25 % 2.48 % 16.24 % 10.57 % -7.39%
  QoQ % 4.78% 98.45% -27.52% 152.02% -84.73% 53.64% -
  Horiz. % 89.12% 85.05% 42.86% 59.13% 23.46% 153.64% 100.00%
ROE 4.97 % 3.37 % 1.34 % 2.41 % 0.68 % 2.92 % 3.08 % 37.53%
  QoQ % 47.48% 151.49% -44.40% 254.41% -76.71% -5.19% -
  Horiz. % 161.36% 109.42% 43.51% 78.25% 22.08% 94.81% 100.00%
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 29.44 23.45 16.89 14.92 14.01 13.67 14.22 62.37%
  QoQ % 25.54% 38.84% 13.20% 6.50% 2.49% -3.87% -
  Horiz. % 207.03% 164.91% 118.78% 104.92% 98.52% 96.13% 100.00%
EPS 2.25 1.46 0.56 0.97 0.26 1.11 1.11 60.10%
  QoQ % 54.11% 160.71% -42.27% 273.08% -76.58% 0.00% -
  Horiz. % 202.70% 131.53% 50.45% 87.39% 23.42% 100.00% 100.00%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.4530 0.4330 0.4190 0.4030 0.3800 0.3800 0.3600 16.54%
  QoQ % 4.62% 3.34% 3.97% 6.05% 0.00% 5.56% -
  Horiz. % 125.83% 120.28% 116.39% 111.94% 105.56% 105.56% 100.00%
Adjusted Per Share Value based on latest NOSH - 299,027
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 25.19 20.13 12.65 11.27 10.36 10.30 10.75 76.33%
  QoQ % 25.14% 59.13% 12.24% 8.78% 0.58% -4.19% -
  Horiz. % 234.33% 187.26% 117.67% 104.84% 96.37% 95.81% 100.00%
EPS 1.93 1.25 0.42 0.73 0.19 0.84 0.84 74.03%
  QoQ % 54.40% 197.62% -42.47% 284.21% -77.38% 0.00% -
  Horiz. % 229.76% 148.81% 50.00% 86.90% 22.62% 100.00% 100.00%
DPS 1.28 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.3876 0.3716 0.3138 0.3043 0.2810 0.2864 0.2722 26.54%
  QoQ % 4.31% 18.42% 3.12% 8.29% -1.89% 5.22% -
  Horiz. % 142.40% 136.52% 115.28% 111.79% 103.23% 105.22% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.4500 0.3900 0.3900 0.3600 0.4550 0.3000 0.3600 -
P/RPS 1.53 1.66 2.31 2.41 3.25 2.19 2.53 -28.47%
  QoQ % -7.83% -28.14% -4.15% -25.85% 48.40% -13.44% -
  Horiz. % 60.47% 65.61% 91.30% 95.26% 128.46% 86.56% 100.00%
P/EPS 20.00 26.71 69.64 37.11 175.00 27.03 32.43 -27.53%
  QoQ % -25.12% -61.65% 87.66% -78.79% 547.43% -16.65% -
  Horiz. % 61.67% 82.36% 214.74% 114.43% 539.62% 83.35% 100.00%
EY 5.00 3.74 1.44 2.69 0.57 3.70 3.08 38.09%
  QoQ % 33.69% 159.72% -46.47% 371.93% -84.59% 20.13% -
  Horiz. % 162.34% 121.43% 46.75% 87.34% 18.51% 120.13% 100.00%
DY 3.33 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.99 0.90 0.93 0.89 1.20 0.79 1.00 -0.67%
  QoQ % 10.00% -3.23% 4.49% -25.83% 51.90% -21.00% -
  Horiz. % 99.00% 90.00% 93.00% 89.00% 120.00% 79.00% 100.00%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 25/05/16 29/02/16 23/11/15 28/08/15 21/05/15 17/02/15 24/11/14 -
Price 0.7300 0.4350 0.4100 0.2950 0.4000 0.3350 0.3550 -
P/RPS 2.48 1.85 2.43 1.98 2.85 2.45 2.50 -0.53%
  QoQ % 34.05% -23.87% 22.73% -30.53% 16.33% -2.00% -
  Horiz. % 99.20% 74.00% 97.20% 79.20% 114.00% 98.00% 100.00%
P/EPS 32.44 29.79 73.21 30.41 153.85 30.18 31.98 0.96%
  QoQ % 8.90% -59.31% 140.74% -80.23% 409.77% -5.63% -
  Horiz. % 101.44% 93.15% 228.92% 95.09% 481.08% 94.37% 100.00%
EY 3.08 3.36 1.37 3.29 0.65 3.31 3.13 -1.07%
  QoQ % -8.33% 145.26% -58.36% 406.15% -80.36% 5.75% -
  Horiz. % 98.40% 107.35% 43.77% 105.11% 20.77% 105.75% 100.00%
DY 2.05 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 1.61 1.00 0.98 0.73 1.05 0.88 0.99 38.25%
  QoQ % 61.00% 2.04% 34.25% -30.48% 19.32% -11.11% -
  Horiz. % 162.63% 101.01% 98.99% 73.74% 106.06% 88.89% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

423  531  505  443 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.68+0.02 
 ACO 0.345+0.08 
 SANICHI 0.10-0.015 
 CAREPLS 1.63+0.09 
 KNM 0.255+0.005 
 ARMADA 0.255+0.005 
 ASB 0.175+0.04 
 EKOVEST 0.575-0.005 
 ACOSTEC 0.70+0.20 
 SAPNRG 0.1050.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers