Highlights

[AWC] QoQ Quarter Result on 2016-06-30 [#4]

Stock [AWC]: AWC BHD
Announcement Date 23-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 30-Jun-2016  [#4]
Profit Trend QoQ -     12.66%    YoY -     196.16%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 67,422 75,639 67,123 76,000 75,334 60,193 37,812 46.99%
  QoQ % -10.86% 12.69% -11.68% 0.88% 25.15% 59.19% -
  Horiz. % 178.31% 200.04% 177.52% 200.99% 199.23% 159.19% 100.00%
PBT 9,201 9,354 10,101 12,188 8,861 7,146 2,129 165.09%
  QoQ % -1.64% -7.40% -17.12% 37.55% 24.00% 235.65% -
  Horiz. % 432.17% 439.36% 474.45% 572.48% 416.20% 335.65% 100.00%
Tax -2,692 -1,802 -1,868 -2,587 -1,762 -1,737 -415 247.42%
  QoQ % -49.39% 3.53% 27.79% -46.82% -1.44% -318.55% -
  Horiz. % 648.67% 434.22% 450.12% 623.37% 424.58% 418.55% 100.00%
NP 6,509 7,552 8,233 9,601 7,099 5,409 1,714 143.21%
  QoQ % -13.81% -8.27% -14.25% 35.24% 31.24% 215.58% -
  Horiz. % 379.75% 440.61% 480.34% 560.15% 414.18% 315.58% 100.00%
NP to SH 5,030 5,218 5,438 6,486 5,757 3,747 1,254 152.24%
  QoQ % -3.60% -4.05% -16.16% 12.66% 53.64% 198.80% -
  Horiz. % 401.12% 416.11% 433.65% 517.22% 459.09% 298.80% 100.00%
Tax Rate 29.26 % 19.26 % 18.49 % 21.23 % 19.88 % 24.31 % 19.49 % 31.08%
  QoQ % 51.92% 4.16% -12.91% 6.79% -18.22% 24.73% -
  Horiz. % 150.13% 98.82% 94.87% 108.93% 102.00% 124.73% 100.00%
Total Cost 60,913 68,087 58,890 66,399 68,235 54,784 36,098 41.69%
  QoQ % -10.54% 15.62% -11.31% -2.69% 24.55% 51.76% -
  Horiz. % 168.74% 188.62% 163.14% 183.94% 189.03% 151.76% 100.00%
Net Worth 134,395 128,762 123,779 119,383 115,907 111,126 93,826 27.04%
  QoQ % 4.37% 4.03% 3.68% 3.00% 4.30% 18.44% -
  Horiz. % 143.24% 137.24% 131.92% 127.24% 123.53% 118.44% 100.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 2,596 - 2,584 3,837 - - -
  QoQ % 0.00% 0.00% 0.00% -32.67% 0.00% 0.00% -
  Horiz. % 0.00% 67.64% 0.00% 67.33% 100.00% - -
Div Payout % - % 49.75 % - % 39.84 % 66.67 % - % - % -
  QoQ % 0.00% 0.00% 0.00% -40.24% 0.00% 0.00% -
  Horiz. % 0.00% 74.62% 0.00% 59.76% 100.00% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 134,395 128,762 123,779 119,383 115,907 111,126 93,826 27.04%
  QoQ % 4.37% 4.03% 3.68% 3.00% 4.30% 18.44% -
  Horiz. % 143.24% 137.24% 131.92% 127.24% 123.53% 118.44% 100.00%
NOSH 261,979 259,601 258,952 258,406 255,866 256,643 223,928 11.02%
  QoQ % 0.92% 0.25% 0.21% 0.99% -0.30% 14.61% -
  Horiz. % 116.99% 115.93% 115.64% 115.40% 114.26% 114.61% 100.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 9.65 % 9.98 % 12.27 % 12.63 % 9.42 % 8.99 % 4.53 % 65.48%
  QoQ % -3.31% -18.66% -2.85% 34.08% 4.78% 98.45% -
  Horiz. % 213.02% 220.31% 270.86% 278.81% 207.95% 198.45% 100.00%
ROE 3.74 % 4.05 % 4.39 % 5.43 % 4.97 % 3.37 % 1.34 % 98.11%
  QoQ % -7.65% -7.74% -19.15% 9.26% 47.48% 151.49% -
  Horiz. % 279.10% 302.24% 327.61% 405.22% 370.90% 251.49% 100.00%
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 25.74 29.14 25.92 29.41 29.44 23.45 16.89 32.40%
  QoQ % -11.67% 12.42% -11.87% -0.10% 25.54% 38.84% -
  Horiz. % 152.40% 172.53% 153.46% 174.13% 174.30% 138.84% 100.00%
EPS 1.92 2.01 2.10 2.51 2.25 1.46 0.56 127.20%
  QoQ % -4.48% -4.29% -16.33% 11.56% 54.11% 160.71% -
  Horiz. % 342.86% 358.93% 375.00% 448.21% 401.79% 260.71% 100.00%
DPS 0.00 1.00 0.00 1.00 1.50 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% -33.33% 0.00% 0.00% -
  Horiz. % 0.00% 66.67% 0.00% 66.67% 100.00% - -
NAPS 0.5130 0.4960 0.4780 0.4620 0.4530 0.4330 0.4190 14.43%
  QoQ % 3.43% 3.77% 3.46% 1.99% 4.62% 3.34% -
  Horiz. % 122.43% 118.38% 114.08% 110.26% 108.11% 103.34% 100.00%
Adjusted Per Share Value based on latest NOSH - 298,952
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 22.55 25.30 22.45 25.42 25.20 20.13 12.65 46.97%
  QoQ % -10.87% 12.69% -11.68% 0.87% 25.19% 59.13% -
  Horiz. % 178.26% 200.00% 177.47% 200.95% 199.21% 159.13% 100.00%
EPS 1.68 1.75 1.82 2.17 1.93 1.25 0.42 151.77%
  QoQ % -4.00% -3.85% -16.13% 12.44% 54.40% 197.62% -
  Horiz. % 400.00% 416.67% 433.33% 516.67% 459.52% 297.62% 100.00%
DPS 0.00 0.87 0.00 0.86 1.28 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% -32.81% 0.00% 0.00% -
  Horiz. % 0.00% 67.97% 0.00% 67.19% 100.00% - -
NAPS 0.4496 0.4307 0.4140 0.3993 0.3877 0.3717 0.3138 27.06%
  QoQ % 4.39% 4.03% 3.68% 2.99% 4.30% 18.45% -
  Horiz. % 143.28% 137.25% 131.93% 127.25% 123.55% 118.45% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.0400 0.9450 0.7850 0.8050 0.4500 0.3900 0.3900 -
P/RPS 4.04 3.24 3.03 2.74 1.53 1.66 2.31 45.11%
  QoQ % 24.69% 6.93% 10.58% 79.08% -7.83% -28.14% -
  Horiz. % 174.89% 140.26% 131.17% 118.61% 66.23% 71.86% 100.00%
P/EPS 54.17 47.01 37.38 32.07 20.00 26.71 69.64 -15.41%
  QoQ % 15.23% 25.76% 16.56% 60.35% -25.12% -61.65% -
  Horiz. % 77.79% 67.50% 53.68% 46.05% 28.72% 38.35% 100.00%
EY 1.85 2.13 2.68 3.12 5.00 3.74 1.44 18.16%
  QoQ % -13.15% -20.52% -14.10% -37.60% 33.69% 159.72% -
  Horiz. % 128.47% 147.92% 186.11% 216.67% 347.22% 259.72% 100.00%
DY 0.00 1.06 0.00 1.24 3.33 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% -62.76% 0.00% 0.00% -
  Horiz. % 0.00% 31.83% 0.00% 37.24% 100.00% - -
P/NAPS 2.03 1.91 1.64 1.74 0.99 0.90 0.93 68.19%
  QoQ % 6.28% 16.46% -5.75% 75.76% 10.00% -3.23% -
  Horiz. % 218.28% 205.38% 176.34% 187.10% 106.45% 96.77% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 28/02/17 28/11/16 23/08/16 25/05/16 29/02/16 23/11/15 -
Price 1.0400 0.9850 0.8900 0.8550 0.7300 0.4350 0.4100 -
P/RPS 4.04 3.38 3.43 2.91 2.48 1.85 2.43 40.30%
  QoQ % 19.53% -1.46% 17.87% 17.34% 34.05% -23.87% -
  Horiz. % 166.26% 139.09% 141.15% 119.75% 102.06% 76.13% 100.00%
P/EPS 54.17 49.00 42.38 34.06 32.44 29.79 73.21 -18.18%
  QoQ % 10.55% 15.62% 24.43% 4.99% 8.90% -59.31% -
  Horiz. % 73.99% 66.93% 57.89% 46.52% 44.31% 40.69% 100.00%
EY 1.85 2.04 2.36 2.94 3.08 3.36 1.37 22.15%
  QoQ % -9.31% -13.56% -19.73% -4.55% -8.33% 145.26% -
  Horiz. % 135.04% 148.91% 172.26% 214.60% 224.82% 245.26% 100.00%
DY 0.00 1.02 0.00 1.17 2.05 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% -42.93% 0.00% 0.00% -
  Horiz. % 0.00% 49.76% 0.00% 57.07% 100.00% - -
P/NAPS 2.03 1.99 1.86 1.85 1.61 1.00 0.98 62.43%
  QoQ % 2.01% 6.99% 0.54% 14.91% 61.00% 2.04% -
  Horiz. % 207.14% 203.06% 189.80% 188.78% 164.29% 102.04% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

308  664  417  518 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DSONIC-WA 0.585+0.09 
 VELESTO 0.16-0.005 
 KNM 0.205-0.015 
 ARMADA 0.215-0.015 
 GDEX 0.37+0.05 
 DSONIC 1.55+0.21 
 GPACKET-WB 0.35+0.04 
 AGES-PA 0.03+0.005 
 MEDIA 0.16+0.005 
 MSM 0.665+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers