Highlights

[AWC] QoQ Quarter Result on 2015-09-30 [#1]

Stock [AWC]: AWC BHD
Announcement Date 23-Nov-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 30-Sep-2015  [#1]
Profit Trend QoQ -     -42.74%    YoY -     -50.04%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 76,000 75,334 60,193 37,812 33,687 30,987 30,809 82.67%
  QoQ % 0.88% 25.15% 59.19% 12.25% 8.71% 0.58% -
  Horiz. % 246.68% 244.52% 195.37% 122.73% 109.34% 100.58% 100.00%
PBT 12,188 8,861 7,146 2,129 2,107 1,410 5,270 74.97%
  QoQ % 37.55% 24.00% 235.65% 1.04% 49.43% -73.24% -
  Horiz. % 231.27% 168.14% 135.60% 40.40% 39.98% 26.76% 100.00%
Tax -2,587 -1,762 -1,737 -415 0 -642 -267 355.12%
  QoQ % -46.82% -1.44% -318.55% 0.00% 0.00% -140.45% -
  Horiz. % 968.91% 659.93% 650.56% 155.43% -0.00% 240.45% 100.00%
NP 9,601 7,099 5,409 1,714 2,107 768 5,003 54.49%
  QoQ % 35.24% 31.24% 215.58% -18.65% 174.35% -84.65% -
  Horiz. % 191.90% 141.89% 108.12% 34.26% 42.11% 15.35% 100.00%
NP to SH 6,486 5,757 3,747 1,254 2,190 575 2,502 88.82%
  QoQ % 12.66% 53.64% 198.80% -42.74% 280.87% -77.02% -
  Horiz. % 259.23% 230.10% 149.76% 50.12% 87.53% 22.98% 100.00%
Tax Rate 21.23 % 19.88 % 24.31 % 19.49 % - % 45.53 % 5.07 % 160.02%
  QoQ % 6.79% -18.22% 24.73% 0.00% 0.00% 798.03% -
  Horiz. % 418.74% 392.11% 479.49% 384.42% 0.00% 898.03% 100.00%
Total Cost 66,399 68,235 54,784 36,098 31,580 30,219 25,806 87.88%
  QoQ % -2.69% 24.55% 51.76% 14.31% 4.50% 17.10% -
  Horiz. % 257.30% 264.42% 212.29% 139.88% 122.37% 117.10% 100.00%
Net Worth 119,383 115,907 111,126 93,826 90,986 84,038 85,654 24.80%
  QoQ % 3.00% 4.30% 18.44% 3.12% 8.27% -1.89% -
  Horiz. % 139.38% 135.32% 129.74% 109.54% 106.23% 98.11% 100.00%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div 2,584 3,837 - - - - - -
  QoQ % -32.67% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 67.33% 100.00% - - - - -
Div Payout % 39.84 % 66.67 % - % - % - % - % - % -
  QoQ % -40.24% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 59.76% 100.00% - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 119,383 115,907 111,126 93,826 90,986 84,038 85,654 24.80%
  QoQ % 3.00% 4.30% 18.44% 3.12% 8.27% -1.89% -
  Horiz. % 139.38% 135.32% 129.74% 109.54% 106.23% 98.11% 100.00%
NOSH 258,406 255,866 256,643 223,928 225,773 221,153 225,405 9.55%
  QoQ % 0.99% -0.30% 14.61% -0.82% 2.09% -1.89% -
  Horiz. % 114.64% 113.51% 113.86% 99.34% 100.16% 98.11% 100.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 12.63 % 9.42 % 8.99 % 4.53 % 6.25 % 2.48 % 16.24 % -15.44%
  QoQ % 34.08% 4.78% 98.45% -27.52% 152.02% -84.73% -
  Horiz. % 77.77% 58.00% 55.36% 27.89% 38.49% 15.27% 100.00%
ROE 5.43 % 4.97 % 3.37 % 1.34 % 2.41 % 0.68 % 2.92 % 51.28%
  QoQ % 9.26% 47.48% 151.49% -44.40% 254.41% -76.71% -
  Horiz. % 185.96% 170.21% 115.41% 45.89% 82.53% 23.29% 100.00%
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 29.41 29.44 23.45 16.89 14.92 14.01 13.67 66.73%
  QoQ % -0.10% 25.54% 38.84% 13.20% 6.50% 2.49% -
  Horiz. % 215.14% 215.36% 171.54% 123.56% 109.14% 102.49% 100.00%
EPS 2.51 2.25 1.46 0.56 0.97 0.26 1.11 72.37%
  QoQ % 11.56% 54.11% 160.71% -42.27% 273.08% -76.58% -
  Horiz. % 226.13% 202.70% 131.53% 50.45% 87.39% 23.42% 100.00%
DPS 1.00 1.50 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -33.33% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 66.67% 100.00% - - - - -
NAPS 0.4620 0.4530 0.4330 0.4190 0.4030 0.3800 0.3800 13.93%
  QoQ % 1.99% 4.62% 3.34% 3.97% 6.05% 0.00% -
  Horiz. % 121.58% 119.21% 113.95% 110.26% 106.05% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 319,688
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 23.77 23.56 18.83 11.83 10.54 9.69 9.64 82.62%
  QoQ % 0.89% 25.12% 59.17% 12.24% 8.77% 0.52% -
  Horiz. % 246.58% 244.40% 195.33% 122.72% 109.34% 100.52% 100.00%
EPS 2.03 1.80 1.17 0.39 0.69 0.18 0.78 89.32%
  QoQ % 12.78% 53.85% 200.00% -43.48% 283.33% -76.92% -
  Horiz. % 260.26% 230.77% 150.00% 50.00% 88.46% 23.08% 100.00%
DPS 0.81 1.20 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -32.50% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 67.50% 100.00% - - - - -
NAPS 0.3734 0.3626 0.3476 0.2935 0.2846 0.2629 0.2679 24.80%
  QoQ % 2.98% 4.32% 18.43% 3.13% 8.25% -1.87% -
  Horiz. % 139.38% 135.35% 129.75% 109.56% 106.23% 98.13% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.8050 0.4500 0.3900 0.3900 0.3600 0.4550 0.3000 -
P/RPS 2.74 1.53 1.66 2.31 2.41 3.25 2.19 16.13%
  QoQ % 79.08% -7.83% -28.14% -4.15% -25.85% 48.40% -
  Horiz. % 125.11% 69.86% 75.80% 105.48% 110.05% 148.40% 100.00%
P/EPS 32.07 20.00 26.71 69.64 37.11 175.00 27.03 12.08%
  QoQ % 60.35% -25.12% -61.65% 87.66% -78.79% 547.43% -
  Horiz. % 118.65% 73.99% 98.82% 257.64% 137.29% 647.43% 100.00%
EY 3.12 5.00 3.74 1.44 2.69 0.57 3.70 -10.75%
  QoQ % -37.60% 33.69% 159.72% -46.47% 371.93% -84.59% -
  Horiz. % 84.32% 135.14% 101.08% 38.92% 72.70% 15.41% 100.00%
DY 1.24 3.33 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -62.76% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 37.24% 100.00% - - - - -
P/NAPS 1.74 0.99 0.90 0.93 0.89 1.20 0.79 69.37%
  QoQ % 75.76% 10.00% -3.23% 4.49% -25.83% 51.90% -
  Horiz. % 220.25% 125.32% 113.92% 117.72% 112.66% 151.90% 100.00%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 23/08/16 25/05/16 29/02/16 23/11/15 28/08/15 21/05/15 17/02/15 -
Price 0.8550 0.7300 0.4350 0.4100 0.2950 0.4000 0.3350 -
P/RPS 2.91 2.48 1.85 2.43 1.98 2.85 2.45 12.17%
  QoQ % 17.34% 34.05% -23.87% 22.73% -30.53% 16.33% -
  Horiz. % 118.78% 101.22% 75.51% 99.18% 80.82% 116.33% 100.00%
P/EPS 34.06 32.44 29.79 73.21 30.41 153.85 30.18 8.40%
  QoQ % 4.99% 8.90% -59.31% 140.74% -80.23% 409.77% -
  Horiz. % 112.86% 107.49% 98.71% 242.58% 100.76% 509.77% 100.00%
EY 2.94 3.08 3.36 1.37 3.29 0.65 3.31 -7.61%
  QoQ % -4.55% -8.33% 145.26% -58.36% 406.15% -80.36% -
  Horiz. % 88.82% 93.05% 101.51% 41.39% 99.40% 19.64% 100.00%
DY 1.17 2.05 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -42.93% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 57.07% 100.00% - - - - -
P/NAPS 1.85 1.61 1.00 0.98 0.73 1.05 0.88 64.18%
  QoQ % 14.91% 61.00% 2.04% 34.25% -30.48% 19.32% -
  Horiz. % 210.23% 182.95% 113.64% 111.36% 82.95% 119.32% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

564  409  601  26 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.0050.00 
 QES 0.38+0.04 
 KSTAR 0.21-0.045 
 DNEX 0.26+0.005 
 BIOHLDG 0.30+0.04 
 DYNACIA 0.120.00 
 LAMBO 0.030.00 
 MCLEAN 0.325+0.095 
 AT 0.180.00 
 VSOLAR 0.040.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Price Chart prevails - Koon Yew Yin Koon Yew Yin's Blog
2. STEEL Industry - HOT ! ! The Huat Project
3. Technical Buy - YONGTAI (7066) PublicInvest Research
4. Malaysia Electronics Industry 5G TECH MANUFACTURING
5. GLOVEs rebound on expanded MCO gloveharicut
6. A company related to Renewable energy and Serba Dinamik (Time to fly?) GillianTan Reviews
7. SILTERRA SAGA : GPACKET NOT BIDDER,COUNTING SECONDS FOR DNEX Official Opinion by Tuan Capital
8. Mplus Market Pulse - 21 Jan 2021 M+ Online Research Articles
PARTNERS & BROKERS