Highlights

[AWC] QoQ Quarter Result on 2016-09-30 [#1]

Stock [AWC]: AWC BHD
Announcement Date 28-Nov-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 30-Sep-2016  [#1]
Profit Trend QoQ -     -16.16%    YoY -     333.65%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 85,955 67,422 75,639 67,123 76,000 75,334 60,193 26.84%
  QoQ % 27.49% -10.86% 12.69% -11.68% 0.88% 25.15% -
  Horiz. % 142.80% 112.01% 125.66% 111.51% 126.26% 125.15% 100.00%
PBT 10,444 9,201 9,354 10,101 12,188 8,861 7,146 28.82%
  QoQ % 13.51% -1.64% -7.40% -17.12% 37.55% 24.00% -
  Horiz. % 146.15% 128.76% 130.90% 141.35% 170.56% 124.00% 100.00%
Tax -2,347 -2,692 -1,802 -1,868 -2,587 -1,762 -1,737 22.24%
  QoQ % 12.82% -49.39% 3.53% 27.79% -46.82% -1.44% -
  Horiz. % 135.12% 154.98% 103.74% 107.54% 148.93% 101.44% 100.00%
NP 8,097 6,509 7,552 8,233 9,601 7,099 5,409 30.89%
  QoQ % 24.40% -13.81% -8.27% -14.25% 35.24% 31.24% -
  Horiz. % 149.69% 120.34% 139.62% 152.21% 177.50% 131.24% 100.00%
NP to SH 5,903 5,030 5,218 5,438 6,486 5,757 3,747 35.43%
  QoQ % 17.36% -3.60% -4.05% -16.16% 12.66% 53.64% -
  Horiz. % 157.54% 134.24% 139.26% 145.13% 173.10% 153.64% 100.00%
Tax Rate 22.47 % 29.26 % 19.26 % 18.49 % 21.23 % 19.88 % 24.31 % -5.12%
  QoQ % -23.21% 51.92% 4.16% -12.91% 6.79% -18.22% -
  Horiz. % 92.43% 120.36% 79.23% 76.06% 87.33% 81.78% 100.00%
Total Cost 77,858 60,913 68,087 58,890 66,399 68,235 54,784 26.43%
  QoQ % 27.82% -10.54% 15.62% -11.31% -2.69% 24.55% -
  Horiz. % 142.12% 111.19% 124.28% 107.49% 121.20% 124.55% 100.00%
Net Worth 140,986 134,395 128,762 123,779 119,383 115,907 111,126 17.21%
  QoQ % 4.90% 4.37% 4.03% 3.68% 3.00% 4.30% -
  Horiz. % 126.87% 120.94% 115.87% 111.39% 107.43% 104.30% 100.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 2,635 - 2,596 - 2,584 3,837 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% -32.67% 0.00% -
  Horiz. % 68.66% 0.00% 67.64% 0.00% 67.33% 100.00% -
Div Payout % 44.64 % - % 49.75 % - % 39.84 % 66.67 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% -40.24% 0.00% -
  Horiz. % 66.96% 0.00% 74.62% 0.00% 59.76% 100.00% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 140,986 134,395 128,762 123,779 119,383 115,907 111,126 17.21%
  QoQ % 4.90% 4.37% 4.03% 3.68% 3.00% 4.30% -
  Horiz. % 126.87% 120.94% 115.87% 111.39% 107.43% 104.30% 100.00%
NOSH 263,526 261,979 259,601 258,952 258,406 255,866 256,643 1.78%
  QoQ % 0.59% 0.92% 0.25% 0.21% 0.99% -0.30% -
  Horiz. % 102.68% 102.08% 101.15% 100.90% 100.69% 99.70% 100.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 9.42 % 9.65 % 9.98 % 12.27 % 12.63 % 9.42 % 8.99 % 3.17%
  QoQ % -2.38% -3.31% -18.66% -2.85% 34.08% 4.78% -
  Horiz. % 104.78% 107.34% 111.01% 136.48% 140.49% 104.78% 100.00%
ROE 4.19 % 3.74 % 4.05 % 4.39 % 5.43 % 4.97 % 3.37 % 15.64%
  QoQ % 12.03% -7.65% -7.74% -19.15% 9.26% 47.48% -
  Horiz. % 124.33% 110.98% 120.18% 130.27% 161.13% 147.48% 100.00%
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 32.62 25.74 29.14 25.92 29.41 29.44 23.45 24.64%
  QoQ % 26.73% -11.67% 12.42% -11.87% -0.10% 25.54% -
  Horiz. % 139.10% 109.77% 124.26% 110.53% 125.42% 125.54% 100.00%
EPS 2.24 1.92 2.01 2.10 2.51 2.25 1.46 33.06%
  QoQ % 16.67% -4.48% -4.29% -16.33% 11.56% 54.11% -
  Horiz. % 153.42% 131.51% 137.67% 143.84% 171.92% 154.11% 100.00%
DPS 1.00 0.00 1.00 0.00 1.00 1.50 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -33.33% 0.00% -
  Horiz. % 66.67% 0.00% 66.67% 0.00% 66.67% 100.00% -
NAPS 0.5350 0.5130 0.4960 0.4780 0.4620 0.4530 0.4330 15.16%
  QoQ % 4.29% 3.43% 3.77% 3.46% 1.99% 4.62% -
  Horiz. % 123.56% 118.48% 114.55% 110.39% 106.70% 104.62% 100.00%
Adjusted Per Share Value based on latest NOSH - 299,027
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 28.74 22.55 25.30 22.45 25.42 25.19 20.13 26.82%
  QoQ % 27.45% -10.87% 12.69% -11.68% 0.91% 25.14% -
  Horiz. % 142.77% 112.02% 125.68% 111.53% 126.28% 125.14% 100.00%
EPS 1.97 1.68 1.74 1.82 2.17 1.93 1.25 35.46%
  QoQ % 17.26% -3.45% -4.40% -16.13% 12.44% 54.40% -
  Horiz. % 157.60% 134.40% 139.20% 145.60% 173.60% 154.40% 100.00%
DPS 0.88 0.00 0.87 0.00 0.86 1.28 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -32.81% 0.00% -
  Horiz. % 68.75% 0.00% 67.97% 0.00% 67.19% 100.00% -
NAPS 0.4715 0.4494 0.4306 0.4139 0.3992 0.3876 0.3716 17.22%
  QoQ % 4.92% 4.37% 4.03% 3.68% 2.99% 4.31% -
  Horiz. % 126.88% 120.94% 115.88% 111.38% 107.43% 104.31% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.1000 1.0400 0.9450 0.7850 0.8050 0.4500 0.3900 -
P/RPS 3.37 4.04 3.24 3.03 2.74 1.53 1.66 60.40%
  QoQ % -16.58% 24.69% 6.93% 10.58% 79.08% -7.83% -
  Horiz. % 203.01% 243.37% 195.18% 182.53% 165.06% 92.17% 100.00%
P/EPS 49.11 54.17 47.01 37.38 32.07 20.00 26.71 50.14%
  QoQ % -9.34% 15.23% 25.76% 16.56% 60.35% -25.12% -
  Horiz. % 183.86% 202.81% 176.00% 139.95% 120.07% 74.88% 100.00%
EY 2.04 1.85 2.13 2.68 3.12 5.00 3.74 -33.27%
  QoQ % 10.27% -13.15% -20.52% -14.10% -37.60% 33.69% -
  Horiz. % 54.55% 49.47% 56.95% 71.66% 83.42% 133.69% 100.00%
DY 0.91 0.00 1.06 0.00 1.24 3.33 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -62.76% 0.00% -
  Horiz. % 27.33% 0.00% 31.83% 0.00% 37.24% 100.00% -
P/NAPS 2.06 2.03 1.91 1.64 1.74 0.99 0.90 73.77%
  QoQ % 1.48% 6.28% 16.46% -5.75% 75.76% 10.00% -
  Horiz. % 228.89% 225.56% 212.22% 182.22% 193.33% 110.00% 100.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 30/05/17 28/02/17 28/11/16 23/08/16 25/05/16 29/02/16 -
Price 1.0800 1.0400 0.9850 0.8900 0.8550 0.7300 0.4350 -
P/RPS 3.31 4.04 3.38 3.43 2.91 2.48 1.85 47.43%
  QoQ % -18.07% 19.53% -1.46% 17.87% 17.34% 34.05% -
  Horiz. % 178.92% 218.38% 182.70% 185.41% 157.30% 134.05% 100.00%
P/EPS 48.21 54.17 49.00 42.38 34.06 32.44 29.79 37.88%
  QoQ % -11.00% 10.55% 15.62% 24.43% 4.99% 8.90% -
  Horiz. % 161.83% 181.84% 164.48% 142.26% 114.33% 108.90% 100.00%
EY 2.07 1.85 2.04 2.36 2.94 3.08 3.36 -27.62%
  QoQ % 11.89% -9.31% -13.56% -19.73% -4.55% -8.33% -
  Horiz. % 61.61% 55.06% 60.71% 70.24% 87.50% 91.67% 100.00%
DY 0.93 0.00 1.02 0.00 1.17 2.05 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -42.93% 0.00% -
  Horiz. % 45.37% 0.00% 49.76% 0.00% 57.07% 100.00% -
P/NAPS 2.02 2.03 1.99 1.86 1.85 1.61 1.00 59.87%
  QoQ % -0.49% 2.01% 6.99% 0.54% 14.91% 61.00% -
  Horiz. % 202.00% 203.00% 199.00% 186.00% 185.00% 161.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

423  531  505  443 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.68+0.02 
 ACO 0.345+0.08 
 SANICHI 0.10-0.015 
 CAREPLS 1.63+0.09 
 KNM 0.255+0.005 
 ARMADA 0.255+0.005 
 ASB 0.175+0.04 
 EKOVEST 0.575-0.005 
 ACOSTEC 0.70+0.20 
 SAPNRG 0.1050.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers