Highlights

[WIDETEC] QoQ Quarter Result on 2019-09-30 [#2]

Stock [WIDETEC]: WIDETECH (MALAYSIA) BHD
Announcement Date 15-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 30-Sep-2019  [#2]
Profit Trend QoQ -     -6.28%    YoY -     -9.98%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 2,175 2,067 2,187 1,985 2,243 2,240 1,993 6.00%
  QoQ % 5.22% -5.49% 10.18% -11.50% 0.13% 12.39% -
  Horiz. % 109.13% 103.71% 109.73% 99.60% 112.54% 112.39% 100.00%
PBT -67 -318 272 384 427 353 384 -
  QoQ % 78.93% -216.91% -29.17% -10.07% 20.96% -8.07% -
  Horiz. % -17.45% -82.81% 70.83% 100.00% 111.20% 91.93% 100.00%
Tax -17 -70 -35 -19 -19 -109 -20 -10.28%
  QoQ % 75.71% -100.00% -84.21% 0.00% 82.57% -445.00% -
  Horiz. % 85.00% 350.00% 175.00% 95.00% 95.00% 545.00% 100.00%
NP -84 -388 237 365 408 244 364 -
  QoQ % 78.35% -263.71% -35.07% -10.54% 67.21% -32.97% -
  Horiz. % -23.08% -106.59% 65.11% 100.27% 112.09% 67.03% 100.00%
NP to SH -63 -360 228 388 414 231 366 -
  QoQ % 82.50% -257.89% -41.24% -6.28% 79.22% -36.89% -
  Horiz. % -17.21% -98.36% 62.30% 106.01% 113.11% 63.11% 100.00%
Tax Rate - % - % 12.87 % 4.95 % 4.45 % 30.88 % 5.21 % -
  QoQ % 0.00% 0.00% 160.00% 11.24% -85.59% 492.71% -
  Horiz. % 0.00% 0.00% 247.02% 95.01% 85.41% 592.71% 100.00%
Total Cost 2,259 2,455 1,950 1,620 1,835 1,996 1,629 24.38%
  QoQ % -7.98% 25.90% 20.37% -11.72% -8.07% 22.53% -
  Horiz. % 138.67% 150.71% 119.71% 99.45% 112.65% 122.53% 100.00%
Net Worth 38,040 38,040 38,040 38,040 37,592 36,697 36,697 2.43%
  QoQ % 0.00% 0.00% 0.00% 1.19% 2.44% 0.00% -
  Horiz. % 103.66% 103.66% 103.66% 103.66% 102.44% 100.00% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 38,040 38,040 38,040 38,040 37,592 36,697 36,697 2.43%
  QoQ % 0.00% 0.00% 0.00% 1.19% 2.44% 0.00% -
  Horiz. % 103.66% 103.66% 103.66% 103.66% 102.44% 100.00% 100.00%
NOSH 44,753 44,753 44,753 44,753 44,753 44,753 44,753 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -3.86 % -18.77 % 10.84 % 18.39 % 18.19 % 10.89 % 18.26 % -
  QoQ % 79.44% -273.15% -41.05% 1.10% 67.03% -40.36% -
  Horiz. % -21.14% -102.79% 59.36% 100.71% 99.62% 59.64% 100.00%
ROE -0.17 % -0.95 % 0.60 % 1.02 % 1.10 % 0.63 % 1.00 % -
  QoQ % 82.11% -258.33% -41.18% -7.27% 74.60% -37.00% -
  Horiz. % -17.00% -95.00% 60.00% 102.00% 110.00% 63.00% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 4.86 4.62 4.89 4.44 5.01 5.01 4.45 6.06%
  QoQ % 5.19% -5.52% 10.14% -11.38% 0.00% 12.58% -
  Horiz. % 109.21% 103.82% 109.89% 99.78% 112.58% 112.58% 100.00%
EPS -0.14 -0.80 0.51 0.87 0.93 0.52 0.82 -
  QoQ % 82.50% -256.86% -41.38% -6.45% 78.85% -36.59% -
  Horiz. % -17.07% -97.56% 62.20% 106.10% 113.41% 63.41% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8500 0.8500 0.8500 0.8500 0.8400 0.8200 0.8200 2.43%
  QoQ % 0.00% 0.00% 0.00% 1.19% 2.44% 0.00% -
  Horiz. % 103.66% 103.66% 103.66% 103.66% 102.44% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 44,753
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 4.86 4.62 4.89 4.44 5.01 5.01 4.45 6.06%
  QoQ % 5.19% -5.52% 10.14% -11.38% 0.00% 12.58% -
  Horiz. % 109.21% 103.82% 109.89% 99.78% 112.58% 112.58% 100.00%
EPS -0.14 -0.80 0.51 0.87 0.93 0.52 0.82 -
  QoQ % 82.50% -256.86% -41.38% -6.45% 78.85% -36.59% -
  Horiz. % -17.07% -97.56% 62.20% 106.10% 113.41% 63.41% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8500 0.8500 0.8500 0.8500 0.8400 0.8200 0.8200 2.43%
  QoQ % 0.00% 0.00% 0.00% 1.19% 2.44% 0.00% -
  Horiz. % 103.66% 103.66% 103.66% 103.66% 102.44% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.5300 0.5300 0.5900 0.5500 0.4700 0.5600 0.5400 -
P/RPS 10.91 11.48 12.07 12.40 9.38 11.19 12.13 -6.83%
  QoQ % -4.97% -4.89% -2.66% 32.20% -16.18% -7.75% -
  Horiz. % 89.94% 94.64% 99.51% 102.23% 77.33% 92.25% 100.00%
P/EPS -376.50 -65.89 115.81 63.44 50.81 108.49 66.03 -
  QoQ % -471.41% -156.89% 82.55% 24.86% -53.17% 64.30% -
  Horiz. % -570.20% -99.79% 175.39% 96.08% 76.95% 164.30% 100.00%
EY -0.27 -1.52 0.86 1.58 1.97 0.92 1.51 -
  QoQ % 82.24% -276.74% -45.57% -19.80% 114.13% -39.07% -
  Horiz. % -17.88% -100.66% 56.95% 104.64% 130.46% 60.93% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.62 0.62 0.69 0.65 0.56 0.68 0.66 -4.09%
  QoQ % 0.00% -10.14% 6.15% 16.07% -17.65% 3.03% -
  Horiz. % 93.94% 93.94% 104.55% 98.48% 84.85% 103.03% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 25/06/20 25/02/20 15/11/19 30/08/19 28/05/19 26/02/19 -
Price 0.5300 0.5300 0.4300 0.5600 0.5600 0.4800 0.5650 -
P/RPS 10.91 11.48 8.80 12.63 11.17 9.59 12.69 -9.59%
  QoQ % -4.97% 30.45% -30.32% 13.07% 16.48% -24.43% -
  Horiz. % 85.97% 90.46% 69.35% 99.53% 88.02% 75.57% 100.00%
P/EPS -376.50 -65.89 84.40 64.59 60.54 92.99 69.09 -
  QoQ % -471.41% -178.07% 30.67% 6.69% -34.90% 34.59% -
  Horiz. % -544.94% -95.37% 122.16% 93.49% 87.62% 134.59% 100.00%
EY -0.27 -1.52 1.18 1.55 1.65 1.08 1.45 -
  QoQ % 82.24% -228.81% -23.87% -6.06% 52.78% -25.52% -
  Horiz. % -18.62% -104.83% 81.38% 106.90% 113.79% 74.48% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.62 0.62 0.51 0.66 0.67 0.59 0.69 -6.89%
  QoQ % 0.00% 21.57% -22.73% -1.49% 13.56% -14.49% -
  Horiz. % 89.86% 89.86% 73.91% 95.65% 97.10% 85.51% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

406  565  605  704 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DAYA 0.02+0.005 
 M3TECH 0.065+0.005 
 JOE 0.05+0.005 
 MACPIE 0.130.00 
 KANGER 0.050.00 
 PASUKGB 0.050.00 
 AIRASIA 1.13-0.03 
 SERBADK-WA 0.075-0.005 
 MAG 0.2150.00 
 HIAPTEK 0.66-0.035 
PARTNERS & BROKERS