Highlights

[WIDETEC] QoQ Quarter Result on 2016-12-31 [#3]

Stock [WIDETEC]: WIDETECH (MALAYSIA) BHD
Announcement Date 14-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2017
Quarter 31-Dec-2016  [#3]
Profit Trend QoQ -     -53.47%    YoY -     11.59%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 1,852 1,748 1,403 2,036 1,542 1,641 1,565 11.87%
  QoQ % 5.95% 24.59% -31.09% 32.04% -6.03% 4.86% -
  Horiz. % 118.34% 111.69% 89.65% 130.10% 98.53% 104.86% 100.00%
PBT 649 309 -132 187 312 545 186 129.87%
  QoQ % 110.03% 334.09% -170.59% -40.06% -42.75% 193.01% -
  Horiz. % 348.92% 166.13% -70.97% 100.54% 167.74% 293.01% 100.00%
Tax -24 0 -8 -45 -8 -8 1 -
  QoQ % 0.00% 0.00% 82.22% -462.50% 0.00% -900.00% -
  Horiz. % -2,400.00% 0.00% -800.00% -4,500.00% -800.00% -800.00% 100.00%
NP 625 309 -140 142 304 537 187 123.38%
  QoQ % 102.27% 320.71% -198.59% -53.29% -43.39% 187.17% -
  Horiz. % 334.22% 165.24% -74.87% 75.94% 162.57% 287.17% 100.00%
NP to SH 668 339 -85 154 331 568 220 109.54%
  QoQ % 97.05% 498.82% -155.19% -53.47% -41.73% 158.18% -
  Horiz. % 303.64% 154.09% -38.64% 70.00% 150.45% 258.18% 100.00%
Tax Rate 3.70 % - % - % 24.06 % 2.56 % 1.47 % -0.54 % -
  QoQ % 0.00% 0.00% 0.00% 839.84% 74.15% 372.22% -
  Horiz. % -685.19% 0.00% 0.00% -4,455.56% -474.07% -272.22% 100.00%
Total Cost 1,227 1,439 1,543 1,894 1,238 1,104 1,378 -7.44%
  QoQ % -14.73% -6.74% -18.53% 52.99% 12.14% -19.88% -
  Horiz. % 89.04% 104.43% 111.97% 137.45% 89.84% 80.12% 100.00%
Net Worth 34,012 33,565 33,565 34,012 33,117 32,222 31,327 5.63%
  QoQ % 1.33% 0.00% -1.32% 2.70% 2.78% 2.86% -
  Horiz. % 108.57% 107.14% 107.14% 108.57% 105.71% 102.86% 100.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 34,012 33,565 33,565 34,012 33,117 32,222 31,327 5.63%
  QoQ % 1.33% 0.00% -1.32% 2.70% 2.78% 2.86% -
  Horiz. % 108.57% 107.14% 107.14% 108.57% 105.71% 102.86% 100.00%
NOSH 44,753 44,753 44,753 44,753 44,753 44,753 44,753 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 33.75 % 17.68 % -9.98 % 6.97 % 19.71 % 32.72 % 11.95 % 99.68%
  QoQ % 90.89% 277.15% -243.19% -64.64% -39.76% 173.81% -
  Horiz. % 282.43% 147.95% -83.51% 58.33% 164.94% 273.81% 100.00%
ROE 1.96 % 1.01 % -0.25 % 0.45 % 1.00 % 1.76 % 0.70 % 98.53%
  QoQ % 94.06% 504.00% -155.56% -55.00% -43.18% 151.43% -
  Horiz. % 280.00% 144.29% -35.71% 64.29% 142.86% 251.43% 100.00%
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 4.14 3.91 3.13 4.55 3.45 3.67 3.50 11.83%
  QoQ % 5.88% 24.92% -31.21% 31.88% -5.99% 4.86% -
  Horiz. % 118.29% 111.71% 89.43% 130.00% 98.57% 104.86% 100.00%
EPS 1.49 0.76 -0.19 0.34 0.74 1.27 0.49 109.75%
  QoQ % 96.05% 500.00% -155.88% -54.05% -41.73% 159.18% -
  Horiz. % 304.08% 155.10% -38.78% 69.39% 151.02% 259.18% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7600 0.7500 0.7500 0.7600 0.7400 0.7200 0.7000 5.63%
  QoQ % 1.33% 0.00% -1.32% 2.70% 2.78% 2.86% -
  Horiz. % 108.57% 107.14% 107.14% 108.57% 105.71% 102.86% 100.00%
Adjusted Per Share Value based on latest NOSH - 44,753
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 4.14 3.91 3.13 4.55 3.45 3.67 3.50 11.83%
  QoQ % 5.88% 24.92% -31.21% 31.88% -5.99% 4.86% -
  Horiz. % 118.29% 111.71% 89.43% 130.00% 98.57% 104.86% 100.00%
EPS 1.49 0.76 -0.19 0.34 0.74 1.27 0.49 109.75%
  QoQ % 96.05% 500.00% -155.88% -54.05% -41.73% 159.18% -
  Horiz. % 304.08% 155.10% -38.78% 69.39% 151.02% 259.18% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7600 0.7500 0.7500 0.7600 0.7400 0.7200 0.7000 5.63%
  QoQ % 1.33% 0.00% -1.32% 2.70% 2.78% 2.86% -
  Horiz. % 108.57% 107.14% 107.14% 108.57% 105.71% 102.86% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.5000 0.4550 0.4700 0.4350 0.4250 0.4100 0.4900 -
P/RPS 12.08 11.65 14.99 9.56 12.33 11.18 14.01 -9.40%
  QoQ % 3.69% -22.28% 56.80% -22.47% 10.29% -20.20% -
  Horiz. % 86.22% 83.15% 106.99% 68.24% 88.01% 79.80% 100.00%
P/EPS 33.50 60.07 -247.46 126.41 57.46 32.30 99.68 -51.63%
  QoQ % -44.23% 124.27% -295.76% 120.00% 77.89% -67.60% -
  Horiz. % 33.61% 60.26% -248.25% 126.82% 57.64% 32.40% 100.00%
EY 2.99 1.66 -0.40 0.79 1.74 3.10 1.00 107.41%
  QoQ % 80.12% 515.00% -150.63% -54.60% -43.87% 210.00% -
  Horiz. % 299.00% 166.00% -40.00% 79.00% 174.00% 310.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.66 0.61 0.63 0.57 0.57 0.57 0.70 -3.84%
  QoQ % 8.20% -3.17% 10.53% 0.00% 0.00% -18.57% -
  Horiz. % 94.29% 87.14% 90.00% 81.43% 81.43% 81.43% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 21/11/17 21/08/17 30/05/17 14/02/17 30/11/16 23/08/16 24/05/16 -
Price 0.6200 0.5800 0.4550 0.4350 0.4200 0.4200 0.4100 -
P/RPS 14.98 14.85 14.51 9.56 12.19 11.45 11.72 17.76%
  QoQ % 0.88% 2.34% 51.78% -21.58% 6.46% -2.30% -
  Horiz. % 127.82% 126.71% 123.81% 81.57% 104.01% 97.70% 100.00%
P/EPS 41.54 76.57 -239.56 126.41 56.79 33.09 83.40 -37.14%
  QoQ % -45.75% 131.96% -289.51% 122.59% 71.62% -60.32% -
  Horiz. % 49.81% 91.81% -287.24% 151.57% 68.09% 39.68% 100.00%
EY 2.41 1.31 -0.42 0.79 1.76 3.02 1.20 59.11%
  QoQ % 83.97% 411.90% -153.16% -55.11% -41.72% 151.67% -
  Horiz. % 200.83% 109.17% -35.00% 65.83% 146.67% 251.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.82 0.77 0.61 0.57 0.57 0.58 0.59 24.51%
  QoQ % 6.49% 26.23% 7.02% 0.00% -1.72% -1.69% -
  Horiz. % 138.98% 130.51% 103.39% 96.61% 96.61% 98.31% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

406  565  605  704 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DAYA 0.02+0.005 
 M3TECH 0.065+0.005 
 JOE 0.05+0.005 
 MACPIE 0.130.00 
 KANGER 0.050.00 
 PASUKGB 0.050.00 
 AIRASIA 1.13-0.03 
 SERBADK-WA 0.075-0.005 
 MAG 0.2150.00 
 HIAPTEK 0.66-0.035 
PARTNERS & BROKERS