Highlights

[SAPIND] QoQ Quarter Result on 2020-07-31 [#2]

Stock [SAPIND]: SAPURA INDUSTRIAL BHD
Announcement Date 23-Sep-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2021
Quarter 31-Jul-2020  [#2]
Profit Trend QoQ -     85.10%    YoY -     -316.13%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 33,682 22,643 46,358 55,124 57,632 64,569 66,030 -36.18%
  QoQ % 48.75% -51.16% -15.90% -4.35% -10.74% -2.21% -
  Horiz. % 51.01% 34.29% 70.21% 83.48% 87.28% 97.79% 100.00%
PBT -731 -4,940 1,338 333 346 1,746 2,263 -
  QoQ % 85.20% -469.21% 301.80% -3.76% -80.18% -22.85% -
  Horiz. % -32.30% -218.29% 59.13% 14.71% 15.29% 77.15% 100.00%
Tax 0 0 -556 -175 -92 -557 365 -
  QoQ % 0.00% 0.00% -217.71% -90.22% 83.48% -252.60% -
  Horiz. % 0.00% 0.00% -152.33% -47.95% -25.21% -152.60% 100.00%
NP -731 -4,940 782 158 254 1,189 2,628 -
  QoQ % 85.20% -731.71% 394.94% -37.80% -78.64% -54.76% -
  Horiz. % -27.82% -187.98% 29.76% 6.01% 9.67% 45.24% 100.00%
NP to SH -737 -4,946 681 159 341 1,210 2,659 -
  QoQ % 85.10% -826.28% 328.30% -53.37% -71.82% -54.49% -
  Horiz. % -27.72% -186.01% 25.61% 5.98% 12.82% 45.51% 100.00%
Tax Rate - % - % 41.55 % 52.55 % 26.59 % 31.90 % -16.13 % -
  QoQ % 0.00% 0.00% -20.93% 97.63% -16.65% 297.77% -
  Horiz. % 0.00% 0.00% -257.59% -325.79% -164.85% -197.77% 100.00%
Total Cost 34,413 27,583 45,576 54,966 57,378 63,380 63,402 -33.49%
  QoQ % 24.76% -39.48% -17.08% -4.20% -9.47% -0.03% -
  Horiz. % 54.28% 43.50% 71.88% 86.69% 90.50% 99.97% 100.00%
Net Worth 101,886 102,614 106,252 104,797 108,436 107,708 104,797 -1.86%
  QoQ % -0.71% -3.42% 1.39% -3.36% 0.68% 2.78% -
  Horiz. % 97.22% 97.92% 101.39% 100.00% 103.47% 102.78% 100.00%
Dividend
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Div - - 1,455 - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Div Payout % - % - % 213.73 % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Equity
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 101,886 102,614 106,252 104,797 108,436 107,708 104,797 -1.86%
  QoQ % -0.71% -3.42% 1.39% -3.36% 0.68% 2.78% -
  Horiz. % 97.22% 97.92% 101.39% 100.00% 103.47% 102.78% 100.00%
NOSH 72,776 72,776 72,776 72,776 72,776 72,776 72,776 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin -2.17 % -21.82 % 1.69 % 0.29 % 0.44 % 1.84 % 3.98 % -
  QoQ % 90.05% -1,391.12% 482.76% -34.09% -76.09% -53.77% -
  Horiz. % -54.52% -548.24% 42.46% 7.29% 11.06% 46.23% 100.00%
ROE -0.72 % -4.82 % 0.64 % 0.15 % 0.31 % 1.12 % 2.54 % -
  QoQ % 85.06% -853.12% 326.67% -51.61% -72.32% -55.91% -
  Horiz. % -28.35% -189.76% 25.20% 5.91% 12.20% 44.09% 100.00%
Per Share
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 46.28 31.11 63.70 75.74 79.19 88.72 90.73 -36.19%
  QoQ % 48.76% -51.16% -15.90% -4.36% -10.74% -2.22% -
  Horiz. % 51.01% 34.29% 70.21% 83.48% 87.28% 97.78% 100.00%
EPS -1.01 -6.80 0.94 0.22 0.47 1.66 3.65 -
  QoQ % 85.15% -823.40% 327.27% -53.19% -71.69% -54.52% -
  Horiz. % -27.67% -186.30% 25.75% 6.03% 12.88% 45.48% 100.00%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 1.4000 1.4100 1.4600 1.4400 1.4900 1.4800 1.4400 -1.86%
  QoQ % -0.71% -3.42% 1.39% -3.36% 0.68% 2.78% -
  Horiz. % 97.22% 97.92% 101.39% 100.00% 103.47% 102.78% 100.00%
Adjusted Per Share Value based on latest NOSH - 72,776
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 46.28 31.11 63.70 75.74 79.19 88.72 90.73 -36.19%
  QoQ % 48.76% -51.16% -15.90% -4.36% -10.74% -2.22% -
  Horiz. % 51.01% 34.29% 70.21% 83.48% 87.28% 97.78% 100.00%
EPS -1.01 -6.80 0.94 0.22 0.47 1.66 3.65 -
  QoQ % 85.15% -823.40% 327.27% -53.19% -71.69% -54.52% -
  Horiz. % -27.67% -186.30% 25.75% 6.03% 12.88% 45.48% 100.00%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 1.4000 1.4100 1.4600 1.4400 1.4900 1.4800 1.4400 -1.86%
  QoQ % -0.71% -3.42% 1.39% -3.36% 0.68% 2.78% -
  Horiz. % 97.22% 97.92% 101.39% 100.00% 103.47% 102.78% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 -
Price 0.4100 0.4750 0.6900 0.7000 0.7600 0.7100 0.7000 -
P/RPS 0.89 1.53 1.08 0.92 0.96 0.80 0.77 10.15%
  QoQ % -41.83% 41.67% 17.39% -4.17% 20.00% 3.90% -
  Horiz. % 115.58% 198.70% 140.26% 119.48% 124.68% 103.90% 100.00%
P/EPS -40.49 -6.99 73.74 320.40 162.20 42.70 19.16 -
  QoQ % -479.26% -109.48% -76.99% 97.53% 279.86% 122.86% -
  Horiz. % -211.33% -36.48% 384.86% 1,672.23% 846.56% 222.86% 100.00%
EY -2.47 -14.31 1.36 0.31 0.62 2.34 5.22 -
  QoQ % 82.74% -1,152.21% 338.71% -50.00% -73.50% -55.17% -
  Horiz. % -47.32% -274.14% 26.05% 5.94% 11.88% 44.83% 100.00%
DY 0.00 0.00 2.90 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 0.29 0.34 0.47 0.49 0.51 0.48 0.49 -29.53%
  QoQ % -14.71% -27.66% -4.08% -3.92% 6.25% -2.04% -
  Horiz. % 59.18% 69.39% 95.92% 100.00% 104.08% 97.96% 100.00%
Price Multiplier on Announcement Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 23/09/20 18/06/20 - 27/11/19 18/09/19 26/06/19 21/03/19 -
Price 0.4350 0.4500 0.4500 0.7000 0.7000 0.8000 0.7400 -
P/RPS 0.94 1.45 0.71 0.92 0.88 0.90 0.82 9.54%
  QoQ % -35.17% 104.23% -22.83% 4.55% -2.22% 9.76% -
  Horiz. % 114.63% 176.83% 86.59% 112.20% 107.32% 109.76% 100.00%
P/EPS -42.95 -6.62 48.09 320.40 149.39 48.12 20.25 -
  QoQ % -548.79% -113.77% -84.99% 114.47% 210.45% 137.63% -
  Horiz. % -212.10% -32.69% 237.48% 1,582.22% 737.73% 237.63% 100.00%
EY -2.33 -15.10 2.08 0.31 0.67 2.08 4.94 -
  QoQ % 84.57% -825.96% 570.97% -53.73% -67.79% -57.89% -
  Horiz. % -47.17% -305.67% 42.11% 6.28% 13.56% 42.11% 100.00%
DY 0.00 0.00 4.44 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 0.31 0.32 0.31 0.49 0.47 0.54 0.51 -28.27%
  QoQ % -3.12% 3.23% -36.73% 4.26% -12.96% 5.88% -
  Horiz. % 60.78% 62.75% 60.78% 96.08% 92.16% 105.88% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS