Highlights

[CGB] QoQ Quarter Result on 2015-06-30 [#2]

Stock [CGB]: CENTRAL INDUSTRIAL CORP BHD
Announcement Date 25-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 30-Jun-2015  [#2]
Profit Trend QoQ -     -1,394.95%    YoY -     -912.61%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 13,708 12,730 13,575 13,192 13,121 13,367 13,887 -0.86%
  QoQ % 7.68% -6.22% 2.90% 0.54% -1.84% -3.74% -
  Horiz. % 98.71% 91.67% 97.75% 95.00% 94.48% 96.26% 100.00%
PBT 131 -2,215 -4,373 -4,739 -318 -156 -472 -
  QoQ % 105.91% 49.35% 7.72% -1,390.25% -103.85% 66.95% -
  Horiz. % -27.75% 469.28% 926.48% 1,004.03% 67.37% 33.05% 100.00%
Tax 0 0 0 0 1 -17 -2 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 105.88% -750.00% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% -50.00% 850.00% 100.00%
NP 131 -2,215 -4,373 -4,739 -317 -173 -474 -
  QoQ % 105.91% 49.35% 7.72% -1,394.95% -83.24% 63.50% -
  Horiz. % -27.64% 467.30% 922.57% 999.79% 66.88% 36.50% 100.00%
NP to SH 131 -2,215 -4,373 -4,739 -317 -173 -474 -
  QoQ % 105.91% 49.35% 7.72% -1,394.95% -83.24% 63.50% -
  Horiz. % -27.64% 467.30% 922.57% 999.79% 66.88% 36.50% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 13,577 14,945 17,948 17,931 13,438 13,540 14,361 -3.67%
  QoQ % -9.15% -16.73% 0.09% 33.44% -0.75% -5.72% -
  Horiz. % 94.54% 104.07% 124.98% 124.86% 93.57% 94.28% 100.00%
Net Worth 43,817 44,391 46,706 51,739 56,508 56,452 57,064 -16.13%
  QoQ % -1.29% -4.96% -9.73% -8.44% 0.10% -1.07% -
  Horiz. % 76.79% 77.79% 81.85% 90.67% 99.03% 98.93% 100.00%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - 796 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 43,817 44,391 46,706 51,739 56,508 56,452 57,064 -16.13%
  QoQ % -1.29% -4.96% -9.73% -8.44% 0.10% -1.07% -
  Horiz. % 76.79% 77.79% 81.85% 90.67% 99.03% 98.93% 100.00%
NOSH 45,172 45,764 45,790 45,787 45,942 45,526 46,019 -1.23%
  QoQ % -1.29% -0.06% 0.01% -0.34% 0.91% -1.07% -
  Horiz. % 98.16% 99.45% 99.50% 99.50% 99.83% 98.93% 100.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 0.96 % -17.40 % -32.21 % -35.92 % -2.42 % -1.29 % -3.41 % -
  QoQ % 105.52% 45.98% 10.33% -1,384.30% -87.60% 62.17% -
  Horiz. % -28.15% 510.26% 944.57% 1,053.37% 70.97% 37.83% 100.00%
ROE 0.30 % -4.99 % -9.36 % -9.16 % -0.56 % -0.31 % -0.83 % -
  QoQ % 106.01% 46.69% -2.18% -1,535.71% -80.65% 62.65% -
  Horiz. % -36.14% 601.20% 1,127.71% 1,103.61% 67.47% 37.35% 100.00%
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 30.35 27.82 29.65 28.81 28.56 29.36 30.18 0.37%
  QoQ % 9.09% -6.17% 2.92% 0.88% -2.72% -2.72% -
  Horiz. % 100.56% 92.18% 98.24% 95.46% 94.63% 97.28% 100.00%
EPS 0.29 -4.84 -9.55 -10.35 -0.69 -0.38 -1.03 -
  QoQ % 105.99% 49.32% 7.73% -1,400.00% -81.58% 63.11% -
  Horiz. % -28.16% 469.90% 927.18% 1,004.85% 66.99% 36.89% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 1.75 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 0.9700 0.9700 1.0200 1.1300 1.2300 1.2400 1.2400 -15.09%
  QoQ % 0.00% -4.90% -9.73% -8.13% -0.81% 0.00% -
  Horiz. % 78.23% 78.23% 82.26% 91.13% 99.19% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 90,000
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 15.23 14.14 15.08 14.66 14.58 14.85 15.43 -0.87%
  QoQ % 7.71% -6.23% 2.86% 0.55% -1.82% -3.76% -
  Horiz. % 98.70% 91.64% 97.73% 95.01% 94.49% 96.24% 100.00%
EPS 0.15 -2.46 -4.86 -5.27 -0.35 -0.19 -0.53 -
  QoQ % 106.10% 49.38% 7.78% -1,405.71% -84.21% 64.15% -
  Horiz. % -28.30% 464.15% 916.98% 994.34% 66.04% 35.85% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.89 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 0.4869 0.4932 0.5190 0.5749 0.6279 0.6273 0.6340 -16.12%
  QoQ % -1.28% -4.97% -9.72% -8.44% 0.10% -1.06% -
  Horiz. % 76.80% 77.79% 81.86% 90.68% 99.04% 98.94% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.7000 0.8800 0.9000 1.1000 0.8800 1.0000 0.8500 -
P/RPS 2.31 3.16 3.04 3.82 3.08 3.41 2.82 -12.44%
  QoQ % -26.90% 3.95% -20.42% 24.03% -9.68% 20.92% -
  Horiz. % 81.91% 112.06% 107.80% 135.46% 109.22% 120.92% 100.00%
P/EPS 241.38 -18.18 -9.42 -10.63 -127.54 -263.16 -82.52 -
  QoQ % 1,427.72% -92.99% 11.38% 91.67% 51.54% -218.90% -
  Horiz. % -292.51% 22.03% 11.42% 12.88% 154.56% 318.90% 100.00%
EY 0.41 -5.50 -10.61 -9.41 -0.78 -0.38 -1.21 -
  QoQ % 107.45% 48.16% -12.75% -1,106.41% -105.26% 68.60% -
  Horiz. % -33.88% 454.55% 876.86% 777.69% 64.46% 31.40% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 1.75 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.72 0.91 0.88 0.97 0.72 0.81 0.69 2.88%
  QoQ % -20.88% 3.41% -9.28% 34.72% -11.11% 17.39% -
  Horiz. % 104.35% 131.88% 127.54% 140.58% 104.35% 117.39% 100.00%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 27/05/16 29/02/16 26/11/15 25/08/15 27/05/15 27/02/15 24/11/14 -
Price 0.7200 0.7500 0.9200 0.9900 0.9900 0.9650 1.0800 -
P/RPS 2.37 2.70 3.10 3.44 3.47 3.29 3.58 -24.02%
  QoQ % -12.22% -12.90% -9.88% -0.86% 5.47% -8.10% -
  Horiz. % 66.20% 75.42% 86.59% 96.09% 96.93% 91.90% 100.00%
P/EPS 248.28 -15.50 -9.63 -9.57 -143.48 -253.95 -104.85 -
  QoQ % 1,701.81% -60.96% -0.63% 93.33% 43.50% -142.20% -
  Horiz. % -236.80% 14.78% 9.18% 9.13% 136.84% 242.20% 100.00%
EY 0.40 -6.45 -10.38 -10.45 -0.70 -0.39 -0.95 -
  QoQ % 106.20% 37.86% 0.67% -1,392.86% -79.49% 58.95% -
  Horiz. % -42.11% 678.95% 1,092.63% 1,100.00% 73.68% 41.05% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 1.81 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.74 0.77 0.90 0.88 0.80 0.78 0.87 -10.22%
  QoQ % -3.90% -14.44% 2.27% 10.00% 2.56% -10.34% -
  Horiz. % 85.06% 88.51% 103.45% 101.15% 91.95% 89.66% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

316  382  556  891 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KNM 0.40+0.015 
 GPACKET-WB 0.115+0.01 
 EKOVEST 0.86+0.06 
 ARMADA 0.250.00 
 KNM-WB 0.285+0.05 
 IWCITY 1.06+0.075 
 NETX 0.0150.00 
 IMPIANA 0.03-0.005 
 VELESTO 0.335+0.035 
 VELESTO-WA 0.15+0.05 
Partners & Brokers