Highlights

[CGB] QoQ Quarter Result on 2017-06-30 [#2]

Stock [CGB]: CENTRAL INDUSTRIAL CORP BHD
Announcement Date 25-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     -60.24%    YoY -     -39.64%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 15,344 13,779 16,455 15,415 17,238 14,214 13,787 7.40%
  QoQ % 11.36% -16.26% 6.75% -10.58% 21.27% 3.10% -
  Horiz. % 111.29% 99.94% 119.35% 111.81% 125.03% 103.10% 100.00%
PBT 64 -145 344 303 762 633 19 124.87%
  QoQ % 144.14% -142.15% 13.53% -60.24% 20.38% 3,231.58% -
  Horiz. % 336.84% -763.16% 1,810.53% 1,594.74% 4,010.53% 3,331.58% 100.00%
Tax 0 2,238 -3 0 0 0 -41 -
  QoQ % 0.00% 74,700.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -5,458.54% 7.32% -0.00% -0.00% -0.00% 100.00%
NP 64 2,093 341 303 762 633 -22 -
  QoQ % -96.94% 513.78% 12.54% -60.24% 20.38% 2,977.27% -
  Horiz. % -290.91% -9,513.64% -1,550.00% -1,377.27% -3,463.64% -2,877.27% 100.00%
NP to SH 64 2,093 341 303 762 633 -22 -
  QoQ % -96.94% 513.78% 12.54% -60.24% 20.38% 2,977.27% -
  Horiz. % -290.91% -9,513.64% -1,550.00% -1,377.27% -3,463.64% -2,877.27% 100.00%
Tax Rate - % - % 0.87 % - % - % - % 215.79 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.40% 0.00% 0.00% 0.00% 100.00%
Total Cost 15,280 11,686 16,114 15,112 16,476 13,581 13,809 6.99%
  QoQ % 30.75% -27.48% 6.63% -8.28% 21.32% -1.65% -
  Horiz. % 110.65% 84.63% 116.69% 109.44% 119.31% 98.35% 100.00%
Net Worth 52,999 52,999 50,999 48,697 47,481 43,823 44,864 11.76%
  QoQ % 0.00% 3.92% 4.73% 2.56% 8.35% -2.32% -
  Horiz. % 118.13% 118.13% 113.68% 108.54% 105.83% 97.68% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 52,999 52,999 50,999 48,697 47,481 43,823 44,864 11.76%
  QoQ % 0.00% 3.92% 4.73% 2.56% 8.35% -2.32% -
  Horiz. % 118.13% 118.13% 113.68% 108.54% 105.83% 97.68% 100.00%
NOSH 50,000 50,000 50,000 48,215 47,011 44,265 45,780 6.06%
  QoQ % 0.00% 0.00% 3.70% 2.56% 6.20% -3.31% -
  Horiz. % 109.22% 109.22% 109.22% 105.32% 102.69% 96.69% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 0.42 % 15.19 % 2.07 % 1.97 % 4.42 % 4.45 % -0.16 % -
  QoQ % -97.24% 633.82% 5.08% -55.43% -0.67% 2,881.25% -
  Horiz. % -262.50% -9,493.75% -1,293.75% -1,231.25% -2,762.50% -2,781.25% 100.00%
ROE 0.12 % 3.95 % 0.67 % 0.62 % 1.60 % 1.44 % -0.05 % -
  QoQ % -96.96% 489.55% 8.06% -61.25% 11.11% 2,980.00% -
  Horiz. % -240.00% -7,900.00% -1,340.00% -1,240.00% -3,200.00% -2,880.00% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 30.69 27.56 32.91 31.97 36.67 32.11 30.12 1.26%
  QoQ % 11.36% -16.26% 2.94% -12.82% 14.20% 6.61% -
  Horiz. % 101.89% 91.50% 109.26% 106.14% 121.75% 106.61% 100.00%
EPS 0.13 4.19 0.68 0.63 1.62 1.43 -0.05 -
  QoQ % -96.90% 516.18% 7.94% -61.11% 13.29% 2,960.00% -
  Horiz. % -260.00% -8,380.00% -1,360.00% -1,260.00% -3,240.00% -2,860.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0600 1.0600 1.0200 1.0100 1.0100 0.9900 0.9800 5.38%
  QoQ % 0.00% 3.92% 0.99% 0.00% 2.02% 1.02% -
  Horiz. % 108.16% 108.16% 104.08% 103.06% 103.06% 101.02% 100.00%
Adjusted Per Share Value based on latest NOSH - 90,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 17.05 15.31 18.28 17.13 19.15 15.79 15.32 7.40%
  QoQ % 11.37% -16.25% 6.71% -10.55% 21.28% 3.07% -
  Horiz. % 111.29% 99.93% 119.32% 111.81% 125.00% 103.07% 100.00%
EPS 0.07 2.33 0.38 0.34 0.85 0.70 -0.02 -
  QoQ % -97.00% 513.16% 11.76% -60.00% 21.43% 3,600.00% -
  Horiz. % -350.00% -11,650.00% -1,900.00% -1,700.00% -4,250.00% -3,500.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5889 0.5889 0.5667 0.5411 0.5276 0.4869 0.4985 11.76%
  QoQ % 0.00% 3.92% 4.73% 2.56% 8.36% -2.33% -
  Horiz. % 118.13% 118.13% 113.68% 108.55% 105.84% 97.67% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.9900 1.0300 0.9800 1.1000 1.0100 0.9950 0.9300 -
P/RPS 3.23 3.74 2.98 3.44 2.75 3.10 3.09 3.00%
  QoQ % -13.64% 25.50% -13.37% 25.09% -11.29% 0.32% -
  Horiz. % 104.53% 121.04% 96.44% 111.33% 89.00% 100.32% 100.00%
P/EPS 773.44 24.61 143.70 175.04 62.31 69.58 -1,935.25 -
  QoQ % 3,042.79% -82.87% -17.90% 180.92% -10.45% 103.60% -
  Horiz. % -39.97% -1.27% -7.43% -9.04% -3.22% -3.60% 100.00%
EY 0.13 4.06 0.70 0.57 1.60 1.44 -0.05 -
  QoQ % -96.80% 480.00% 22.81% -64.37% 11.11% 2,980.00% -
  Horiz. % -260.00% -8,120.00% -1,400.00% -1,140.00% -3,200.00% -2,880.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.93 0.97 0.96 1.09 1.00 1.01 0.95 -1.41%
  QoQ % -4.12% 1.04% -11.93% 9.00% -0.99% 6.32% -
  Horiz. % 97.89% 102.11% 101.05% 114.74% 105.26% 106.32% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 28/02/18 28/11/17 25/08/17 31/05/17 - 30/11/16 -
Price 1.2800 1.0000 1.0500 1.0000 0.9900 0.9600 0.9600 -
P/RPS 4.17 3.63 3.19 3.13 2.70 2.99 3.19 19.57%
  QoQ % 14.88% 13.79% 1.92% 15.93% -9.70% -6.27% -
  Horiz. % 130.72% 113.79% 100.00% 98.12% 84.64% 93.73% 100.00%
P/EPS 1,000.00 23.89 153.96 159.13 61.08 67.13 -1,997.67 -
  QoQ % 4,085.85% -84.48% -3.25% 160.53% -9.01% 103.36% -
  Horiz. % -50.06% -1.20% -7.71% -7.97% -3.06% -3.36% 100.00%
EY 0.10 4.19 0.65 0.63 1.64 1.49 -0.05 -
  QoQ % -97.61% 544.62% 3.17% -61.59% 10.07% 3,080.00% -
  Horiz. % -200.00% -8,380.00% -1,300.00% -1,260.00% -3,280.00% -2,980.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.21 0.94 1.03 0.99 0.98 0.97 0.98 15.11%
  QoQ % 28.72% -8.74% 4.04% 1.02% 1.03% -1.02% -
  Horiz. % 123.47% 95.92% 105.10% 101.02% 100.00% 98.98% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

385  274  558  671 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 GPACKET-WB 0.1250.00 
 NETX 0.0150.00 
 EFORCE 0.705+0.05 
 ARMADA 0.24+0.01 
 KNM 0.3650.00 
 MYEG 1.68+0.07 
 VSOLAR 0.21-0.02 
 HSI-C5P 0.285+0.015 
 ISTONE 0.2050.00 
 GPACKET 0.525+0.02 
Partners & Brokers