Highlights

[CGB] QoQ Quarter Result on 2015-09-30 [#3]

Stock [CGB]: CENTRAL INDUSTRIAL CORP BHD
Announcement Date 26-Nov-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 30-Sep-2015  [#3]
Profit Trend QoQ -     7.72%    YoY -     -822.57%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 14,365 13,708 12,730 13,575 13,192 13,121 13,367 4.92%
  QoQ % 4.79% 7.68% -6.22% 2.90% 0.54% -1.84% -
  Horiz. % 107.47% 102.55% 95.23% 101.56% 98.69% 98.16% 100.00%
PBT 502 131 -2,215 -4,373 -4,739 -318 -156 -
  QoQ % 283.21% 105.91% 49.35% 7.72% -1,390.25% -103.85% -
  Horiz. % -321.79% -83.97% 1,419.87% 2,803.21% 3,037.82% 203.85% 100.00%
Tax 0 0 0 0 0 1 -17 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 105.88% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% -0.00% -5.88% 100.00%
NP 502 131 -2,215 -4,373 -4,739 -317 -173 -
  QoQ % 283.21% 105.91% 49.35% 7.72% -1,394.95% -83.24% -
  Horiz. % -290.17% -75.72% 1,280.35% 2,527.75% 2,739.31% 183.24% 100.00%
NP to SH 502 131 -2,215 -4,373 -4,739 -317 -173 -
  QoQ % 283.21% 105.91% 49.35% 7.72% -1,394.95% -83.24% -
  Horiz. % -290.17% -75.72% 1,280.35% 2,527.75% 2,739.31% 183.24% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 13,863 13,577 14,945 17,948 17,931 13,438 13,540 1.59%
  QoQ % 2.11% -9.15% -16.73% 0.09% 33.44% -0.75% -
  Horiz. % 102.39% 100.27% 110.38% 132.56% 132.43% 99.25% 100.00%
Net Worth 44,723 43,817 44,391 46,706 51,739 56,508 56,452 -14.39%
  QoQ % 2.07% -1.29% -4.96% -9.73% -8.44% 0.10% -
  Horiz. % 79.22% 77.62% 78.64% 82.74% 91.65% 100.10% 100.00%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - 796 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 44,723 43,817 44,391 46,706 51,739 56,508 56,452 -14.39%
  QoQ % 2.07% -1.29% -4.96% -9.73% -8.44% 0.10% -
  Horiz. % 79.22% 77.62% 78.64% 82.74% 91.65% 100.10% 100.00%
NOSH 45,636 45,172 45,764 45,790 45,787 45,942 45,526 0.16%
  QoQ % 1.03% -1.29% -0.06% 0.01% -0.34% 0.91% -
  Horiz. % 100.24% 99.22% 100.52% 100.58% 100.57% 100.91% 100.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 3.49 % 0.96 % -17.40 % -32.21 % -35.92 % -2.42 % -1.29 % -
  QoQ % 263.54% 105.52% 45.98% 10.33% -1,384.30% -87.60% -
  Horiz. % -270.54% -74.42% 1,348.84% 2,496.90% 2,784.50% 187.60% 100.00%
ROE 1.12 % 0.30 % -4.99 % -9.36 % -9.16 % -0.56 % -0.31 % -
  QoQ % 273.33% 106.01% 46.69% -2.18% -1,535.71% -80.65% -
  Horiz. % -361.29% -96.77% 1,609.68% 3,019.35% 2,954.84% 180.65% 100.00%
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 31.48 30.35 27.82 29.65 28.81 28.56 29.36 4.76%
  QoQ % 3.72% 9.09% -6.17% 2.92% 0.88% -2.72% -
  Horiz. % 107.22% 103.37% 94.75% 100.99% 98.13% 97.28% 100.00%
EPS 1.10 0.29 -4.84 -9.55 -10.35 -0.69 -0.38 -
  QoQ % 279.31% 105.99% 49.32% 7.73% -1,400.00% -81.58% -
  Horiz. % -289.47% -76.32% 1,273.68% 2,513.16% 2,723.68% 181.58% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.75 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.9800 0.9700 0.9700 1.0200 1.1300 1.2300 1.2400 -14.53%
  QoQ % 1.03% 0.00% -4.90% -9.73% -8.13% -0.81% -
  Horiz. % 79.03% 78.23% 78.23% 82.26% 91.13% 99.19% 100.00%
Adjusted Per Share Value based on latest NOSH - 90,000
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 15.96 15.23 14.14 15.08 14.66 14.58 14.85 4.93%
  QoQ % 4.79% 7.71% -6.23% 2.86% 0.55% -1.82% -
  Horiz. % 107.47% 102.56% 95.22% 101.55% 98.72% 98.18% 100.00%
EPS 0.56 0.15 -2.46 -4.86 -5.27 -0.35 -0.19 -
  QoQ % 273.33% 106.10% 49.38% 7.78% -1,405.71% -84.21% -
  Horiz. % -294.74% -78.95% 1,294.74% 2,557.90% 2,773.68% 184.21% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.89 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.4969 0.4869 0.4932 0.5190 0.5749 0.6279 0.6273 -14.40%
  QoQ % 2.05% -1.28% -4.97% -9.72% -8.44% 0.10% -
  Horiz. % 79.21% 77.62% 78.62% 82.74% 91.65% 100.10% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.7400 0.7000 0.8800 0.9000 1.1000 0.8800 1.0000 -
P/RPS 2.35 2.31 3.16 3.04 3.82 3.08 3.41 -22.00%
  QoQ % 1.73% -26.90% 3.95% -20.42% 24.03% -9.68% -
  Horiz. % 68.91% 67.74% 92.67% 89.15% 112.02% 90.32% 100.00%
P/EPS 67.27 241.38 -18.18 -9.42 -10.63 -127.54 -263.16 -
  QoQ % -72.13% 1,427.72% -92.99% 11.38% 91.67% 51.54% -
  Horiz. % -25.56% -91.72% 6.91% 3.58% 4.04% 48.46% 100.00%
EY 1.49 0.41 -5.50 -10.61 -9.41 -0.78 -0.38 -
  QoQ % 263.41% 107.45% 48.16% -12.75% -1,106.41% -105.26% -
  Horiz. % -392.11% -107.89% 1,447.37% 2,792.11% 2,476.32% 205.26% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.75 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.76 0.72 0.91 0.88 0.97 0.72 0.81 -4.16%
  QoQ % 5.56% -20.88% 3.41% -9.28% 34.72% -11.11% -
  Horiz. % 93.83% 88.89% 112.35% 108.64% 119.75% 88.89% 100.00%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 25/08/16 27/05/16 29/02/16 26/11/15 25/08/15 27/05/15 27/02/15 -
Price 0.9300 0.7200 0.7500 0.9200 0.9900 0.9900 0.9650 -
P/RPS 2.95 2.37 2.70 3.10 3.44 3.47 3.29 -7.02%
  QoQ % 24.47% -12.22% -12.90% -9.88% -0.86% 5.47% -
  Horiz. % 89.67% 72.04% 82.07% 94.22% 104.56% 105.47% 100.00%
P/EPS 84.55 248.28 -15.50 -9.63 -9.57 -143.48 -253.95 -
  QoQ % -65.95% 1,701.81% -60.96% -0.63% 93.33% 43.50% -
  Horiz. % -33.29% -97.77% 6.10% 3.79% 3.77% 56.50% 100.00%
EY 1.18 0.40 -6.45 -10.38 -10.45 -0.70 -0.39 -
  QoQ % 195.00% 106.20% 37.86% 0.67% -1,392.86% -79.49% -
  Horiz. % -302.56% -102.56% 1,653.85% 2,661.54% 2,679.49% 179.49% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.81 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.95 0.74 0.77 0.90 0.88 0.80 0.78 14.06%
  QoQ % 28.38% -3.90% -14.44% 2.27% 10.00% 2.56% -
  Horiz. % 121.79% 94.87% 98.72% 115.38% 112.82% 102.56% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

308  386  539  949 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 GPACKET-WB 0.125+0.005 
 SAPNRG 0.305-0.005 
 KNM 0.365-0.005 
 HSI-C5J 0.10-0.035 
 HSI-C5P 0.27-0.03 
 GPACKET 0.505+0.045 
 NETX 0.015-0.005 
 VELESTO 0.315-0.005 
 IRIS 0.155+0.01 
 ISTONE 0.205-0.015 
Partners & Brokers