Highlights

[CGB] QoQ Quarter Result on 2015-03-31 [#1]

Stock [CGB]: CENTRAL INDUSTRIAL CORP BHD
Announcement Date 27-May-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 31-Mar-2015  [#1]
Profit Trend QoQ -     -83.24%    YoY -     -573.13%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 12,730 13,575 13,192 13,121 13,367 13,887 15,714 -13.07%
  QoQ % -6.22% 2.90% 0.54% -1.84% -3.74% -11.63% -
  Horiz. % 81.01% 86.39% 83.95% 83.50% 85.06% 88.37% 100.00%
PBT -2,215 -4,373 -4,739 -318 -156 -472 -468 181.10%
  QoQ % 49.35% 7.72% -1,390.25% -103.85% 66.95% -0.85% -
  Horiz. % 473.29% 934.40% 1,012.61% 67.95% 33.33% 100.85% 100.00%
Tax 0 0 0 1 -17 -2 0 -
  QoQ % 0.00% 0.00% 0.00% 105.88% -750.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% -50.00% 850.00% 100.00% -
NP -2,215 -4,373 -4,739 -317 -173 -474 -468 181.10%
  QoQ % 49.35% 7.72% -1,394.95% -83.24% 63.50% -1.28% -
  Horiz. % 473.29% 934.40% 1,012.61% 67.74% 36.97% 101.28% 100.00%
NP to SH -2,215 -4,373 -4,739 -317 -173 -474 -468 181.10%
  QoQ % 49.35% 7.72% -1,394.95% -83.24% 63.50% -1.28% -
  Horiz. % 473.29% 934.40% 1,012.61% 67.74% 36.97% 101.28% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 14,945 17,948 17,931 13,438 13,540 14,361 16,182 -5.15%
  QoQ % -16.73% 0.09% 33.44% -0.75% -5.72% -11.25% -
  Horiz. % 92.36% 110.91% 110.81% 83.04% 83.67% 88.75% 100.00%
Net Worth 44,391 46,706 51,739 56,508 56,452 57,064 58,270 -16.55%
  QoQ % -4.96% -9.73% -8.44% 0.10% -1.07% -2.07% -
  Horiz. % 76.18% 80.15% 88.79% 96.98% 96.88% 97.93% 100.00%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - 796 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 44,391 46,706 51,739 56,508 56,452 57,064 58,270 -16.55%
  QoQ % -4.96% -9.73% -8.44% 0.10% -1.07% -2.07% -
  Horiz. % 76.18% 80.15% 88.79% 96.98% 96.88% 97.93% 100.00%
NOSH 45,764 45,790 45,787 45,942 45,526 46,019 45,882 -0.17%
  QoQ % -0.06% 0.01% -0.34% 0.91% -1.07% 0.30% -
  Horiz. % 99.74% 99.80% 99.79% 100.13% 99.22% 100.30% 100.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -17.40 % -32.21 % -35.92 % -2.42 % -1.29 % -3.41 % -2.98 % 223.22%
  QoQ % 45.98% 10.33% -1,384.30% -87.60% 62.17% -14.43% -
  Horiz. % 583.89% 1,080.87% 1,205.37% 81.21% 43.29% 114.43% 100.00%
ROE -4.99 % -9.36 % -9.16 % -0.56 % -0.31 % -0.83 % -0.80 % 237.72%
  QoQ % 46.69% -2.18% -1,535.71% -80.65% 62.65% -3.75% -
  Horiz. % 623.75% 1,170.00% 1,145.00% 70.00% 38.75% 103.75% 100.00%
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 27.82 29.65 28.81 28.56 29.36 30.18 34.25 -12.91%
  QoQ % -6.17% 2.92% 0.88% -2.72% -2.72% -11.88% -
  Horiz. % 81.23% 86.57% 84.12% 83.39% 85.72% 88.12% 100.00%
EPS -4.84 -9.55 -10.35 -0.69 -0.38 -1.03 -1.02 181.58%
  QoQ % 49.32% 7.73% -1,400.00% -81.58% 63.11% -0.98% -
  Horiz. % 474.51% 936.27% 1,014.71% 67.65% 37.25% 100.98% 100.00%
DPS 0.00 0.00 0.00 0.00 1.75 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.9700 1.0200 1.1300 1.2300 1.2400 1.2400 1.2700 -16.40%
  QoQ % -4.90% -9.73% -8.13% -0.81% 0.00% -2.36% -
  Horiz. % 76.38% 80.31% 88.98% 96.85% 97.64% 97.64% 100.00%
Adjusted Per Share Value based on latest NOSH - 90,000
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 14.14 15.08 14.66 14.58 14.85 15.43 17.46 -13.08%
  QoQ % -6.23% 2.86% 0.55% -1.82% -3.76% -11.63% -
  Horiz. % 80.99% 86.37% 83.96% 83.51% 85.05% 88.37% 100.00%
EPS -2.46 -4.86 -5.27 -0.35 -0.19 -0.53 -0.52 181.01%
  QoQ % 49.38% 7.78% -1,405.71% -84.21% 64.15% -1.92% -
  Horiz. % 473.08% 934.62% 1,013.46% 67.31% 36.54% 101.92% 100.00%
DPS 0.00 0.00 0.00 0.00 0.89 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.4932 0.5190 0.5749 0.6279 0.6273 0.6340 0.6475 -16.55%
  QoQ % -4.97% -9.72% -8.44% 0.10% -1.06% -2.08% -
  Horiz. % 76.17% 80.15% 88.79% 96.97% 96.88% 97.92% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.8800 0.9000 1.1000 0.8800 1.0000 0.8500 0.7550 -
P/RPS 3.16 3.04 3.82 3.08 3.41 2.82 2.20 27.22%
  QoQ % 3.95% -20.42% 24.03% -9.68% 20.92% 28.18% -
  Horiz. % 143.64% 138.18% 173.64% 140.00% 155.00% 128.18% 100.00%
P/EPS -18.18 -9.42 -10.63 -127.54 -263.16 -82.52 -74.02 -60.68%
  QoQ % -92.99% 11.38% 91.67% 51.54% -218.90% -11.48% -
  Horiz. % 24.56% 12.73% 14.36% 172.30% 355.53% 111.48% 100.00%
EY -5.50 -10.61 -9.41 -0.78 -0.38 -1.21 -1.35 154.43%
  QoQ % 48.16% -12.75% -1,106.41% -105.26% 68.60% 10.37% -
  Horiz. % 407.41% 785.93% 697.04% 57.78% 28.15% 89.63% 100.00%
DY 0.00 0.00 0.00 0.00 1.75 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.91 0.88 0.97 0.72 0.81 0.69 0.59 33.39%
  QoQ % 3.41% -9.28% 34.72% -11.11% 17.39% 16.95% -
  Horiz. % 154.24% 149.15% 164.41% 122.03% 137.29% 116.95% 100.00%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 26/11/15 25/08/15 27/05/15 27/02/15 24/11/14 22/08/14 -
Price 0.7500 0.9200 0.9900 0.9900 0.9650 1.0800 0.8900 -
P/RPS 2.70 3.10 3.44 3.47 3.29 3.58 2.60 2.54%
  QoQ % -12.90% -9.88% -0.86% 5.47% -8.10% 37.69% -
  Horiz. % 103.85% 119.23% 132.31% 133.46% 126.54% 137.69% 100.00%
P/EPS -15.50 -9.63 -9.57 -143.48 -253.95 -104.85 -87.25 -68.30%
  QoQ % -60.96% -0.63% 93.33% 43.50% -142.20% -20.17% -
  Horiz. % 17.77% 11.04% 10.97% 164.45% 291.06% 120.17% 100.00%
EY -6.45 -10.38 -10.45 -0.70 -0.39 -0.95 -1.15 214.69%
  QoQ % 37.86% 0.67% -1,392.86% -79.49% 58.95% 17.39% -
  Horiz. % 560.87% 902.61% 908.70% 60.87% 33.91% 82.61% 100.00%
DY 0.00 0.00 0.00 0.00 1.81 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.77 0.90 0.88 0.80 0.78 0.87 0.70 6.54%
  QoQ % -14.44% 2.27% 10.00% 2.56% -10.34% 24.29% -
  Horiz. % 110.00% 128.57% 125.71% 114.29% 111.43% 124.29% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

240  465  424  792 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.095+0.005 
 HIBISCS 0.45+0.02 
 VELESTO 0.16-0.005 
 ARMADA 0.1650.00 
 ALAM 0.0750.00 
 PERDANA 0.17-0.005 
 KNM 0.145+0.005 
 DAYANG 1.34-0.01 
 SERBADK-WA 0.250.00 
 MINETEC 0.17+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers